Star Paper Mills Ltd
NSE: STARPAPER BSE: 516022
₹151.81
(0.47%)
Sun, 11 Oct 2026, 06:26 pm
Market Cap (in Cr)238.81
PE Ratio7.66
Dividend1.63
Process Industries
Pulp & Paper
24.5KStar Paper Mills Income Statement
| Particulars | 2004 | 2005 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.82B | 1.88B | 2.11B | 2.40B | 2.51B | 2.60B | 2.28B | 2.65B | 2.68B | 2.66B | 2.66B | 3.21B | 3.38B | 3.76B | 3.41B | 2.33B | 3.31B | 4.93B | 4.44B | 4.36B |
| Gross profit | 427.00M | 317.55M | 312.89M | 258.78M | 114.66M | -83.62M | -345.32M | -203.60M | -98.03M | 227.58M | 445.87M | 889.51M | 849.24M | 718.22M | 662.68M | 394.16M | 515.05M | 1.07B | 913.07M | 718.00M |
| Operating expenses (excl. COGS) | -94.45M | -148.16M | -168.07M | -109.02M | -123.71M | -149.97M | -154.15M | -152.95M | -159.40M | -175.17M | -182.07M | -245.76M | -246.97M | -281.46M | -233.04M | -234.42M | -248.38M | -313.28M | -387.20M | -397.55M |
| Selling/general/admin expenses, total | -86.65M | -142.13M | -157.25M | — | -123.28M | -142.37M | -149.17M | -149.31M | -157.00M | -171.81M | -219.30M | -227.34M | -238.12M | -262.31M | -225.24M | -227.77M | -235.80M | -272.69M | -367.47M | -382.02M |
| Research & development | -2.45M | -2.13M | -4.43M | -5.30M | -6.38M | -6.30M | -8.45M | -8.54M | — | — | -7.83M | -8.65M | -7.80M | -6.77M | -4.75M | -7.85M | -9.56M | -14.80M | -18.99M | -21.51M |
| Selling/general/admin expenses, other | -84.20M | -140.01M | -152.82M | — | -116.90M | -136.07M | -140.73M | -140.78M | -157.00M | -171.81M | -211.46M | -218.69M | -230.32M | -255.54M | -225.24M | -219.92M | -226.24M | -257.89M | -348.49M | -360.50M |
| Other operating expenses, total | -7.80M | -6.03M | -10.82M | -109.02M | -426.00K | -7.60M | -4.97M | -3.64M | -2.41M | -3.36M | 37.23M | -18.42M | -8.85M | -19.15M | -7.80M | -6.65M | -12.58M | -40.59M | -19.73M | -15.54M |
| Operating income | 332.55M | 169.39M | 144.81M | 149.76M | -9.05M | -233.59M | -499.46M | -356.55M | -257.43M | 52.41M | 263.81M | 643.76M | 602.27M | 436.76M | 429.64M | 159.74M | 266.67M | 757.10M | 525.87M | 320.45M |
| Non-operating income, total | -29.99M | -24.95M | -141.59M | -5.48M | 75.22M | 82.76M | 75.40M | 40.92M | -3.64M | 22.69M | -56.37M | 32.07M | 119.75M | 78.57M | 61.85M | 89.08M | 175.29M | 76.32M | 283.18M | 213.98M |
| Interest expense, net of interest capitalized | -75.53M | -59.10M | -77.00M | -66.79M | -32.01M | -18.45M | -31.53M | -40.60M | -45.73M | -44.09M | -25.52M | -12.74M | -10.49M | -6.51M | -6.48M | -5.80M | -4.74M | -5.59M | -8.38M | -9.64M |
| Interest capitalized | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 55.35M | 43.32M | 55.29M | 61.30M | 107.22M | 101.21M | 106.93M | 81.52M | 77.01M | 66.60M | 16.34M | 11.54M | 15.73M | 53.81M | 67.90M | 78.01M | 45.01M | 138.97M | 119.19M | 75.92M |
| Non-operating interest income | 12.50M | 4.88M | 4.97M | 17.11M | 10.78M | 5.66M | 5.85M | 7.03M | 6.23M | 4.42M | 6.10M | 9.82M | 3.04M | 21.32M | 11.18M | 8.64M | 14.03M | 86.76M | 74.75M | 12.01M |
| Miscellaneous non-operating expense | 42.85M | 38.44M | 50.31M | 44.20M | 96.44M | 95.54M | 101.08M | 74.49M | 70.78M | 62.17M | 10.24M | 1.72M | 12.70M | 32.49M | 56.72M | 69.37M | 30.98M | 52.21M | 44.45M | 63.91M |
