Sterling Powergensys Ltd
NSE: BSE: 513575
₹24
(-0.91%)
Tue, 03 Mar 2026, 10:00 am
Market Cap126.3M
PE Ratio0
Dividend0
Sterling Powergensys Balance Sheet
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -60.00K | -50.90K | -24.39K | -6.83K | -180.15K | -3.94K | -3.22M | -770.64K | -1.65M | -1.65M | -1.91M | -1.92M | -1.13M | -2.52M | -1.33M | -1.88M | -1.42M | -1.18M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | — | 70.16M | 93.10M | 126.61M | 176.00M | 184.18M | 182.55M | 162.91M | 109.31M | 114.66M | 114.88M | 112.20M | 212.49M | 158.39M | 173.34M | 146.09M | 189.15M | 202.90M |
| Total current assets | — | 53.08M | 58.80M | 79.34M | 112.82M | 96.18M | 86.05M | 101.50M | 70.26M | 77.17M | 78.31M | 78.87M | 183.15M | 131.80M | 154.55M | 129.75M | 178.30M | 191.06M |
| Cash and short term investments | — | 332.58K | 686.68K | 536.28K | 14.47M | 210.98K | 192.24K | 485.26K | 368.80K | 144.29K | 173.85K | 126.96K | 56.46K | 111.52K | 34.23K | 281.16K | 5.03M | 107.70K |
| Cash & equivalents | — | 332.58K | 686.68K | 536.28K | 3.26M | 210.98K | 192.24K | 485.26K | 368.80K | 144.29K | 173.85K | 126.96K | 56.46K | 111.52K | 34.23K | 281.16K | 5.03M | 107.70K |
| Short term investments | — | 0 | 0 | 0 | 11.22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | — | 48.84M | 51.82M | 28.99M | 39.69M | 26.67M | 25.20M | 46.77M | 49.28M | 46.32M | 47.38M | 47.41M | 153.43M | 105.63M | 110.08M | 81.76M | 99.20M | 102.74M |
| Accounts receivable - trade, net | — | 34.38M | 41.33M | 15.18M | 39.69M | 26.67M | 25.20M | 46.77M | 49.28M | 46.32M | 47.38M | 47.41M | 153.43M | 105.63M | 109.52M | 81.02M | 98.90M | 102.44M |
| Other receivables | — | 14.46M | 10.49M | 13.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 562.93K | 738.83K | 306.41K | 306.41K |
| Total inventory | — | 3.91M | 6.29M | 42.88M | 43.63M | 58.56M | 52.02M | 54.23M | 20.55M | 30.67M | 30.72M | 31.32M | 20.62M | 26.06M | 39.84M | 43.07M | 72.58M | 73.03M |
| Other current assets, total | — | 0 | 0 | 6.93M | 8.78M | 10.66M | 8.64M | 0 | 0 | 0 | 0 | — | 9.05M | — | 4.60M | 4.64M | 1.49M | 3.10M |
| Total non-current assets | — | 17.08M | 34.30M | 47.28M | 63.19M | 88.00M | 96.51M | 61.41M | 39.05M | 37.49M | 36.57M | 33.33M | 29.34M | 26.60M | 18.79M | 16.34M | 10.85M | 11.84M |
| Long term investments | — | 0 | 0 | 0 | 739.49K | 33.76M | 45.86M | 578.98K | 91.26K | 201.69K | 547.08K | 574.06K | 13.00K | 13.00K | 174.06K | 174.06K | 174.05K | 174.05K |
| Note receivable - long term | — | — | — | — | 739.49K | 33.76M | 45.23M | 23.70K | 31.26K | 41.69K | 74.08K | 101.06K | — | 0 | 101.06K | 101.06K | 101.05K | 101.05K |
| Investments in unconsolidated subsidiaries | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.00K | 13.00K | 13.00K | 13.00K |
| Other investments | — | 0 | 0 | 0 | 0 | 0 | 621.85K | 555.28K | 60.00K | 160.00K | 473.00K | 473.00K | 13.00K | 13.00K | 60.00K | 60.00K | 60.00K | 60.00K |
| Net property/plant/equipment | — | 17.08M | 34.30M | 47.28M | 50.13M | 46.21M | 44.86M | 51.74M | 33.15M | 31.21M | 28.98M | 26.44M | 23.65M | 21.12M | 18.61M | 16.14M | 10.65M | 11.64M |
| Gross property/plant/equipment | — | 40.60M | 59.55M | 74.28M | 78.96M | 77.16M | 78.14M | 88.35M | 70.19M | 69.67M | 69.97M | 69.97M | — | 69.71M | 69.08M | 69.08M | 60.72M | 62.37M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | — | 0 | 0 | 0 | 0 | 0 | 0 | 316.24K | 339.47K | 288.45K | 225.28K | 162.11K | 98.94K | 35.77K | 0 | 25.83K | 25.83K | 25.83K |
| Goodwill, net | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | 0 | 0 | 0 | 0 | 0 | 0 | 316.24K | 339.47K | 288.45K | 225.28K | 162.11K | 98.94K | 35.77K | 0 | 25.83K | 25.83K | 25.83K |
