Steel Authority of India Ltd
NSE: SAIL BSE: 500113
₹160.52
(1.27)%
Sat, 07 Feb 2026, 08:32 am
Market Cap652.21B
PE Ratio23.78
Dividend1.01
Non-Energy Minerals
Steel
24.5KFinancials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 280.76B | 337.84B | 394.32B | 431.60B | 405.02B | 427.42B | 459.01B | 443.72B | 464.91B | 453.73B | 390.98B | 445.02B | 575.60B | 668.71B | 615.41B | 689.83B | 1.03T | 1.04T | 1.05T | 1.02T |
| Gross profit | 54.38B | 84.52B | 102.49B | 85.44B | 106.18B | 83.49B | 61.96B | 56.27B | 56.35B | 65.29B | -6.80B | 17.15B | 75.19B | 137.07B | 129.56B | 157.31B | 301.17B | 150.30B | 180.63B | 175.58B |
| Operating expenses (excl. COGS) | -8.20B | -6.05B | -8.42B | -14.78B | -25.95B | -26.70B | -20.94B | -26.75B | -35.95B | -38.48B | -43.80B | -42.51B | -58.33B | -72.85B | -62.96B | -69.77B | -127.68B | -108.11B | -115.76B | -120.03B |
| Selling/general/admin expenses, total | -602.50M | -9.31B | -996.20M | -14.82B | -25.60B | -24.88B | -18.02B | -22.16B | -34.07B | -37.21B | -41.66B | -41.08B | -56.57B | -69.69B | -59.72B | -68.24B | -123.87B | -104.56B | -115.79B | -117.42B |
| Research & development | -602.50M | -713.00M | -996.20M | -1.12B | -1.03B | -1.27B | -1.26B | -1.42B | -1.02B | -2.23B | -2.20B | -2.55B | -3.06B | -2.97B | -2.68B | -3.33B | -7.23B | -3.86B | -2.31B | -2.01B |
| Selling/general/admin expenses, other | — | -8.59B | — | -13.69B | -24.57B | -23.61B | -16.76B | -20.75B | -33.04B | -34.98B | -39.45B | -38.53B | -53.51B | -66.72B | -57.05B | -64.90B | -116.64B | -100.70B | -113.47B | -115.41B |
| Other operating expenses, total | -7.59B | -6.05B | -7.43B | 42.90M | -345.70M | -1.82B | -2.92B | -4.59B | -1.88B | -1.27B | -2.14B | -1.43B | -1.76B | -3.16B | -3.24B | -1.54B | -3.81B | -3.56B | 31.20M | -2.61B |
| Operating income | 46.18B | 77.76B | 94.07B | 69.42B | 80.23B | 56.79B | 41.02B | 29.51B | 20.40B | 27.28B | -50.60B | -25.36B | 16.86B | 64.22B | 66.60B | 87.54B | 173.49B | 42.18B | 64.87B | 55.55B |
| Non-operating income, total | 11.39B | 17.16B | 21.44B | 25.49B | 22.71B | 17.11B | 11.81B | 5.10B | 13.19B | -2.64B | -20.55B | -23.74B | -24.97B | -28.73B | -35.52B | -20.16B | -14.75B | -19.72B | -28.64B | -27.91B |
| Interest expense, net of interest capitalized | -4.84B | -3.27B | -2.45B | -2.49B | -4.74B | -5.72B | -7.78B | -8.46B | -10.55B | -15.34B | -23.00B | -25.28B | -28.23B | -31.55B | -34.87B | -28.23B | -16.07B | -20.37B | -24.71B | -27.63B |
| Interest capitalized | 46.90M | 8.80M | 13.60M | 14.50M | 3.28B | 6.08B | 8.71B | 8.00B | 8.45B | 6.38B | 6.44B | 5.82B | 6.69B | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 16.39B | 20.59B | 23.52B | 27.94B | 27.22B | 21.80B | 22.04B | 15.14B | 12.41B | 12.42B | 1.78B | 2.41B | 1.98B | 2.22B | 2.99B | 5.07B | 594.90M | -3.45B | 2.40B | -134.40M |
| Non-operating interest income | 4.67B | 7.58B | 11.91B | 18.41B | 18.75B | 14.03B | 14.89B | 8.53B | 6.17B | 5.24B | 3.50B | 1.52B | 1.71B | 1.97B | 2.41B | 2.73B | 2.84B | 2.90B | 3.17B | 3.11B |
| Miscellaneous non-operating expense | 11.73B | 13.02B | 11.61B | 9.53B | 8.47B | 7.77B | 6.98B | 6.39B | 6.24B | 7.18B | -1.36B | 889.30M | 265.20M | -1.98B | 577.90M | 2.33B | -2.30B | -6.41B | -823.10M | -3.30B |
| Unusual income/expense | -156.30M | -160.10M | 371.40M | 43.00M | 231.30M | 1.02B | -2.45B | -1.58B | 11.33B | 278.30M | 680.70M | -867.50M | 1.28B | 598.60M | -3.64B | 3.00B | 720.10M | 4.11B | -6.33B | -144.40M |
