Solitaire Machine Tools Ltd

NSE: BSE: 522152

₹101.11

(-6.40%)

Wed, 18 Mar 2026, 06:50 pm

MTF 5xInvest in Solitaire Machine Tools Ltd with 5x Leverage Buy with MTF

Market Cap490.65M

PE Ratio33.35

Dividend1.85

Producer Manufacturing

Industrial Machinery

24.5K

Solitaire Machine Tools Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	75.71M	62.64M	95.50M	140.77M	103.45M	92.10M	107.75M	156.39M	183.41M	163.62M	155.96M	122.61M	171.59M	135.79M	186.74M	208.64M	225.02M
Gross profit	25.54M	12.24M	25.99M	46.15M	28.70M	17.33M	23.49M	27.45M	45.75M	34.23M	31.66M	19.57M	20.43M	22.09M	39.11M	40.66M	53.68M
Operating expenses (excl. COGS)	-13.54M	-7.55M	-10.59M	-25.95M	-14.73M	-12.77M	-13.15M	-12.27M	-18.08M	-12.90M	-12.34M	-11.28M	-10.95M	-11.43M	-18.71M	-19.13M	-26.12M
Selling/general/admin expenses, total	-12.48M	-6.04M	-9.71M	-24.02M	-13.97M	-12.23M	-12.42M	-12.43M	-18.08M	-11.53M	-12.34M	-11.28M	-10.95M	-11.43M	-15.83M	-19.10M	-25.36M
Research & development	0	0	0	0	0	—	—	—	-400.00K	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	-12.48M	-6.04M	-9.71M	-24.02M	-13.97M	-12.23M	-12.42M	-12.43M	-17.68M	-11.53M	-12.34M	-11.28M	-10.95M	-11.43M	-15.83M	-19.10M	-25.36M
Other operating expenses, total	-1.06M	-1.50M	-874.97K	-1.93M	-757.42K	-541.15K	-731.25K	156.53K	0	-1.37M	0	0	0	0	-2.89M	-24.00K	-754.00K
Operating income	12.00M	4.70M	15.40M	20.20M	13.97M	4.55M	10.34M	15.19M	27.68M	21.34M	19.33M	8.29M	9.47M	10.66M	20.40M	21.53M	27.56M
Non-operating income, total	-2.42M	-2.82M	-1.73M	-956.36K	213.83K	1.30M	-208.51K	1.02M	4.48M	2.97M	1.47M	2.02M	7.21M	3.45M	650.00K	3.05M	3.86M
Interest expense, net of interest capitalized	-3.84M	-3.61M	-2.01M	-1.14M	-568.60K	-623.22K	-1.25M	-907.49K	-521.40K	-737.00K	-744.94K	-969.29K	-1.43M	-1.40M	-1.55M	-960.00K	-344.00K
Interest capitalized	0	0	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	1.49M	1.14M	556.69K	1.20M	782.42K	2.29M	1.81M	1.24M	5.00M	2.86M	2.08M	2.37M	1.92M	2.44M	1.86M	2.18M	5.51M
Non-operating interest income	1.35M	505.18K	385.72K	1.30M	1.39M	1.68M	1.59M	1.43M	1.72M	1.54M	1.15M	724.07K	791.10K	1.88M	2.00M	1.21M	720.00K
Miscellaneous non-operating expense	134.13K	634.98K	170.97K	-101.42K	-608.92K	610.18K	219.30K	-184.67K	3.28M	1.32M	935.87K	1.65M	1.13M	561.00K	-144.00K	975.00K	4.79M
Unusual income/expense	-70.24K	-349.69K	-278.50K	-1.02M	—	-366.69K	-761.26K	686.33K	700	847.00K	129.91K	612.03K	6.72M	2.42M	337.00K	1.83M	-1.31M
Pretax income	9.58M	1.88M	13.66M	19.24M	14.19M	5.85M	10.13M	16.21M	32.15M	24.30M	20.80M	10.31M	16.69M	14.12M	21.05M	24.59M	31.42M
Taxes	-3.36M	-167.09K	-5.95M	-5.78M	-5.37M	-2.13M	-4.14M	-6.11M	-11.79M	-5.73M	-7.82M	-3.70M	-2.51M	-3.56M	-5.09M	-6.54M	-7.97M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	6.22M	1.71M	7.72M	13.46M	8.82M	3.72M	5.99M	10.10M	20.37M	18.58M	12.98M	6.61M	14.18M	10.56M	15.95M	18.04M	23.45M
Net income	6.22M	1.71M	7.72M	13.46M	8.82M	3.72M	5.99M	10.10M	20.37M	18.58M	12.98M	6.61M	14.18M	10.56M	15.95M	18.04M	23.45M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	6.22M	1.71M	7.72M	13.46M	8.82M	3.72M	5.99M	10.10M	20.37M	18.58M	12.98M	6.61M	14.18M	10.56M	15.95M	18.04M	23.45M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	18.48M	11.58M	22.51M	27.74M	20.52M	11.17M	20.92M	23.03M	35.56M	30.70M	29.16M	20.23M	16.02M	16.38M	26.05M	27.13M	33.49M
EBIT	12.00M	4.70M	15.40M	20.20M	13.97M	4.55M	10.34M	15.19M	27.68M	21.34M	19.33M	8.29M	9.47M	10.66M	20.40M	21.53M	27.56M
Total operating expenses	-63.70M	-57.94M	-80.10M	-120.57M	-89.48M	-87.54M	-97.41M	-141.21M	-155.73M	-142.29M	-136.64M	-114.31M	-162.12M	-125.13M	-166.34M	-187.11M	-197.45M
Prepaid expenses	13.43M	10.51M	7.83M	100.48K	153.47K	98.40K	177.88K	121.64K	159.90K	151.00K	131.58K	85.93K	2.15K	227.00K	199.00K	104.00K	122.00K
Deferred income, current	—	—	—	—	—	20.32M	23.01M	19.26M	17.55M	15.02M	19.41M	24.53M	10.62M	7.86M	6.41M	31.32M	5.23M
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	10.06M	9.58M	10.24M	9.66M	9.55M	9.18M	6.79M	6.19M	6.75M	4.24M	3.77M	2.46M	4.06M	3.80M	3.57M	4.35M	4.81M
Deferred income, non-current	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-3.29M	0	0	-5.01M	-6.81M	-3.96M	-2.66M	-3.99M	-5.32M	-6.83M	-6.15M	-6.15M	-3.41M	-4.54M	-5.50M	-6.88M	-8.11M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800