Sterling & Wilson Renewable Energy Ltd
NSE: SWSOLAR BSE: 542760
₹195.79
(-1.94%)
Sat, 14 Feb 2026, 09:27 pm
Market Cap45.75B
PE Ratio0
Dividend0
Sterling & Wilson Renewable Energy Income Statement
| Particulars | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total revenue | 68.71B | 82.40B | 55.75B | 50.51B | 51.99B | 20.15B | 30.35B | 63.02B |
| Gross profit | 6.45B | 7.94B | 4.53B | -1.72B | -6.99B | -10.10B | 847.80M | 4.25B |
| Operating expenses (excl. COGS) | -843.23M | -1.43B | -1.23B | -1.09B | -1.33B | -898.90M | -1.08B | -1.69B |
| Selling/general/admin expenses, total | -799.41M | -1.41B | -1.22B | -920.20M | -1.30B | -866.80M | -1.03B | -1.67B |
| Research & development | — | — | — | -20.30M | 0 | 0 | -30.00M | -30.00M |
| Selling/general/admin expenses, other | -799.41M | -1.41B | -1.22B | -899.90M | -1.30B | -866.80M | -1.00B | -1.64B |
| Other operating expenses, total | -43.82M | -22.14M | -14.26M | -174.40M | -37.40M | -32.10M | -52.50M | -21.50M |
| Operating income | 5.60B | 6.52B | 3.30B | -2.82B | -8.32B | -11.00B | -236.00M | 2.56B |
| Non-operating income, total | -316.37M | 1.08B | 683.49M | -582.60M | -778.90M | -789.70M | -1.49B | -936.20M |
| Interest expense, net of interest capitalized | -228.16M | -935.39M | -2.17B | -975.20M | -860.20M | -1.51B | -2.34B | -1.27B |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -41.47M | 1.95B | 2.80B | 814.00M | 447.30M | 123.40M | 613.10M | 235.40M |
| Non-operating interest income | 114.50M | 1.63B | 2.24B | 1.32B | 405.70M | 43.80M | 52.00M | 89.90M |
| Miscellaneous non-operating expense | -155.97M | 317.27M | 563.31M | -505.30M | 41.60M | 79.60M | 561.10M | 145.50M |
| Unusual income/expense | -46.74M | 59.61M | 46.32M | -421.40M | -366.00M | 598.30M | 237.30M | 98.30M |
| Pretax income | 5.29B | 7.59B | 3.98B | -3.40B | -9.10B | -11.79B | -1.72B | 1.63B |
| Taxes | -781.43M | -1.21B | -942.27M | 500.00M | -56.00M | 37.80M | -384.70M | -769.90M |
| Non-controlling/minority interest | 16.41M | 7.56M | 57.87M | 46.60M | 63.00M | 54.10M | -11.30M | -41.00M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 4.52B | 6.39B | 3.10B | -2.85B | -9.09B | -11.70B | -2.12B | 814.50M |
| Net income | 4.52B | 6.39B | 3.10B | -2.85B | -9.09B | -11.70B | -2.12B | 814.50M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 4.52B | 6.39B | 3.10B | -2.85B | -9.09B | -11.70B | -2.12B | 814.50M |
| Basic earnings per share (Basic EPS) | 28.2 | 39.85 | 19.34 | -17.8 | -54.21 | -61.65 | -9.09 | 3.49 |
| Diluted earnings per share (Diluted EPS) | 28.2 | 39.85 | 19.34 | -17.8 | -54.21 | -61.65 | -9.09 | 3.49 |
| EBITDA | 5.63B | 6.59B | 3.44B | -2.65B | -8.18B | -10.85B | -69.50M | 2.71B |
| EBIT | 5.60B | 6.52B | 3.30B | -2.82B | -8.32B | -11.00B | -236.00M | 2.56B |
| Total operating expenses | -63.11B | -75.89B | -52.45B | -53.33B | -60.31B | -31.15B | -30.59B | -60.46B |
| Prepaid expenses | 61.20M | 212.16M | 192.39M | 179.80M | 292.80M | 254.90M | 568.60M | 478.30M |
| Deferred income, current | 6.93B | 2.31B | 2.42B | 3.25B | 4.25B | 5.89B | 11.25B | 7.93B |
| Capital and operating lease obligations | 0 | 0 | 67.93M | 91.10M | 79.50M | 110.90M | 313.50M | 271.60M |
| Operating lease liabilities | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 6.01M | 17.21M | 3.35M | 5.10M | 3.20M | 600.00K | 200.00K | 0 |
| Deferred income, non-current | — | — | — | — | — | — | — | — |
| Minority interest | -27.15M | -34.85M | -83.58M | -41.00M | -109.30M | -152.20M | -141.60M | -125.40M |
| Change in accrued expenses | — | — | — | — | — | — | — | — |
| Common dividends paid | -2.82M | 0 | -1.16B | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800