Sky Industries Ltd
NSE: BSE: 526479
₹83.02
(-4.46%)
Thu, 12 Mar 2026, 05:32 am
Market Cap685.69M
PE Ratio12.07
Dividend1.15
Sky Industries Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 541.64M | 617.80M | 621.74M | 630.81M | 668.65M | 840.67M | 878.60M | 710.28M | 657.52M | 628.74M | 516.06M | 484.94M | 529.38M | 582.79M | 592.81M | 527.86M | 700.17M | 745.90M | 812.55M | 835.72M |
| Gross profit | 124.00M | 109.70M | 105.83M | 119.95M | 132.58M | 105.40M | 65.32M | 86.36M | 105.01M | 78.91M | 76.05M | 83.90M | 95.93M | 104.88M | 70.90M | 71.74M | 124.28M | 98.51M | 136.05M | 156.45M |
| Operating expenses (excl. COGS) | -74.50M | -77.51M | -78.78M | 4.40M | -97.27M | -107.03M | -103.89M | -73.63M | -62.07M | -55.92M | -50.55M | -37.56M | -52.15M | -64.94M | -43.59M | -45.85M | -54.29M | -63.10M | -81.96M | -85.53M |
| Selling/general/admin expenses, total | — | — | — | — | -97.27M | -108.52M | -99.01M | -75.59M | -65.17M | -59.83M | -50.83M | -35.44M | -50.68M | -57.57M | -40.68M | -41.75M | -52.92M | -61.43M | -76.02M | -82.08M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | -97.27M | -108.52M | -99.01M | -75.59M | -65.17M | -59.83M | -50.83M | -35.44M | -50.68M | -57.57M | -40.68M | -41.75M | -52.92M | -61.43M | -76.02M | -82.08M |
| Other operating expenses, total | -74.50M | -77.51M | -78.78M | 4.40M | 6.74K | 1.49M | -4.89M | 1.96M | 3.10M | 3.92M | 284.96K | -2.12M | -1.47M | -7.37M | -2.91M | -4.10M | -1.36M | -1.66M | -5.94M | -3.45M |
| Operating income | 49.50M | 32.19M | 27.06M | 47.73M | 35.31M | -1.63M | -38.57M | 12.73M | 42.94M | 22.99M | 25.50M | 46.34M | 43.78M | 39.94M | 27.31M | 25.89M | 69.99M | 35.41M | 54.10M | 70.92M |
| Non-operating income, total | -18.27M | -16.36M | -15.20M | -42.90M | 20.09M | -1.90M | -17.56M | -7.26M | -18.66M | -21.23M | -10.24M | -21.62M | -19.01M | -14.29M | -24.12M | -11.86M | -4.31M | -12.05M | 5.47M | 7.46M |
| Interest expense, net of interest capitalized | -18.95M | -22.96M | -26.61M | -30.57M | -19.12M | -21.27M | -29.80M | -26.31M | -33.72M | -31.58M | -21.42M | -14.96M | -12.73M | -10.70M | -11.58M | -11.52M | -12.63M | -15.96M | -12.86M | -10.38M |
| Interest capitalized | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.21M | 0 | 1.91M | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 671.02K | 6.60M | 11.41M | -12.34M | 39.21M | 19.37M | 15.16M | 15.98M | 12.05M | 18.65M | 16.26M | 4.40M | 1.49M | 1.39M | -3.54M | -3.86M | 4.01M | 1.48M | 18.17M | 17.27M |
| Non-operating interest income | 537.32K | 757.18K | 1.42M | 1.25M | 451.75K | 528.97K | 663.43K | 891.33K | 618.67K | 802.11K | 359.79K | 287.38K | 348.70K | 597.88K | 571.38K | 691.38K | 473.00K | 539.00K | 674.00K | 1.14M |
| Miscellaneous non-operating expense | 133.70K | 5.40M | 9.99M | -13.59M | 38.76M | 18.84M | 14.49M | 15.08M | 11.43M | 17.85M | 15.90M | 4.11M | 1.14M | 794.53K | -4.11M | -4.55M | 3.54M | 942.00K | 17.49M | 16.13M |
| Unusual income/expense | — | — | — | — | — | — | -2.91M | 3.08M | 3.02M | -8.31M | -5.08M | -11.07M | -7.77M | -4.98M | -9.00M | 3.52M | 4.31M | 2.44M | 165.00K | 579.00K |
