Smartlink Holdings Ltd
NSE: SMARTLINK BSE: 532419
₹117
(0.19%)
Tue, 17 Mar 2026, 10:30 pm
Market Cap1.16B
PE Ratio11.54
Dividend0
Smartlink Holdings Cashflow
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deprecation and amortization | -61.22M | -78.04M | -75.86M | -105.67M | -117.97M | -75.76M | -42.99M | -38.87M | -36.96M | -32.69M | -13.78M | -16.52M | -18.49M | -26.51M | -30.17M | -27.80M | -23.95M | -29.86M | -34.65M | -37.31M |
| Accumulated depreciation, total | -232.48M | -276.23M | -269.99M | -352.25M | -442.61M | -495.53M | -456.28M | -461.72M | -493.15M | -388.46M | -391.66M | -396.49M | -409.08M | -397.61M | -382.51M | -373.65M | -392.57M | -365.18M | -366.18M | -398.16M |
| Cash from operating activities | 59.00M | 496.09M | 394.29M | 99.80M | 318.09M | 143.10M | -1.41B | -23.51M | -275.98M | 114.29M | -181.41M | -280.80M | -20.21M | -183.12M | -20.30M | 14.17M | -100.78M | -236.50M | 25.28M | -23.62M |
| Funds from operations | 308.74M | 407.56M | 380.42M | 129.29M | 282.85M | 242.19M | -1.10B | -184.21M | -86.63M | -149.67M | -165.28M | -186.11M | -110.36M | -104.78M | -158.72M | 16.07M | 45.27M | -23.30M | 62.86M | 49.81M |
| Net income (cash flow) | 228.21M | 223.39M | 291.39M | 69.33M | 178.65M | 159.07M | 3.67B | -19.72M | -19.95M | 132.07M | 43.83M | -97.13M | -32.23M | -27.67M | -139.76M | 103.72M | 103.87M | 192.39M | 70.59M | 66.05M |
| Depreciation & amortization (cash flow) | 61.22M | 78.04M | 75.86M | 105.67M | 117.97M | 75.76M | 44.96M | 38.87M | 36.96M | 32.69M | 18.93M | 16.52M | 18.49M | 26.51M | 30.17M | 25.35M | 23.95M | 29.86M | 32.01M | 33.63M |
| Depreciation/depletion | 61.13M | 69.28M | 65.46M | 105.67M | 117.97M | 75.76M | 44.96M | 36.32M | 33.69M | 28.87M | 16.97M | 14.91M | 15.05M | 22.84M | 27.09M | 23.62M | 22.61M | 29.49M | 32.01M | 33.63M |
| Amortization | 91.62K | 8.75M | 10.41M | — | — | — | — | 2.55M | 3.27M | 3.81M | 1.96M | 1.61M | 3.44M | 3.67M | 3.08M | 1.73M | 1.33M | 371.00K | — | — |
| Deferred taxes (cash flow) | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-cash items | -24.35M | 57.59M | -48.11M | -35.85M | -77.82M | -39.89M | -5.83B | -203.06M | -65.16M | -317.17M | -251.85M | -154.74M | -131.48M | -133.24M | -41.21M | -100.21M | -52.53M | -280.64M | -56.13M | -37.14M |
| Changes in working capital | -249.73M | 88.52M | 13.87M | -29.49M | 35.24M | -99.09M | -309.39M | 160.70M | -189.35M | 263.97M | -16.13M | -94.69M | 90.15M | -78.34M | 138.42M | -1.90M | -146.05M | -213.20M | -37.58M | -73.44M |
| Cash from investing activities | -87.02M | -354.93M | -359.55M | 3.88M | -306.82M | 23.97M | 4.31B | -13.86M | 347.91M | -62.04M | 253.85M | 1.09B | 63.05M | -46.74M | -130.53M | -1.03M | -42.34M | 209.53M | -1.92M | 298.30M |
| Capital expenditures | -96.13M | -93.35M | -80.68M | -26.98M | -37.42M | -24.70M | -34.19M | -22.38M | -8.33M | -4.02M | -1.89M | -25.76M | -4.19M | -11.11M | -168.74M | -1.13M | -42.41M | -41.21M | -31.94M | -33.73M |
| Capital expenditures - fixed assets | -96.13M | -93.35M | -80.68M | -26.98M | -37.42M | -24.70M | -34.19M | -22.38M | -8.33M | -886.48K | -1.83M | -18.43M | -4.19M | -11.11M | -168.74M | -1.13M | -42.41M | -41.21M | -31.94M | -33.73M |
| Capital expenditures - other assets | 0 | 0 | 0 | 0 | — | — | — | — | — | -3.13M | -56.84K | -7.33M | 0 | — | — | — | — | — | — | — |
| Cash from financing activities | 7.62M | -73.16M | -72.79M | -72.08M | -35.10M | -87.47M | -1.12B | -680.88K | -70.21M | -70.01M | -72.01M | -813.31M | -17.76M | -526.89M | -568.55M | -19.91M | -366.83M | 61.90M | -23.02M | -271.96M |
| Free cash flow | -37.13M | 402.74M | 313.60M | 72.81M | 280.67M | 118.39M | -1.45B | -45.89M | -284.30M | 113.41M | -183.24M | -299.23M | -24.40M | -194.23M | -189.04M | 13.04M | -143.19M | -277.71M | -6.66M | -57.35M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800