| Other long term assets, total | — | 0 | 0 | 0 | 12.32M | 8.03M | 5.79M | 5.47M | 5.47M | 5.79M | 6.82M | 6.15M | 5.57M | 5.15M | 0 | 0 | 0 | 0 |
| Short term debt | — | 24.98M | 0 | 0 | 0 | 0 | 0 | 6.39M | 6.78M | 13.37M | 11.22M | 11.23M | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | — | 0 | 0 | 0 | 0 | 0 | 0 | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | — | 24.98M | 0 | 0 | 0 | 0 | 0 | 5.27M | 5.66M | 12.25M | 10.10M | 10.10M | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | — | 12.87M | 22.06M | 43.92M | 20.87M | 9.58M | 6.34M | 39.38M | 33.64M | 39.53M | 39.91M | 12.21M | 121.61M | 66.87M | 91.90M | 66.43M | 135.79M | 134.03M |
| Income tax payable | — | 1.17M | 1.17M | 920.00K | 1.29M | 920.00K | 2.57M | 189.48K | 189.48K | 189.48K | 189.48K | — | — | — | — | — | — | — |
| Long term debt | — | 26.31M | 24.48M | 42.55M | 38.24M | 47.93M | 48.26M | 28.22M | 21.97M | 8.06M | 16.15M | 15.58M | 27.36M | 37.41M | 52.83M | 52.87M | 24.37M | 25.20M |
| Long term debt excl. lease liabilities | — | 26.31M | 24.48M | 42.55M | 38.24M | 47.93M | 48.26M | 28.22M | 21.97M | 8.06M | 16.15M | 15.58M | 27.36M | 37.41M | 52.83M | 52.87M | 24.37M | 25.20M |
| Total equity | — | -2.64M | 15.51M | -1.60M | 10.66M | 2.54M | 4.68M | 1.09M | 2.24M | 3.89M | -2.34M | -9.25M | -14.47M | -25.49M | -19.20M | -26.28M | -3.83M | 3.26M |
| Shareholders' equity | — | -2.64M | 15.51M | -1.60M | 10.66M | 2.54M | 4.68M | 1.09M | 2.24M | 3.89M | -2.34M | -9.25M | -14.47M | -25.49M | -19.20M | -26.28M | -3.83M | 3.26M |
| Common equity, total | — | -2.64M | 15.51M | -1.60M | 10.66M | 2.54M | 4.68M | 1.09M | 2.24M | 3.89M | -2.34M | -9.25M | -14.47M | -25.49M | -19.20M | -26.28M | -3.83M | 3.26M |
| Other common equity | — | 12.46M | 23.26M | -42.56M | -40.30M | -48.42M | 18.00M | 18.00M | 18.00M | 18.00M | 18.00M | 18.00M | 18.00M | 18.00M | 23.26M | 23.25M | 18.00M | 18.20M |
| Total debt | — | 51.29M | 24.48M | 42.55M | 38.24M | 47.93M | 48.26M | 34.61M | 28.76M | 21.43M | 27.37M | 26.80M | 27.36M | 37.41M | 52.83M | 52.87M | 24.37M | 25.20M |
| Net debt | — | 50.96M | 23.79M | 42.02M | 23.77M | 47.71M | 48.07M | 34.13M | 28.39M | 21.29M | 27.20M | 26.68M | 27.30M | 37.30M | 52.79M | 52.59M | 19.34M | 25.09M |
| Change in accounts receivable | — | 3.07M | -13.98M | 15.90M | -24.50M | -5.49M | 1.02M | 22.81M | -2.52M | 2.97M | — | -37.51K | 0 | 0 | 18.76M | 28.32M | -17.88M | -3.79M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | -11.30M | 31.60M | 31.25M | -18.90M | -11.28M | 455.71K | -11.20M | -5.74M | 5.92M | -481 | -27.30M | 0 | 0 | -18.42M | -25.47M | 69.36M | -1.76M |
| Change in other assets/liabilities | — | 0 | 0 | 1.31M | 46.36M | 13.26M | -12.11M | -10.37M | -40.36M | -2.65M | -1.08M | 33.52M | — | — | 2.02M | 2.00M | -51.79M | 5.60M |
| Sale of fixed assets & businesses | — | 0 | 0 | 0 | 0 | 1.79M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.27M | 0 | 40.50M | 0 |
| Purchase/sale of investments, net | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | — | 56.00K | 37.21K | 95.54K | 573.39K | 1.23M | 369.07K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | — | -170.00K | -4.33M | 18.07M | -4.31M | 0 | 336.79K | 10.80M | -5.86M | -7.32M | 5.94M | -570.46K | 552.61K | 10.06M | -9.04M | 41.30K | -28.62M | 831.27K |
| Issuance/retirement of long term debt | — | -170.00K | -4.33M | 18.07M | -4.31M | 0 | 336.79K | 10.80M | -5.86M | -7.32M | 0 | 0 | 0 | 0 | -9.04M | 41.30K | -28.62M | 831.27K |
| Issuance/retirement of short term debt | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | 5.94M | -570.46K | 552.61K | 10.06M | -9.03M | — | — | — |
| Total cash dividends paid | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | — | 0 | 0 | 0 | 0 | 9.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800