| Pretax income | 31.22M | 15.83M | 11.86M | 4.83M | 55.40M | -3.53M | -56.12M | 5.47M | 24.28M | 1.76M | 15.27M | 24.72M | 24.77M | 25.65M | 3.20M | 14.03M | 65.69M | 23.37M | 59.57M | 78.38M |
| Taxes | -8.60M | -6.79M | -1.84M | -382.14K | -15.26M | -3.56M | 5.36M | -857.07K | -5.30M | -1.12M | -2.70M | -2.73M | -6.65M | -6.50M | -321.14K | -6.04M | -16.96M | -5.68M | -14.07M | -19.87M |
| Non-controlling/minority interest | 0 | 0 | -622.44K | -1.45M | -1.17M | -798.80K | -410.60K | -829.36K | -1.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -91.00K | -12.00K |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.52K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 22.62M | 9.04M | 9.39M | 2.11M | 38.50M | -8.70M | -51.17M | 3.78M | 17.97M | 637.09K | 12.60M | 21.99M | 18.12M | 19.15M | 2.88M | 7.99M | 48.72M | 17.68M | 45.41M | 58.51M |
| Net income | 22.62M | 9.04M | 9.39M | 2.11M | 38.50M | -8.70M | -51.17M | 3.78M | 17.97M | 637.09K | 12.60M | 21.99M | 18.12M | 19.15M | 2.88M | 7.99M | 48.72M | 17.68M | 45.41M | 58.51M |
| Dilution adjustment | 0 | 0 | 0 | 889.83K | 369.29K | 814.52K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 22.62M | 9.04M | 9.39M | 3.00M | 38.87M | -7.88M | -51.17M | 3.78M | 17.97M | 637.09K | 12.60M | 21.99M | 18.12M | 19.15M | 2.88M | 7.99M | 48.72M | 17.68M | 45.41M | 58.51M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 74.28M | 55.81M | 53.27M | 70.52M | 58.95M | 24.54M | -11.11M | 33.31M | 62.49M | 39.82M | 34.59M | 55.22M | 53.55M | 52.90M | 48.30M | 46.48M | 88.89M | 52.40M | 71.56M | 89.09M |
| EBIT | 49.50M | 32.19M | 27.06M | 47.73M | 35.31M | -1.63M | -38.57M | 12.73M | 42.94M | 22.99M | 25.50M | 46.34M | 43.78M | 39.94M | 27.31M | 25.89M | 69.99M | 35.41M | 54.10M | 70.92M |
| Total operating expenses | -492.14M | -585.61M | -594.68M | -583.07M | -633.35M | -842.30M | -917.16M | -697.56M | -614.59M | -605.75M | -490.55M | -438.60M | -485.61M | -542.85M | -565.50M | -501.97M | -630.18M | -710.48M | -758.45M | -764.80M |
| Prepaid expenses | 4.29M | 10.02M | 14.91M | 15.60M | 16.65M | 20.07M | 677.91K | 538.16K | 387.88K | 235.82K | 136.17K | 2.04M | 2.85M | 1.81M | 2.16M | 1.93M | 1.71M | 869.00K | 1.91M | 2.41M |
| Deferred income, current | — | — | — | — | — | — | — | — | 24.77M | 18.65M | 1.02M | 1.39M | 1.01M | 4.19M | 10.93M | 12.45M | 3.07M | 5.62M | 6.07M | 2.83M |
| Capital and operating lease obligations | 0 | 202.78K | 2.39M | 752.12K | 3.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 573.84K | 16.23M | 16.23M | 0 | 6.00M | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 17.57M | 19.01M | 20.23M | 19.09M | 25.91M | 28.94M | 32.20M | 32.96M | 17.23M | 11.73M | 9.53M | 7.76M | 9.14M | 9.93M | 8.23M | 8.42M | 8.78M | 8.54M | 11.23M | 10.68M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 2.54M | 13.23M | 16.36M | 17.26M | 17.67M | 18.56M | 19.57M | 25.54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.00K |
| Change in accrued expenses | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | -5.96M | 0 | -324.81K | -1.14M | -1.82M | -1.45M | 0 | -3.39M | 0 | 0 | 0 | 0 | 0 | -5.55M | -2.43M | -5.80M | -7.86M | -7.89M | -7.89M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800