Snowman Logistics Ltd

NSE: SNOWMAN BSE: 538635

₹39.46

(-0.23%)

Tue, 03 Mar 2026, 09:37 am

MTF 5xInvest in Snowman Logistics Ltd with 5x Leverage Buy with MTF

Market Cap6.6B

PE Ratio397.38

Dividend1.26

Commercial Services

Miscellaneous Commercial Services

24.5K

Snowman Logistics Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-350.00K	-240.00K	0	0	-23.03M	-143.23M	-149.77M	-101.15M	-150.03M	-127.50M	-103.16M	-195.44M	-174.48M	-184.49M	-222.16M	-238.00M	-244.56M
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	793.23M	1.09B	1.22B	1.28B	2.83B	4.64B	6.54B	6.22B	7.18B	7.02B	5.62B	7.56B	7.71B	8.26B	8.19B	8.42B	8.75B
Total current assets	353.63M	565.22M	407.62M	279.23M	386.16M	626.56M	1.40B	869.61M	608.23M	592.79M	591.20M	625.07M	1.06B	1.12B	1.39B	1.48B	1.29B
Cash and short term investments	247.26M	439.71M	293.13M	140.55M	73.30M	160.94M	837.27M	211.07M	191.21M	96.04M	27.43M	22.64M	438.14M	324.59M	477.20M	441.42M	61.82M
Cash & equivalents	247.26M	439.71M	293.13M	140.55M	73.30M	149.99M	825.30M	207.81M	188.04M	85.44M	23.08M	17.95M	311.03M	157.99M	24.66M	79.56M	46.79M
Short term investments	0	0	0	0	0	10.96M	11.97M	3.26M	3.17M	10.59M	4.35M	4.68M	127.11M	166.60M	452.54M	361.87M	15.02M
Total receivables, net	79.22M	93.18M	103.71M	128.02M	268.81M	398.77M	483.91M	571.28M	357.35M	444.84M	517.50M	555.87M	548.78M	713.10M	736.43M	835.55M	916.75M
Accounts receivable - trade, net	69.19M	86.14M	103.10M	126.76M	267.69M	394.76M	481.75M	562.27M	352.82M	443.60M	517.09M	555.52M	524.84M	673.34M	722.48M	831.34M	910.31M
Other receivables	10.03M	7.04M	610.00K	1.26M	1.12M	4.01M	2.16M	9.01M	4.53M	1.24M	404.00K	346.00K	23.94M	39.76M	13.95M	4.21M	6.45M
Total inventory	0	0	0	6.50M	0	0	0	0	24.76M	8.63M	0	0	0	0	100.05M	147.02M	186.96M
Other current assets, total	800.00K	0	0	0	21.86M	19.98M	7.91M	29.35M	6.68M	9.62M	7.38M	1.76M	1.57M	0	30.02M	9.06M	85.72M
Total non-current assets	439.60M	525.88M	815.57M	1.00B	2.44B	4.01B	5.14B	5.35B	6.57B	6.43B	5.03B	6.94B	6.65B	7.14B	6.81B	6.94B	7.46B
Long term investments	20.25M	18.68M	28.22M	25.43M	50.55M	103.71M	147.47M	772.00K	4.24M	4.57M	163.00K	131.00K	48.40M	11.53M	0	0	0
Note receivable - long term	160.00K	310.00K	5.68M	2.44M	1.85M	8.01M	2.02M	2.84M	—	—	0	—	48.40M	11.53M	0	—	—
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investments	20.09M	18.37M	22.54M	22.99M	48.70M	95.70M	145.46M	772.00K	4.24M	4.57M	163.00K	131.00K	0	0	0	0	0
Net property/plant/equipment	340.54M	385.98M	619.46M	839.88M	1.89B	2.91B	3.59B	4.68B	4.55B	4.45B	4.14B	4.99B	4.88B	5.46B	5.27B	5.42B	5.77B
Gross property/plant/equipment	612.18M	692.47M	964.05M	1.22B	2.35B	3.51B	4.45B	4.98B	5.23B	5.52B	5.55B	6.80B	7.02B	7.93B	8.11B	8.62B	9.35B
Deferred tax assets	55.80M	65.43M	116.23M	67.49M	433.20M	856.97M	1.27B	435.50M	1.74B	1.66B	532.60M	1.59B	1.47B	1.39B	1.32B	1.24B	1.35B
Net intangible assets	0	3.89M	7.16M	8.86M	8.41M	12.64M	6.81M	4.65M	1.73M	918.00K	706.00K	606.00K	284.00K	769.00K	2.23M	1.78M	1.20M
Goodwill, net	0	0	0	0	0	0	0	0	—	—	0	0	0	0	0	0	0
Other intangibles, net	0	3.89M	7.16M	8.86M	8.41M	12.64M	6.81M	4.65M	—	—	706.00K	606.00K	284.00K	769.00K	2.23M	1.78M	1.20M
Other long term assets, total	23.01M	51.90M	44.50M	58.48M	62.30M	34.58M	25.25M	192.46M	192.07M	198.43M	341.14M	273.59M	242.53M	258.23M	207.83M	232.88M	296.49M
