Smartlink Holdings Ltd

NSE: SMARTLINK BSE: 532419

₹117

(0.19%)

Wed, 18 Mar 2026, 03:12 pm

MTF 5xInvest in Smartlink Holdings Ltd with 5x Leverage Buy with MTF

Market Cap1.16B

PE Ratio11.54

Dividend0

Electronic Technology

Telecommunications Equipment

24.5K

Smartlink Holdings Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-3.30M	-4.85M	-5.43M	-1.58M	-46.53K	-407.80K	0	0	-6.45K	-2.65K	-528.06K	-1.68M	-1.04M	-15.95M	-25.26M	-13.59M	-8.15M	-17.06M	-23.98M	-16.95M
Pretax equity in earnings	0	0	0	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	102.84K	-2.23M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	2.61B	2.60B	2.79B	1.80B	1.97B	2.08B	4.49B	5.65B	4.46B	4.44B	4.31B	3.63B	3.62B	3.00B	2.29B	2.33B	2.12B	2.65B	2.71B	2.46B
Total current assets	1.51B	1.21B	1.12B	626.77M	609.05M	812.11M	4.12B	4.20B	4.08B	4.11B	3.99B	3.32B	3.28B	497.46M	321.33M	329.75M	535.43M	877.39M	1.82B	1.70B
Cash and short term investments	34.02M	97.58M	44.85M	76.96M	53.37M	133.32M	3.58B	3.57B	3.33B	3.70B	3.70B	2.72B	2.79B	103.81M	62.49M	102.32M	207.47M	136.64M	949.09M	754.06M
Cash & equivalents	30.33M	57.11M	40.21M	62.81M	24.20M	79.80M	91.66M	49.20M	525.42M	523.92M	387.19M	11.24M	36.47M	9.74M	3.37M	6.13M	6.33M	4.28M	4.61M	7.14M
Short term investments	3.69M	40.47M	4.64M	14.16M	29.16M	53.52M	3.49B	3.52B	2.81B	3.18B	3.30B	2.71B	2.75B	94.07M	59.12M	96.18M	201.14M	132.37M	944.48M	746.92M
Total receivables, net	928.00M	736.51M	713.01M	393.09M	361.03M	421.99M	187.97M	357.31M	352.91M	157.13M	155.76M	189.08M	210.27M	150.30M	82.32M	93.15M	176.56M	407.66M	623.59M	610.36M
Accounts receivable - trade, net	807.89M	635.73M	585.47M	255.90M	268.12M	361.11M	156.47M	250.85M	292.00M	87.59M	118.52M	146.72M	134.69M	146.63M	78.44M	87.66M	171.28M	403.22M	574.93M	565.80M
Other receivables	120.12M	100.78M	127.55M	137.19M	92.91M	60.88M	31.49M	106.46M	60.92M	69.55M	37.24M	42.36M	75.58M	3.66M	3.88M	5.49M	5.28M	4.44M	48.65M	44.57M
Total inventory	519.46M	357.40M	339.04M	130.89M	171.32M	235.17M	338.84M	162.93M	288.23M	136.76M	127.70M	295.79M	160.72M	178.13M	105.00M	77.86M	143.32M	333.09M	233.82M	306.27M
Other current assets, total	17.74M	14.89M	17.33M	3.51M	3.73M	16.84M	14.32M	3.02M	1.23M	188.53K	791.49K	883.00K	1.63M	61.25M	68.37M	54.19M	8.08M	—	4.87M	24.70M
Total non-current assets	1.10B	1.38B	1.66B	1.18B	1.36B	1.27B	362.30M	1.45B	373.35M	336.04M	314.63M	313.15M	330.14M	2.51B	1.97B	2.00B	1.59B	1.78B	896.30M	762.69M
Long term investments	437.78M	718.75M	1.04B	653.11M	926.47M	881.54M	13.50M	13.20M	11.07M	8.19M	0	0	5.16M	2.26B	1.72B	1.76B	1.24B	1.37B	600.14M	501.35M
