SRF Ltd
NSE: SRF BSE: 503806
₹2961.90
(-0.83)%
Wed, 11 Feb 2026, 00:01 am
Market Cap885.12B
PE Ratio49.35
Dividend0.30
Process Industries
Industrial Specialties
24.5KFinancials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 13.73B | 18.87B | 16.84B | 20.23B | 24.99B | 33.91B | 39.81B | 37.69B | 39.93B | 44.92B | 45.56B | 47.77B | 55.43B | 69.87B | 71.07B | 83.29B | 123.84B | 147.53B | 130.39B | 146.01B |
| Gross profit | 2.89B | 6.32B | 3.73B | 4.82B | 6.01B | 8.33B | 8.48B | 6.22B | 4.99B | 7.22B | 10.18B | 10.64B | 10.51B | 13.60B | 14.95B | 23.02B | 36.02B | 42.06B | 30.31B | 33.55B |
| Operating expenses (excl. COGS) | -882.24M | -1.44B | -1.28B | -1.40B | -1.22B | -1.73B | -1.93B | -2.10B | -2.24B | -2.84B | -3.11B | -4.15B | -5.01B | -4.95B | -5.11B | -6.79B | -10.35B | -12.31B | -10.93B | -13.31B |
| Selling/general/admin expenses, total | — | — | -1.30B | -1.43B | -1.21B | -1.69B | -1.94B | -2.04B | -2.22B | -2.83B | -3.39B | -3.95B | -4.87B | -4.60B | -4.75B | -6.57B | -8.92B | -10.39B | -9.14B | -11.35B |
| Research & development | — | — | — | — | — | — | — | — | — | — | -485.40M | -608.20M | -733.00M | -817.40M | -805.90M | -787.10M | -918.50M | -1.08B | -1.11B | -1.18B |
| Selling/general/admin expenses, other | — | — | -1.30B | -1.43B | -1.21B | -1.69B | -1.94B | -2.04B | -2.22B | -2.83B | -2.91B | -3.34B | -4.13B | -3.78B | -3.94B | -5.78B | -8.01B | -9.31B | -8.03B | -10.17B |
| Other operating expenses, total | -882.24M | -1.44B | 16.93M | 28.13M | -11.13M | -38.02M | 9.49M | -61.54M | -24.32M | -7.57M | 284.20M | -193.90M | -144.10M | -346.40M | -363.30M | -217.80M | -1.43B | -1.92B | -1.79B | -1.96B |
| Operating income | 2.01B | 4.88B | 2.45B | 3.42B | 4.79B | 6.60B | 6.55B | 4.12B | 2.75B | 4.39B | 6.71B | 6.49B | 5.50B | 8.66B | 9.84B | 16.24B | 25.67B | 29.76B | 19.38B | 20.25B |
| Non-operating income, total | -439.22M | -453.28M | -462.83M | -1.26B | -25.57M | 271.57M | -934.39M | -640.01M | -657.21M | -393.80M | -856.30M | 83.30M | 319.30M | -972.40M | -694.50M | -109.20M | 185.60M | -1.52B | -2.46B | -3.21B |
| Interest expense, net of interest capitalized | -297.91M | -306.26M | -297.14M | -459.73M | -577.29M | -726.96M | -900.87M | -998.03M | -961.18M | -1.38B | -1.30B | -1.02B | -1.24B | -1.89B | -1.87B | -1.33B | -1.01B | -1.80B | -2.95B | -3.66B |
| Interest capitalized | 0 | 0 | 0 | 0 | — | — | 0 | — | — | 0 | 20.10M | 118.50M | 312.50M | 328.30M | 243.00M | 130.70M | 184.10M | 535.10M | 845.70M | 333.90M |
| Non-operating income, excl. interest expenses | -40.20M | -135.80M | -165.69M | -794.68M | 559.22M | 1.03B | -29.52M | 446.70M | 299.87M | 860.90M | 279.90M | 964.70M | 1.19B | 766.60M | 1.11B | 1.12B | 1.21B | 71.00M | 454.70M | 50.10M |
| Non-operating interest income | 20.56M | 19.23M | 22.64M | 16.05M | 31.67M | 26.73M | 21.85M | 26.32M | 52.60M | 29.46M | 51.80M | 50.10M | 38.60M | 44.60M | 151.00M | 90.30M | 239.90M | 447.00M | 262.40M | 444.40M |
