Sudarshan Chemical Industries Ltd
NSE: SUDARSCHEM BSE: 506655
₹894.25
(-0.94)%
Sun, 01 Feb 2026, 09:59 pm
Market Cap71.18B
PE Ratio126.87
Dividend0.50
Process Industries
Chemicals: Specialty
24.5KFinancials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3.93B | 3.82B | 3.94B | 4.57B | 5.87B | 7.17B | 7.86B | 8.58B | 11.02B | 11.99B | 13.89B | 12.79B | 13.09B | 15.73B | 16.87B | 18.50B | 21.91B | 22.86B | 25.22B | 33.24B |
| Gross profit | 818.62M | 664.45M | 709.64M | 953.15M | 1.34B | 1.55B | 1.69B | 1.36B | 1.91B | 1.95B | 2.53B | 2.56B | 2.17B | 2.56B | 3.03B | 3.27B | 3.88B | 3.00B | 4.18B | 5.80B |
| Operating expenses (excl. COGS) | -681.85M | -604.82M | -602.28M | -609.12M | -745.49M | -921.47M | -1.09B | -890.49M | -989.28M | -1.12B | -1.37B | -1.17B | -1.03B | -1.32B | -1.45B | -1.43B | -2.05B | -1.96B | -2.45B | -3.54B |
| Selling/general/admin expenses, total | -670.48M | -591.09M | -592.74M | -598.94M | -738.80M | -911.74M | -1.04B | -882.76M | -978.66M | -1.11B | -1.42B | -1.14B | -1.01B | -1.30B | -1.43B | -1.41B | -2.02B | -1.93B | -2.40B | -3.51B |
| Research & development | -39.87M | -37.93M | -32.42M | -46.46M | -68.96M | -75.69M | -85.54M | -129.53M | -120.20M | -122.28M | -124.81M | -81.16M | -107.39M | — | — | -289.90M | -105.40M | -273.00M | -250.28M | -259.22M |
| Selling/general/admin expenses, other | -630.61M | -553.16M | -560.32M | -552.48M | -669.84M | -836.05M | -958.27M | -753.23M | -858.46M | -992.50M | -1.30B | -1.06B | -1.01B | -1.30B | -1.43B | -1.12B | -1.91B | -1.66B | -2.15B | -3.25B |
| Other operating expenses, total | -11.37M | -13.72M | -9.54M | -10.18M | -6.69M | -9.73M | -43.67M | -7.73M | -10.62M | -8.98M | 55.84M | -29.22M | -20.88M | -19.93M | -20.05M | -22.21M | -25.22M | -22.10M | -43.46M | -24.32M |
| Operating income | 136.77M | 59.64M | 107.36M | 344.03M | 597.16M | 632.48M | 603.69M | 466.48M | 924.28M | 824.21M | 1.16B | 1.39B | 1.14B | 1.24B | 1.58B | 1.84B | 1.83B | 1.04B | 1.73B | 2.27B |
| Non-operating income, total | 6.07M | -8.91M | -27.32M | -134.15M | 13.12M | 83.50M | -127.71M | -206.40M | -369.70M | -108.28M | -173.72M | -127.18M | 11.37M | 764.07M | 221.96M | 62.36M | -119.71M | -443.70M | 2.97B | -1.30B |
| Interest expense, net of interest capitalized | -73.35M | -93.13M | -113.98M | -147.48M | -100.80M | -114.78M | -219.75M | -326.80M | -406.55M | -387.40M | -365.24M | -295.02M | -246.47M | -194.07M | -164.03M | -201.07M | -226.10M | -440.35M | -388.82M | -505.77M |
| Interest capitalized | — | — | — | 0 | 0 | — | 31.20M | 38.18M | 0 | 0 | 0 | 0 | 0 | 0 | 24.58M | 24.53M | 68.19M | 51.98M | 0 | 0 |
| Non-operating income, excl. interest expenses | 79.43M | 84.22M | 86.66M | 13.34M | 113.91M | 198.28M | 92.05M | 120.20M | 36.84M | 279.11M | 191.53M | 127.97M | 227.63M | 948.70M | 385.99M | 253.70M | 102.44M | -4.82M | 3.35B | 314.89M |
| Non-operating interest income | 3.49M | 3.90M | 9.33M | 16.53M | 9.15M | 7.56M | 10.31M | 11.81M | 6.84M | 15.72M | 41.12M | 23.19M | 17.62M | 32.94M | 27.23M | 19.32M | 29.76M | 34.11M | 40.56M | 41.67M |
| Miscellaneous non-operating expense | 75.94M | 80.31M | 77.33M | -3.19M | 104.77M | 190.72M | 81.74M | 108.39M | 30.00M | 263.39M | 150.40M | 104.78M | 210.01M | 915.76M | 358.76M | 234.38M | 72.68M | -38.93M | 3.31B | 273.22M |
