Sportking India Ltd
NSE: SPORTKING BSE: 539221
₹112.30
(-1.84%)
Wed, 01 Apr 2026, 09:46 pm
Market Cap14.28B
PE Ratio11.50
Dividend0.87
Sportking India Income Statement
| Particulars | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 10.19B | 9.95B | 10.37B | 11.53B | 13.43B | 12.94B | 21.02B | 21.59B | 23.19B | 24.59B |
| Gross profit | 887.84M | 835.47M | 687.96M | 1.09B | 1.09B | 1.98B | 6.02B | 2.69B | 1.55B | 2.30B |
| Operating expenses (excl. COGS) | -380.23M | -418.33M | -402.02M | -395.82M | -430.75M | -478.88M | -980.99M | -759.30M | -839.15M | -1.06B |
| Selling/general/admin expenses, total | -369.72M | -376.31M | -397.37M | -392.02M | -425.88M | -475.82M | -975.87M | -749.27M | -834.78M | -1.05B |
| Research & development | — | — | — | — | — | — | — | — | — | 0 |
| Selling/general/admin expenses, other | -369.72M | -376.31M | -397.37M | -392.02M | -425.88M | -475.82M | -975.87M | -749.27M | -834.78M | -1.05B |
| Other operating expenses, total | -10.51M | -42.03M | -4.65M | -3.80M | -4.86M | -3.06M | -5.12M | -10.03M | -4.37M | -6.66M |
| Operating income | 507.61M | 417.13M | 285.94M | 693.97M | 663.30M | 1.50B | 5.04B | 1.93B | 712.29M | 1.24B |
| Non-operating income, total | -303.37M | -70.03M | 2.86M | -315.79M | -480.48M | -321.22M | 431.85M | -38.56M | 246.75M | 258.53M |
| Interest expense, net of interest capitalized | -510.71M | -401.11M | -290.48M | -394.75M | -540.26M | -312.26M | -234.84M | -197.32M | -527.81M | -447.62M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 207.34M | 331.96M | 293.38M | 78.96M | 59.80M | 211.08M | 666.69M | 455.30M | 758.47M | 761.43M |
| Non-operating interest income | 8.99M | 16.38M | 9.86M | 15.14M | 16.32M | 13.11M | 10.84M | 35.08M | 18.63M | 18.31M |
| Miscellaneous non-operating expense | 198.35M | 315.58M | 283.52M | 63.82M | 32.80M | 186.49M | 630.66M | 420.22M | 558.66M | 677.96M |
| Unusual income/expense | 0 | -888.00K | -40.00K | 0 | -20.00K | -220.04M | 0 | -296.54M | 16.09M | -55.27M |
| Pretax income | 204.24M | 347.10M | 288.80M | 378.18M | 182.83M | 1.18B | 5.47B | 1.89B | 959.04M | 1.50B |
| Taxes | -90.49M | -129.78M | -97.22M | -137.98M | -59.25M | -334.59M | -1.38B | -575.16M | -255.59M | -405.49M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 113.76M | 217.32M | 191.58M | 240.20M | 123.58M | 845.29M | 4.09B | 1.32B | 703.46M | 1.09B |
| Net income | 113.76M | 217.32M | 191.58M | 240.20M | 123.58M | 845.29M | 4.09B | 1.32B | 703.46M | 1.09B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | — | — | — | — | — | — | 0 | — | 3.42M | 3.42M |
| Diluted net income available to common stockholders | 113.76M | 217.32M | 191.58M | 240.20M | 123.58M | 845.29M | 4.09B | 1.32B | 700.04M | 1.09B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.10B | 994.52M | 848.68M | 1.23B | 1.30B | 2.02B | 5.48B | 2.42B | 1.57B | 2.14B |
| EBIT | 507.61M | 417.13M | 285.94M | 693.97M | 663.30M | 1.50B | 5.04B | 1.93B | 712.29M | 1.24B |
| Total operating expenses | -9.68B | -9.53B | -10.08B | -10.83B | -12.77B | -11.44B | -15.98B | -19.66B | -22.48B | -23.35B |
| Prepaid expenses | 7.40M | 6.32M | 10.92M | 14.56M | 19.00M | 18.02M | 28.24M | 24.13M | 27.09M | 15.07M |
| Deferred income, current | 25.13M | 48.16M | 9.43M | 15.34M | 12.93M | 25.95M | 61.27M | 78.71M | 24.20M | 25.28M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 4.25M | 2.60M | 6.37M | 5.82M | 4.59M | 6.56M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 249.30M | 203.40M | 130.80M | 179.43M | 244.20M | 162.60M | 156.60M | 250.50M | 316.50M | 343.00M |
| Deferred income, non-current | — | 698.00K | 0 | — | — | 0 | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -62.27M |
| Preferred dividends paid | — | — | — | — | — | — | 0 | — | — | -3.42M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800