Note receivable - long term	—	—	—	—	—	—	13.50M	13.20M	7.26M	5.28M	—	—	—	—	—	—	14.43M	28.59M	44.91M	—
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investments	437.78M	718.75M	1.04B	653.11M	926.47M	881.54M	0	0	3.81M	2.91M	0	0	5.16M	2.26B	1.72B	1.76B	1.23B	1.34B	600.14M	501.35M
Net property/plant/equipment	627.72M	628.98M	576.77M	499.03M	427.90M	377.41M	300.90M	286.89M	263.78M	228.69M	213.29M	216.44M	204.02M	237.15M	240.10M	204.17M	207.28M	220.35M	160.24M	159.77M
Gross property/plant/equipment	860.20M	905.21M	846.76M	851.28M	870.51M	872.94M	757.18M	748.61M	756.93M	617.15M	604.95M	612.93M	613.09M	634.76M	622.61M	577.82M	599.85M	585.53M	526.42M	557.93M
Deferred tax assets	8.63M	—	11.04M	5.48M	5.11M	5.62M	—	—	11.06M	28.21M	24.64M	4.34M	2.63M	3.15M	2.23M	30.54M	65.61M	63.27M	58.74M	43.26M
Net intangible assets	29.84M	24.76M	34.40M	20.31M	5.18M	599.19K	10.81M	7.49M	4.22M	3.55M	1.64M	7.36M	9.93M	6.51M	3.43M	1.70M	371.00K	0	0	0
Goodwill, net	16.74M	11.16M	5.58M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	13.11M	13.60M	28.82M	20.31M	5.18M	599.19K	10.81M	7.49M	4.22M	3.55M	1.64M	7.36M	9.93M	6.51M	3.43M	1.70M	371.00K	0	0	0
Other long term assets, total	0	0	0	0	0	0	28.60M	34.21M	12.30M	12.30M	20.44M	16.28M	19.74M	0	0	0	68.40M	118.66M	76.62M	58.31M
Short term debt	18.06M	12.39M	23.56M	27.23M	13.93M	2.91M	2.94M	4.11M	923.71K	2.45M	311.57K	6.83M	39.64M	194.30M	223.63M	215.22M	0	20.58M	285.50M	22.42M
Current portion of LT debt and capital leases	3.85M	2.49M	1.70M	—	—	—	0	—	—	—	—	—	—	0	0	0	0	0	9.96M	10.69M
Short term debt excl. current portion of LT debt	14.21M	9.90M	21.86M	27.23M	13.93M	2.91M	2.94M	4.11M	923.71K	2.45M	311.57K	6.83M	39.64M	194.30M	223.63M	215.22M	0	20.58M	275.54M	11.72M
Accounts payable	578.77M	406.54M	433.70M	138.40M	189.63M	256.52M	121.08M	203.99M	173.98M	80.30M	75.85M	132.91M	150.86M	138.15M	124.99M	79.44M	123.85M	370.60M	386.04M	358.65M
Income tax payable	9.42M	13.83M	23.62M	892.25K	9.22M	4.22M	1.84M	106.85M	117.19M	106.99M	9.09M	105.00M	125.17M	5.02M	—	—	—	—	—	—
Long term debt	7.20M	3.82M	918.95K	0	0	0	0	0	0	0	0	0	0	43.42M	43.74M	20.99M	252.79M	316.08M	30.77M	16.31M
Long term debt excl. lease liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	43.42M	43.74M	20.99M	252.79M	316.08M	30.77M	16.31M
Total equity	1.81B	1.97B	2.12B	1.51B	1.60B	1.69B	4.24B	4.15B	4.06B	4.12B	4.16B	3.24B	3.16B	2.55B	1.83B	1.93B	1.65B	1.84B	1.90B	1.96B
Shareholders' equity	1.75B	1.90B	2.12B	1.51B	1.60B	1.69B	4.24B	4.15B	4.06B	4.12B	4.16B	3.24B	3.16B	2.55B	1.83B	1.93B	1.65B	1.84B	1.90B	1.96B