| Pretax income | 57.58B | 94.92B | 115.51B | 94.92B | 102.95B | 73.90B | 52.83B | 34.61B | 33.59B | 24.64B | -71.14B | -49.10B | -8.11B | 35.49B | 31.07B | 67.38B | 158.74B | 22.47B | 36.23B | 27.65B |
| Taxes | -16.79B | -32.28B | -39.54B | -32.39B | -34.48B | -23.72B | -16.90B | -11.31B | -7.08B | -3.06B | 29.38B | 19.60B | 2.45B | -12.01B | -11.81B | -30.58B | -40.48B | -7.16B | -9.95B | -8.80B |
| Non-controlling/minority interest | -1.70M | -1.20M | -2.50M | -2.70M | -3.20M | -1.80M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200.00K |
| After tax other income/expense | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 40.78B | 62.64B | 75.97B | 62.53B | 68.46B | 50.17B | 35.93B | 23.29B | 26.51B | 21.58B | -41.77B | -27.56B | -2.81B | 23.49B | 21.21B | 41.48B | 122.43B | 21.77B | 30.67B | 23.72B |
| Net income | 40.78B | 62.64B | 75.97B | 62.53B | 68.46B | 50.17B | 35.93B | 23.29B | 26.51B | 21.58B | -41.77B | -27.56B | -2.81B | 23.49B | 21.21B | 41.48B | 122.43B | 21.77B | 30.67B | 23.72B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 40.78B | 62.64B | 75.97B | 62.53B | 68.46B | 50.17B | 35.93B | 23.29B | 26.51B | 21.58B | -41.77B | -27.56B | -2.81B | 23.49B | 21.21B | 41.48B | 122.43B | 21.77B | 30.67B | 23.72B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 60.54B | 91.62B | 107.64B | 84.57B | 94.53B | 72.82B | 57.88B | 44.81B | 38.82B | 45.64B | -26.55B | 1.46B | 47.52B | 98.07B | 104.15B | 128.56B | 216.24B | 91.82B | 117.66B | 112.06B |
| EBIT | 46.18B | 77.76B | 94.07B | 70.66B | 80.23B | 56.79B | 41.02B | 29.51B | 20.40B | 26.81B | -50.60B | -25.36B | 16.86B | 64.22B | 66.60B | 87.54B | 173.49B | 42.18B | 64.87B | 55.55B |
| Total operating expenses | -234.57B | -260.08B | -300.26B | -362.18B | -324.79B | -370.63B | -417.99B | -414.20B | -444.51B | -426.92B | -441.58B | -470.38B | -558.74B | -604.49B | -548.81B | -602.29B | -860.11B | -1.00T | -988.91B | -969.16B |
| Prepaid expenses | 416.80M | 747.30M | 1.06B | 1.82B | 3.58B | — | — | — | — | — | 365.50M | 366.30M | 244.20M | 318.90M | 320.80M | 683.50M | 369.70M | 766.20M | 753.60M | 754.80M |
| Deferred income, current | — | — | — | — | — | 436.20M | 316.10M | 325.30M | 9.51B | 536.70M | 18.45B | 18.57B | 20.07B | 14.70B | 12.34B | 19.85B | 19.59B | 15.93B | 16.16B | 17.12B |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.55B | 13.53B | 13.53B | 13.31B | 18.60B | 36.06B | 36.06B | 47.37B | 52.35B | 65.53B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 14.97B | 14.17B | 15.64B | 13.28B | 14.30B | 15.57B | 17.82B | 19.00B | 22.22B | 25.66B | 62.81B | 76.51B | 90.35B | 101.59B | 115.39B | 69.11B | 75.11B | 81.00B | 84.36B | 85.07B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 1.13B | 1.24B | 1.11B | 2.53B | 3.98B | 4.40B | 4.27B | 1.42B | 1.96B | 4.93B |
| Minority interest | 600.00K | 1.80M | 4.30M | 7.00M | 10.20M | 12.00M | 0 | 0 | 0 | 0 | 0 | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | -100.00K |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -12.73B | -9.81B | -14.05B | -12.80B | -11.98B | -11.98B | -11.62B | -11.62B | -11.90B | -8.84B | -1.24B | — | — | 0 | -2.50B | -4.13B | -30.67B | -13.42B | -6.20B | -4.13B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800