| Unusual income/expense | -9.80M | -9.17M | -119.88M | — | — | — | — | — | -34.92M | 189.00K | -47.19M | 33.26M | 114.51M | 31.27M | 435.00K | 16.86M | 135.02M | -57.06M | 172.36M | 147.70M |
| Pretax income | 302.56M | 144.44M | 3.22M | 144.28M | 66.17M | -150.83M | -424.06M | -315.63M | -261.07M | 75.10M | 207.44M | 675.82M | 722.03M | 515.33M | 491.50M | 248.81M | 441.97M | 833.42M | 809.05M | 534.43M |
| Taxes | -100.80M | -51.61M | -46.58M | -39.89M | 17.19M | 49.31M | 0 | 20.14M | 40.25M | 80.32M | -42.42M | -72.27M | -179.42M | 16.62M | -118.82M | -73.66M | -75.48M | -176.69M | -169.01M | -122.99M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 201.76M | 92.83M | -43.36M | 104.39M | 83.36M | -101.52M | -424.06M | -295.49M | -220.83M | 155.42M | 165.02M | 603.56M | 542.60M | 531.95M | 372.68M | 175.16M | 366.48M | 656.73M | 640.03M | 411.44M |
| Net income | 201.76M | 92.83M | -43.36M | 104.39M | 83.36M | -101.52M | -424.06M | -295.49M | -220.83M | 155.42M | 165.02M | 603.56M | 542.60M | 531.95M | 372.68M | 175.16M | 366.48M | 656.73M | 640.03M | 411.44M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 201.76M | 92.83M | -43.36M | 104.39M | 83.36M | -101.52M | -424.06M | -295.49M | -220.83M | 155.42M | 165.02M | 603.56M | 542.60M | 531.95M | 372.68M | 175.16M | 366.48M | 656.73M | 640.03M | 411.44M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 406.19M | 258.78M | 252.27M | 268.39M | 110.43M | -115.95M | -384.74M | -243.91M | -146.58M | 101.03M | 306.28M | 684.99M | 642.98M | 480.64M | 481.23M | 212.08M | 320.29M | 809.86M | 580.28M | 384.34M |
| EBIT | 332.55M | 169.39M | 144.81M | 149.76M | -9.05M | -233.59M | -499.46M | -356.55M | -257.43M | 52.41M | 263.81M | 643.76M | 602.27M | 436.76M | 429.64M | 159.74M | 266.67M | 757.10M | 525.87M | 320.45M |
| Total operating expenses | -1.48B | -1.71B | -1.97B | -2.25B | -2.52B | -2.83B | -2.78B | -3.01B | -2.94B | -2.60B | -2.40B | -2.57B | -2.78B | -3.33B | -2.98B | -2.17B | -3.04B | -4.17B | -3.92B | -4.04B |
| Prepaid expenses | 243.11M | 266.34M | 303.15M | 284.27M | 139.43M | 141.88M | 7.95M | 8.61M | 6.35M | 7.75M | 152.74M | 6.43M | 3.24M | 3.28M | 3.81M | 6.80M | 14.06M | 13.01M | 16.47M | 21.62M |
| Deferred income, current | — | — | — | — | — | — | — | — | 38.20M | 50.30M | 23.58M | 32.25M | 27.77M | 16.02M | 24.74M | 33.82M | 21.14M | 35.84M | 25.93M | 56.98M |
| Capital and operating lease obligations | 0 | 0 | 0 | 3.18M | 1.82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.47M | 6.47M | 1.30M | 0 | 43.30M | 39.93M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 194.18M | 277.70M | 356.35M | 361.92M | 332.50M | 283.78M | 280.44M | 242.32M | 218.30M | 210.22M | 235.28M | 978.23M | 1.11B | 802.98M | 770.20M | 777.48M | 741.75M | 701.07M | 726.17M | 718.87M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | 0 | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -26.05M | -30.76M | — | -31.82M | -23.45M | -12.22M | -7.80M | 0 | 0 | 0 | 0 | 0 | 0 | -47.28M | -47.28M | -39.02M | -39.02M | -54.07M | -77.47M | -62.38M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