Short term debt	760.00K	0	0	0	41.00M	557.50M	192.82M	378.93M	287.80M	435.93M	380.65M	283.10M	160.01M	203.98M	358.68M	461.37M	450.74M
Current portion of LT debt and capital leases	760.00K	0	0	0	41.00M	155.00M	192.50M	253.93M	287.80M	435.93M	347.01M	216.34M	146.16M	203.98M	85.94M	461.37M	405.76M
Short term debt excl. current portion of LT debt	0	0	0	0	0	402.50M	321.77K	125.00M	0	0	33.63M	66.77M	13.85M	0	272.75M	0	44.99M
Accounts payable	15.97M	27.04M	19.74M	30.66M	53.31M	31.89M	32.24M	73.24M	127.56M	150.77M	187.89M	153.18M	199.92M	338.33M	329.42M	373.18M	385.83M
Income tax payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Long term debt	0	0	0	0	909.00M	904.00M	711.50M	1.08B	1.09B	876.49M	550.49M	1.72B	2.04B	2.45B	2.22B	2.32B	2.62B
Long term debt excl. lease liabilities	0	0	0	0	909.00M	904.00M	711.50M	1.08B	1.09B	876.49M	550.49M	1.72B	2.04B	2.45B	2.22B	2.32B	2.62B
Total equity	691.78M	970.88M	1.03B	1.09B	1.29B	2.21B	4.18B	4.33B	4.29B	4.25B	4.35B	4.20B	4.20B	4.22B	4.22B	4.18B	4.07B
Shareholders' equity	691.78M	970.88M	1.03B	1.09B	1.29B	2.21B	4.18B	4.33B	4.29B	4.25B	4.35B	4.20B	4.20B	4.22B	4.22B	4.18B	4.07B
Common equity, total	691.78M	970.88M	1.03B	1.09B	1.29B	2.21B	4.18B	4.33B	4.29B	4.25B	4.35B	4.20B	4.20B	4.22B	4.22B	4.18B	4.07B
Other common equity	0	0	0	0	0	1.44M	2.30M	1.57M	793.00K	793.00K	793.00K	0	0	0	0	0	0
Total debt	760.00K	0	0	0	950.00M	1.46B	904.32M	1.46B	1.38B	1.31B	931.13M	2.01B	2.20B	2.65B	2.58B	2.78B	3.07B
Net debt	-246.50M	-439.71M	-293.13M	-140.55M	876.70M	1.30B	67.05M	1.25B	1.19B	1.22B	903.70M	1.98B	1.77B	2.33B	2.11B	2.34B	3.01B
Change in accounts receivable	6.03M	-30.93M	-29.34M	-33.97M	-159.88M	-144.44M	-107.11M	-115.37M	127.59M	-117.00M	-92.32M	-64.20M	10.73M	-171.35M	-66.95M	-97.10M	-92.36M
Change in taxes payable	—	—	—	—	—	—	—	0	0	0	—	—	—	—	—	—	—
Change in accounts payable	—	—	—	—	—	-21.41M	668.29K	40.69M	-25.40M	23.21M	37.12M	-34.70M	46.74M	138.40M	-3.92M	—	46.17M
Change in other assets/liabilities	-23.45M	-15.72M	38.90M	7.92M	42.84M	-47.51M	151.84M	-14.89M	-38.06M	11.34M	20.82M	11.32M	-90.48M	241.00K	54.42M	33.53M	-103.50M
Sale of fixed assets & businesses	3.63M	210.00K	33.78M	3.11M	1.89M	828.34K	194.88M	6.28M	2.34M	41.09M	30.20M	838.00K	12.28M	73.18M	28.92M	13.80M	6.95M
Purchase/sale of investments, net	0	0	0	0	0	0	0	0	-821.00K	-5.86M	8.14M	-695.00K	-124.61M	-39.49M	-275.82M	108.15M	351.72M
Sale/maturity of investments	0	0	0	0	0	0	0	0	0	296.44M	8.14M	0	0	0	942.62M	946.19M	411.72M
Purchase of investments	0	0	0	0	0	0	0	0	-821.00K	-302.31M	0	-695.00K	-124.61M	-39.49M	-1.22B	-838.04M	-60.00M
Other investing cash flow items, total	0	0	3.89M	0	2.40M	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of debt, net	-1.96M	-760.00K	0	0	950.00M	511.50M	-557.50M	557.18M	-78.46M	-70.30M	-414.93M	-296.25M	203.67M	406.69M	-163.10M	-88.96M	345.99M
Issuance/retirement of long term debt	-1.96M	-760.00K	0	0	950.00M	109.00M	-155.00M	432.18M	46.54M	-70.30M	-414.93M	-346.25M	253.67M	406.69M	-163.10M	-88.96M	301.12M
Issuance/retirement of short term debt	0	0	0	0	0	402.50M	-402.50M	125.00M	-125.00M	0	0	50.00M	-50.00M	0	0	0	44.87M
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total cash dividends paid	0	0	0	0	0	0	-100.00M	-100.00M	-304.00K	0	0	0	0	0	-125.32M	-167.09M	-167.09M
Other financing cash flow items, total	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800