Snowman Logistics Ltd
NSE: SNOWMAN BSE: 538635
₹40.08
(-1.60%)
Sat, 28 Feb 2026, 04:28 pm
Market Cap6.95B
PE Ratio403.63
Dividend2.40
Commercial Services
Miscellaneous Commercial Services
24.5KSnowman Logistics Income Statement
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 316.34M | 345.70M | 451.66M | 613.96M | 1.14B | 1.53B | 2.03B | 2.25B | 1.89B | 1.94B | 2.33B | 2.40B | 2.37B | 2.86B | 4.18B | 5.03B | 5.53B |
| Gross profit | 44.89M | 70.11M | 104.50M | 133.79M | 252.55M | 354.13M | 384.50M | 382.30M | 291.67M | 273.01M | 442.63M | 351.93M | 460.49M | 573.20M | 775.08M | 862.76M | 760.52M |
| Operating expenses (excl. COGS) | -53.73M | -51.64M | -54.34M | -62.94M | -87.67M | -123.48M | -159.12M | -196.81M | -287.68M | -228.49M | -263.43M | -247.70M | -296.53M | -385.01M | -412.57M | -425.04M | -469.35M |
| Selling/general/admin expenses, total | -48.82M | -47.85M | -49.73M | -58.76M | -84.09M | -115.92M | -143.93M | -181.24M | -263.86M | -210.70M | -241.52M | -184.11M | -261.14M | -335.86M | -364.04M | -350.77M | -401.29M |
| Research & development | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -48.82M | -47.85M | -49.73M | -58.76M | -84.09M | -115.92M | -143.93M | -181.24M | -263.86M | -210.70M | -241.52M | -184.11M | -261.14M | -335.86M | -364.04M | -350.77M | -401.29M |
| Other operating expenses, total | -4.91M | -3.79M | -4.61M | -4.18M | -3.58M | -7.56M | -15.19M | -15.56M | -23.82M | -17.79M | -21.91M | -63.59M | -35.40M | -49.15M | -48.53M | -74.27M | -68.06M |
| Operating income | -8.84M | 18.47M | 50.16M | 70.85M | 164.88M | 230.66M | 225.38M | 185.49M | 3.99M | 44.53M | 179.21M | 104.23M | 163.96M | 188.18M | 362.51M | 437.72M | 291.17M |
| Non-operating income, total | 23.92M | 22.89M | 23.83M | 26.80M | -20.53M | -93.75M | -78.05M | -65.15M | -158.87M | -80.13M | -70.59M | -167.37M | -139.66M | -148.19M | -147.49M | -185.25M | -231.22M |
| Interest expense, net of interest capitalized | -350.00K | -240.00K | 0 | 0 | -23.03M | -111.79M | -123.90M | -92.63M | -114.10M | -118.61M | -102.78M | -195.44M | -170.63M | -184.49M | -222.16M | -238.00M | -244.56M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 31.44M | 25.88M | 8.52M | 35.93M | 8.89M | 381.00K | 0 | 3.85M | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 22.45M | 19.62M | 23.60M | 20.31M | 2.29M | 18.26M | 45.43M | 24.76M | 7.41M | 38.48M | 17.37M | 17.48M | 30.98M | 36.30M | 70.02M | 50.82M | 10.74M |
| Non-operating interest income | 23.09M | 18.43M | 23.46M | 19.30M | 1.99M | 17.58M | 46.12M | 22.97M | 4.05M | 1.46M | 2.26M | 1.71M | 14.37M | 17.80M | 7.27M | 4.90M | 2.60M |
| Miscellaneous non-operating expense | -640.00K | 1.19M | 140.00K | 1.01M | 300.00K | 678.78K | -691.20K | 1.79M | 3.35M | 37.02M | 15.11M | 15.77M | 16.61M | 18.50M | 62.74M | 45.92M | 8.14M |
| Unusual income/expense | 1.82M | 3.51M | 230.00K | 6.49M | 210.00K | -222.54K | 423.47K | 2.72M | -52.17M | — | 14.82M | 10.59M | 0 | 0 | 4.66M | 1.93M | 2.60M |
| Pretax income | 15.08M | 41.36M | 73.99M | 97.65M | 144.35M | 136.90M | 147.33M | 117.63M | -154.88M | -35.60M | 108.61M | -63.14M | 24.30M | 39.99M | 215.02M | 252.47M | 59.95M |
| Taxes | 2.69M | 470.00K | -11.09M | -33.59M | 46.11M | 87.89M | 100.15M | 87.77M | 105.59M | 0 | -11.44M | -86.97M | -23.70M | -23.23M | -81.07M | -125.39M | -3.04M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 17.77M | 41.83M | 62.90M | 64.06M | 190.46M | 224.79M | 247.49M | 205.39M | -49.29M | -35.60M | 97.17M | -150.11M | 600.00K | 16.76M | 133.95M | 127.08M | 56.91M |
| Net income | 17.77M | 41.83M | 62.90M | 64.06M | 190.46M | 224.79M | 247.49M | 205.39M | -49.29M | -35.60M | 97.17M | -150.11M | 600.00K | 16.76M | 133.95M | 127.08M | 56.91M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 17.77M | 41.83M | 62.90M | 64.06M | 190.46M | 224.79M | 247.49M | 205.39M | -49.29M | -35.60M | 97.17M | -150.11M | 600.00K | 16.76M | 133.95M | 127.08M | 56.91M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 25.22M | 54.57M | 90.37M | 129.62M | 255.59M | 380.36M | 470.53M | 489.47M | 389.76M | 444.59M | 590.19M | 605.74M | 653.77M | 701.61M | 886.00M | 1.03B | 921.93M |
| EBIT | -8.84M | 18.47M | 50.16M | 70.85M | 164.88M | 230.66M | 225.38M | 185.49M | 3.99M | 44.53M | 179.21M | 104.23M | 163.96M | 188.18M | 362.51M | 437.72M | 291.17M |
| Total operating expenses | -325.18M | -327.23M | -401.50M | -543.11M | -972.07M | -1.30B | -1.80B | -2.06B | -1.89B | -1.90B | -2.15B | -2.30B | -2.21B | -2.67B | -3.81B | -4.60B | -5.23B |
| Prepaid expenses | 26.35M | 32.33M | 10.78M | 4.16M | 22.19M | 46.86M | 70.05M | 57.91M | 28.23M | 33.67M | 38.90M | 44.80M | 70.63M | 83.55M | 42.45M | 47.24M | 36.34M |
| Deferred income, current | — | — | — | — | — | — | — | 4.35M | 2.64M | 2.84M | 0 | 3.69M | 1.51M | 2.28M | 7.27M | 15.97M | 5.32M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.36B | 1.34B | 1.38B | 1.45B | 1.69B | 1.65B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 55.72M | 64.88M | 126.77M | 111.62M | 386.60M | 693.17M | 958.60M | 1.18B | 1.20B | 1.12B | — | 1.14B | 1.05B | 984.99M | 946.27M | 956.25M | 1.03B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | -100.00M | -100.00M | -304.00K | 0 | 0 | 0 | 0 | 0 | -125.32M | -167.09M | -167.09M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800