Spectrum Foods Ltd
NSE: BSE: 531982
₹12.89
(-0.69%)
Thu, 12 Mar 2026, 04:43 am
Market Cap327.62M
PE Ratio0
Dividend0
Spectrum Foods Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | — | -30.94K | -6.48K | 0 | -20.03K | -68.62K | -5.01M | -15.80M | -16.90M | -13.32M | -15.01M | -14.52M | -9.75M | -6.47M | -3.95M | -613.00K | -594.00K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | — | 0 | — | — | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | — | 0 | — | — | 0 |
| Total assets | 39.42M | 28.14M | 63.57M | 54.70M | 74.38M | 194.47M | 366.68M | 311.34M | 283.99M | 240.04M | 217.58M | 197.41M | 171.26M | 166.28M | 138.84M | 139.46M | 486.14M |
| Total current assets | 22.95M | 26.87M | 53.55M | 37.93M | 50.06M | 49.10M | 106.48M | 99.90M | 98.02M | 80.90M | 81.76M | 80.07M | 64.78M | 67.54M | 33.38M | 36.03M | 158.33M |
| Cash and short term investments | 1.23M | 1.28M | 1.33M | 30.32M | 15.91M | 3.18M | 38.76M | 29.06M | 21.65M | 23.07M | 24.04M | 26.66M | 6.47M | 7.37M | 1.19M | 4.03M | 64.65M |
| Cash & equivalents | 739.18K | 1.28M | 1.33M | 30.32M | 15.91M | 3.18M | 480.56K | 1.00M | 323.01K | 586.60K | 755.92K | 906.25K | 666.64K | 422.23K | 1.19M | 4.03M | 64.65M |
| Short term investments | 494.15K | 0 | 0 | 0 | 0 | 0 | 38.28M | 28.06M | 21.32M | 22.48M | 23.28M | 25.76M | 5.80M | 6.95M | 0 | 0 | 0 |
| Total receivables, net | 767.51K | 409.36K | 965.14K | 5.23M | 25.48M | 5.51M | 5.41M | 13.30M | 21.58M | 15.01M | 24.20M | 18.66M | 13.23M | 21.46M | 12.96M | 11.35M | 60.64M |
| Accounts receivable - trade, net | 448.35K | 28.38K | 645.98K | 527.51K | 0 | 517.96K | 5.41M | 10.76M | 16.82M | 12.17M | 9.11M | 14.95M | 12.07M | 20.21M | 12.71M | 10.87M | 43.03M |
| Other receivables | 319.16K | 380.99K | 319.16K | 4.70M | 25.48M | 4.99M | 0 | 2.53M | 4.75M | 2.84M | 15.09M | 3.71M | 1.17M | 1.25M | 245.00K | 477.00K | 17.62M |
| Total inventory | 4.93M | 13.87M | 7.31M | 2.38M | 8.67M | 23.79M | 39.27M | 42.59M | 39.76M | 27.44M | 30.73M | 33.83M | 37.26M | 31.78M | 19.23M | 20.65M | 13.04M |
| Other current assets, total | 15.96M | 11.31M | 43.93M | 0 | 0 | 16.62M | 23.03M | 14.95M | 15.03M | 15.38M | 2.79M | 919.13K | 7.82M | 6.93M | 0 | 0 | 20.00M |
| Total non-current assets | 16.47M | 1.27M | 10.02M | 16.77M | 24.32M | 145.37M | 260.20M | 211.44M | 185.97M | 159.14M | 135.82M | 117.33M | 106.49M | 98.73M | 105.46M | 103.43M | 327.81M |
| Long term investments | 15.25M | 50.00K | 8.80M | 9.92M | 12.23M | 53.57M | 50.16M | 9.43M | 7.39M | 6.07M | 6.07M | 6.07M | 6.07M | 6.07M | 22.48M | 1.76M | 153.19M |
| Note receivable - long term | — | — | — | — | 0 | 41.29M | 39.94M | — | — | — | — | — | — | — | 13.44M | 0 | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 10.04M | 9.29M | 7.25M | 5.93M | 5.93M | 5.93M | 5.93M | 5.93M | 9.04M | 1.76M | 0 |
| Other investments | 15.25M | 50.00K | 8.80M | 9.92M | 12.23M | 12.28M | 177.29K | 142.57K | 142.57K | 142.57K | 142.57K | 142.57K | 142.57K | 142.57K | 0 | 0 | 153.19M |
| Net property/plant/equipment | 1.22M | 1.22M | 1.22M | 6.66M | 10.33M | 89.55M | 206.77M | 195.95M | 172.47M | 148.02M | 125.34M | 108.13M | 98.20M | 91.56M | 80.67M | 98.29M | 170.00M |
| Gross property/plant/equipment | 1.22M | 1.22M | 1.22M | 6.66M | 10.33M | 89.56M | — | 228.34M | 230.61M | 230.72M | 228.70M | 228.70M | 233.48M | — | — | 267.55M | — |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — |
| Other long term assets, total | 0 | 0 | 0 | 9.72K | 9.72K | 0 | 0 | 34.73K | 34.73K | 34.73K | 375.70K | 395.33K | 977.16K | 1.01M | 1.12M | 904.00K | 4.48M |
| Short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 18.59M | 18.76M | 20.24M | 20.01M | 19.46M | 20.37M | 15.13M | 2.75M | 0 | 7.94M | 0 |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | 0 | 0 | 18.59M | 18.76M | 20.24M | 20.01M | 19.46M | 20.37M | 15.13M | 2.75M | 0 | 7.94M | 0 |