Common equity, total	1.75B	1.90B	2.12B	1.51B	1.60B	1.69B	4.24B	4.15B	4.06B	4.12B	4.16B	3.24B	3.16B	2.55B	1.83B	1.93B	1.65B	1.84B	1.90B	1.96B
Other common equity	1.20B	1.36B	1.58B	1.17B	1.26B	1.35B	3.90B	3.81B	612.46M	607.62M	593.90M	608.81M	630.82M	612.49M	618.91M	630.77M	693.96M	726.28M	729.82M	724.16M
Total debt	25.26M	16.21M	24.48M	27.23M	13.93M	2.91M	2.94M	4.11M	923.71K	2.45M	0	6.83M	39.64M	237.72M	267.36M	236.21M	252.79M	336.67M	316.26M	38.73M
Net debt	-8.76M	-81.37M	-20.37M	-49.73M	-39.44M	-130.41M	-3.57B	-3.56B	-3.33B	-3.70B	-3.70B	-2.72B	-2.75B	133.91M	204.87M	133.90M	45.32M	200.03M	-632.83M	-715.33M
Change in accounts receivable	-174.22M	175.03M	-189.93M	61.47M	-14.69M	-81.50M	-11.69M	-81.53M	-53.36M	203.43M	-32.05M	-29.97M	12.48M	-11.56M	70.40M	-10.12M	-83.21M	-232.92M	-170.23M	8.09M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	137.60M	-155.11M	258.72M	-156.68M	43.90M	46.26M	49.26M	72.15M	-32.76M	-90.51M	-12.29M	90.91M	-1.32M	-11.89M	-13.87M	-31.12M	46.50M	247.46M	15.44M	-26.36M
Change in other assets/liabilities	0	—	0	-35.78M	46.47M	—	0	0	12.37M	10.35M	-1.17M	26.85M	-56.27M	-38.12M	11.11M	10.09M	-35.00M	-37.97M	8.52M	17.33M
Sale of fixed assets & businesses	1.37M	10.38M	33.80M	685.52K	3.60M	818.85K	5.04B	5.15M	741.43K	1.48M	1.13M	308.17K	729.73K	1.66M	295.70K	99.82K	68.00K	250.74M	411.00K	0
Purchase/sale of investments, net	7.32M	-271.97M	-312.66M	30.18M	-273.00M	47.86M	-690.00M	-993.16M	355.50M	-59.50M	254.62M	1.12B	66.51M	-37.30M	37.91M	0	0	0	29.60M	332.03M
Sale/maturity of investments	5.03B	4.67B	5.16B	5.32B	3.28B	4.24B	7.89B	11.93B	13.38B	21.25B	20.98B	12.66B	5.17B	205.98M	157.11M	0	0	0	545.00M	796.95M
Purchase of investments	-5.02B	-4.94B	-5.47B	-5.29B	-3.56B	-4.20B	-8.58B	-12.93B	-13.02B	-21.31B	-20.72B	-11.55B	-5.10B	-243.28M	-119.20M	0	0	0	-515.40M	-464.93M
Other investing cash flow items, total	426.65K	0	0	—	0	0	0	996.53M	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of debt, net	-2.14M	-4.73M	-2.58M	-1.87M	0	0	0	0	0	0	0	6.83M	32.82M	157.86M	25.59M	-11.00M	23.73M	68.19M	-16.29M	-266.79M
Issuance/retirement of long term debt	-2.14M	-4.73M	-2.58M	-1.87M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of short term debt	0	0	0	0	0	0	0	0	0	0	0	6.83M	32.82M	157.86M	25.59M	-11.00M	0	0	0	0
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	23.73M	68.19M	-16.29M	-266.79M
Total cash dividends paid	-54.74M	-68.43M	-70.21M	-70.21M	-35.10M	-87.47M	-1.12B	-680.88K	-70.21M	-70.01M	-72.01M	-106.72K	-54.18M	-977.94K	-232.63K	0	0	0	0	0
Other financing cash flow items, total	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800