| Unusual income/expense | — | — | — | — | — | — | — | 205.00K | — | — | — | 39.87M | 30.21M | 9.44M | 0 | 9.73M | 3.95M | 1.47M | 14.61M | -1.11B |
| Pretax income | 142.84M | 50.73M | 80.04M | 209.88M | 610.28M | 715.98M | 475.99M | 260.08M | 554.57M | 715.93M | 989.72M | 1.26B | 1.15B | 2.01B | 1.80B | 1.90B | 1.71B | 597.39M | 4.71B | 963.05M |
| Taxes | -40.35M | -9.88M | -32.49M | -90.13M | -198.83M | -233.82M | -140.34M | -39.95M | -204.10M | -172.14M | -290.57M | -343.53M | -383.64M | -679.85M | -353.47M | -492.77M | -411.56M | -149.70M | -1.13B | -390.06M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.12M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 102.49M | 40.85M | 47.55M | 119.75M | 411.45M | 482.17M | 335.65M | 220.13M | 350.48M | 543.79M | 699.15M | 917.65M | 769.15M | 1.33B | 1.45B | 1.41B | 1.30B | 447.69M | 3.57B | 557.53M |
| Net income | 102.49M | 40.85M | 47.55M | 119.75M | 411.45M | 482.17M | 335.65M | 220.13M | 350.48M | 543.79M | 699.15M | 1.01B | 847.25M | 1.35B | 1.45B | 1.41B | 1.30B | 447.69M | 3.57B | 557.53M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 102.49M | 40.85M | 47.55M | 119.75M | 411.45M | 482.17M | 335.65M | 220.13M | 350.48M | 543.79M | 699.15M | 1.01B | 847.25M | 1.35B | 1.45B | 1.41B | 1.30B | 447.69M | 3.57B | 557.53M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 254.33M | 182.63M | 252.36M | 503.46M | 765.15M | 776.39M | 788.09M | 730.05M | 1.29B | 1.24B | 1.64B | 1.88B | 1.72B | 1.90B | 2.32B | 2.71B | 2.72B | 2.18B | 3.15B | 3.93B |
| EBIT | 136.77M | 59.64M | 107.36M | 344.03M | 597.16M | 632.48M | 603.69M | 466.48M | 924.28M | 824.21M | 1.16B | 1.39B | 1.14B | 1.24B | 1.58B | 1.84B | 1.83B | 1.04B | 1.73B | 2.27B |
| Total operating expenses | -3.80B | -3.76B | -3.83B | -4.23B | -5.27B | -6.54B | -7.25B | -8.11B | -10.10B | -11.16B | -12.73B | -11.40B | -11.95B | -14.49B | -15.29B | -16.66B | -20.08B | -21.82B | -23.49B | -30.98B |
| Prepaid expenses | 195.50M | 485.13M | 521.75M | 667.34M | 889.42M | 1.08B | 27.92M | 30.71M | 37.10M | 24.81M | 28.56M | 35.31M | 21.69M | 30.66M | 51.32M | 66.75M | 102.33M | 92.74M | 100.48M | 249.09M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | 410.90K | 4.61M | 18.30M | 0 | 54.13M | 33.03M | 3.92M | 30.64M | 397.87M | 1.21B |
| Capital and operating lease obligations | 0 | 1.57M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.70M | 20.70M | 37.73M | 33.31M | 85.56M | 226.79M | 2.48B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 135.56M | 120.91M | 109.24M | 103.31M | 93.34M | 157.35M | 239.92M | 314.32M | 368.36M | 386.96M | 414.84M | 549.71M | 591.94M | 566.28M | 500.91M | 580.95M | 646.50M | 716.45M | 911.16M | 2.94B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.98B |
| Change in accrued expenses | — | — | — | 0 | 0 | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -20.77M | -34.61M | -17.31M | -20.77M | -55.38M | -86.53M | 0 | 0 | -101.24M | -121.49M | -354.12M | -248.07M | -287.67M | -82.45M | -1.00B | -3.76M | -411.23M | -342.77M | -332.91M | -91.95M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800