| Accounts payable | 15.47M | 2.39M | 1.92M | 2.87M | 2.27M | 10.62M | 36.02M | 33.85M | 39.14M | 7.07M | 4.64M | 4.90M | 4.37M | 6.37M | 58.40M | 2.74M | 3.91M |
| Income tax payable | — | 550.00K | — | 225.00K | 100.00K | 367.63K | 179.43K | 125.40K | 219.32K | 393.70K | — | 94.84K | 0 | — | 2.58M | 7.28M | 880.00K |
| Long term debt | 4.86M | 2.44M | 24.57M | 13.50M | 19.11M | 79.72M | 202.19M | 185.90M | 164.81M | 156.45M | 151.04M | 119.55M | 73.86M | 95.58M | 11.60M | 9.66M | 7.66M |
| Long term debt excl. lease liabilities | 4.86M | 2.44M | 24.57M | 13.50M | 19.11M | 79.72M | 202.19M | 185.90M | 164.81M | 156.45M | 151.04M | 119.55M | 73.86M | 95.58M | 11.60M | 9.66M | 7.66M |
| Total equity | 19.02M | 22.67M | 37.01M | 38.00M | 52.48M | 103.71M | 109.50M | 57.38M | 39.73M | 23.47M | 16.15M | 17.52M | -1.37M | -3.91M | -77.00K | 13.20M | 400.25M |
| Shareholders' equity | 19.02M | 22.67M | 37.01M | 38.00M | 52.48M | 103.71M | 109.50M | 57.38M | 39.73M | 23.47M | 16.15M | 17.52M | -1.37M | -3.91M | -77.00K | 13.20M | 400.25M |
| Common equity, total | 19.02M | 22.67M | 37.01M | 38.00M | 52.48M | 103.71M | 109.50M | 57.38M | 39.73M | 23.47M | 16.15M | 17.52M | -1.37M | -3.91M | -77.00K | 13.20M | 400.25M |
| Other common equity | 0 | 0 | -952.77K | 37.69K | 14.52M | 9.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 4.86M | 2.44M | 24.57M | 13.50M | 19.11M | 79.72M | 220.77M | 204.65M | 185.05M | 176.46M | 170.50M | 139.92M | 88.99M | 98.33M | 11.60M | 17.59M | 7.66M |
| Net debt | 3.63M | 1.17M | 23.25M | -16.82M | 3.20M | 76.54M | 182.01M | 175.59M | 163.40M | 153.39M | 146.46M | 113.26M | 82.53M | 90.96M | 10.41M | 13.56M | -56.99M |
| Change in accounts receivable | 9.08M | 5.07M | -617.60K | 118.47K | 527.51K | -517.96K | -4.89M | -5.35M | -6.06M | 4.66M | 3.06M | -5.84M | 2.88M | -8.14M | 7.50M | 1.84M | -32.16M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -9.40M | -13.07M | -1.04M | 0 | — | — | — | 0 | 0 | 0 | -11.92M | — | — | — | 52.04M | -55.32M | 1.17M |
| Change in other assets/liabilities | — | — | — | 1.21M | -1.70M | 8.60M | 25.27M | 10.01M | 8.95M | -17.98M | 1.12M | 10.29M | 33.71M | -10.83M | 1.27M | 55.61M | -220.70M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 10.00M | 0 | 0 | 0 | 106.69M | 0 | 0 | 5.36M | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | -15.20M | 15.20M | -8.75M | -1.11M | -2.31M | -43.37K | -32.71M | 10.97M | 8.78M | 1.97M | -801.98K | -2.48M | 19.96M | -1.15M | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 15.20M | 0 | 0 | 0 | 0 | 0 | 10.97M | 8.78M | 1.97M | — | 0 | 19.96M | — | 0 | 0 | 0 |
| Purchase of investments | -15.20M | 0 | -8.75M | -1.11M | -2.31M | -43.37K | -32.71M | 0 | 0 | 0 | -801.98K | -2.48M | 0 | -1.15M | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | -32.57M | 39.38M | -20.97M | 3.83M | -1.36M | 5.42M | -2.35M | 1.51M | -138.57K | 13.42M | -4.56M | 812.13K | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 195.00K | -2.42M | 22.13M | -11.07M | 5.61M | 60.61M | 141.15M | -15.74M | -19.23M | -8.59M | -5.96M | -30.58M | -51.24M | 9.34M | -2.75M | 6.00M | -9.94M |
| Issuance/retirement of long term debt | 195.00K | -2.42M | 22.13M | -11.07M | 5.61M | 60.61M | 122.56M | -15.91M | -20.71M | -8.36M | -5.41M | -31.49M | -46.01M | 21.72M | 0 | 0 | -2.00M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 18.59M | 170.98K | 1.48M | -231.60K | -552.21K | 911.00K | -5.23M | -12.38M | -2.75M | 7.94M | -7.94M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -1.94M | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 14.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800