| Miscellaneous non-operating expense | -60.76M | -155.03M | -188.33M | -810.73M | 527.55M | 1.00B | -51.36M | 420.38M | 247.27M | 831.44M | 228.10M | 914.60M | 1.15B | 722.00M | 959.20M | 1.03B | 968.00M | -376.00M | 192.30M | -394.30M |
| Unusual income/expense | -101.11M | -11.22M | — | -8.18M | -7.50M | -30.17M | -4.01M | -88.68M | 4.09M | 121.07M | 168.40M | 136.30M | 369.30M | 151.00M | 66.90M | 101.20M | -7.60M | 210.10M | 40.40M | 396.80M |
| Pretax income | 1.56B | 4.43B | 1.98B | 2.16B | 4.77B | 6.87B | 5.62B | 3.48B | 2.08B | 3.99B | 5.85B | 6.57B | 5.82B | 7.68B | 9.15B | 16.13B | 25.86B | 28.24B | 16.92B | 17.04B |
| Taxes | -536.74M | -1.54B | -637.88M | -761.10M | -1.52B | -2.03B | -1.83B | -946.26M | -455.14M | -966.24M | -1.55B | -1.42B | -1.20B | -1.77B | 12.00M | -4.14B | -6.97B | -6.62B | -3.57B | -4.53B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.03B | 2.88B | 1.35B | 1.40B | 3.24B | 4.84B | 3.79B | 2.53B | 1.62B | 3.03B | 4.30B | 5.15B | 4.62B | 5.92B | 9.16B | 11.98B | 18.89B | 21.62B | 13.36B | 12.51B |
| Net income | 1.03B | 2.88B | 1.35B | 1.40B | 3.24B | 4.84B | 3.79B | 2.53B | 1.62B | 3.03B | 4.30B | 5.15B | 4.62B | 6.42B | 8.44B | 11.98B | 18.89B | 21.62B | 13.36B | 12.51B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.03B | 2.88B | 1.35B | 1.40B | 3.24B | 4.84B | 3.79B | 2.53B | 1.62B | 3.03B | 4.30B | 5.15B | 4.62B | 6.42B | 8.44B | 11.98B | 18.89B | 21.62B | 13.36B | 12.51B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 2.72B | 5.72B | 3.49B | 4.58B | 6.38B | 8.30B | 8.39B | 6.20B | 4.99B | 6.84B | 9.82B | 9.32B | 8.66B | 12.24B | 13.73B | 20.77B | 30.84B | 35.51B | 26.11B | 27.96B |
| EBIT | 2.01B | 4.88B | 2.45B | 3.42B | 4.79B | 6.60B | 6.55B | 4.12B | 2.75B | 4.39B | 7.07B | 6.49B | 5.50B | 8.66B | 9.84B | 16.24B | 25.67B | 29.76B | 19.38B | 20.25B |
| Total operating expenses | -11.72B | -13.99B | -14.39B | -16.81B | -20.19B | -27.32B | -33.26B | -33.57B | -37.18B | -40.54B | -38.50B | -41.28B | -49.94B | -61.22B | -61.22B | -67.06B | -98.17B | -117.77B | -111.01B | -125.76B |
| Prepaid expenses | — | — | — | — | 10.86M | 1.68M | 5.61M | 70.57M | 116.37M | 149.00M | 101.70M | 84.80M | 123.90M | 175.30M | 102.40M | 119.70M | 172.20M | 251.00M | 314.50M | 370.40M |
| Deferred income, current | — | — | — | — | — | — | — | — | 139.35M | 160.99M | 113.50M | 289.60M | 331.20M | 166.90M | 126.80M | 184.00M | 283.20M | 459.00M | 330.50M | 286.80M |
| Capital and operating lease obligations | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 739.80M | 739.80M | 638.30M | 951.80M | 975.70M | 827.90M | 560.50M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 1.13B | 1.31B | 1.53B | 1.76B | 2.11B | 2.16B | 2.27B | 2.65B | 3.25B | 4.09B | 3.82B | 2.87B | 5.88B | 7.22B | 6.45B | 7.18B | 7.85B | 9.10B | 9.39B | 10.55B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 61.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -161.31M | -465.12M | -339.43M | -477.41M | -715.77M | -1.25B | -808.70M | -566.78M | -569.69M | -678.02M | -691.60M | -829.30M | -829.30M | -836.00M | -968.60M | -1.41B | -2.12B | -2.13B | -2.14B | -2.13B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800