Suditi Industries Ltd

NSE: SUDITIND BSE: 521113

₹84.73

(4.18%)

Mon, 09 Mar 2026, 08:57 am

MTF 5xInvest in Suditi Industries Ltd with 5x Leverage Buy with MTF

Market Cap3.36B

PE Ratio33.24

Dividend0

Process Industries

Textiles

24.5K

Suditi Industries Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-413.92K	-1.25M	-4.43M	0	-907.16K	-3.96M	-7.47M	-12.12M	-21.33M	-24.96M	-30.88M	-30.88M	-32.62M	-39.28M	-43.89M	-49.57M	-46.40M	-33.77M	-21.26M	-6.82M
Pretax equity in earnings	0	0	0	—	—	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	-3.42M	457.51K	-7.31M	-52.75M	-51.88M	-11.04M	-1.11M	-206.00K
Total assets	325.82M	351.78M	232.67M	248.63M	255.21M	334.15M	334.12M	476.16M	521.49M	551.82M	653.33M	807.39M	945.72M	1.09B	1.19B	1.02B	900.69M	618.18M	465.47M	919.76M
Total current assets	86.66M	84.86M	160.42M	166.83M	172.11M	228.88M	214.47M	291.47M	325.83M	371.65M	486.39M	652.14M	728.80M	897.67M	1.00B	838.97M	721.71M	453.64M	331.51M	599.40M
Cash and short term investments	2.46M	3.75M	52.65M	17.72M	5.81M	4.75M	1.69M	2.81M	3.11M	3.52M	3.87M	4.39M	4.88M	5.85M	7.00M	3.94M	5.43M	2.19M	2.06M	10.62M
Cash & equivalents	1.98M	3.14M	52.65M	974.48K	1.91M	2.25M	1.45M	2.57M	2.88M	3.28M	3.64M	4.17M	4.67M	5.71M	6.95M	3.83M	5.31M	2.06M	1.83M	10.39M
Short term investments	487.66K	607.66K	0	16.74M	3.90M	2.50M	234.00K	234.00K	234.00K	234.00K	234.00K	216.29K	208.08K	134.35K	55.58K	111.00K	123.00K	130.00K	233.00K	224.00K
Total receivables, net	68.01M	64.61M	88.65M	104.66M	106.47M	121.61M	92.72M	104.46M	121.01M	124.12M	227.24M	312.79M	347.14M	511.73M	459.70M	372.54M	364.17M	277.41M	217.85M	458.43M
Accounts receivable - trade, net	40.98M	44.90M	50.92M	21.39M	21.82M	65.43M	67.23M	88.30M	97.44M	109.45M	209.20M	299.57M	325.71M	482.65M	438.89M	335.01M	324.67M	257.22M	199.94M	409.96M
Other receivables	27.03M	19.71M	37.73M	83.26M	84.66M	56.18M	25.49M	16.16M	23.57M	14.66M	18.03M	13.23M	21.42M	29.09M	20.81M	37.53M	39.50M	20.19M	17.91M	48.47M
Total inventory	11.50M	11.85M	13.57M	25.79M	44.82M	101.93M	119.77M	168.53M	181.11M	213.67M	235.32M	329.15M	375.28M	359.36M	483.37M	448.34M	327.16M	154.04M	91.05M	105.94M
Other current assets, total	4.69M	4.65M	5.55M	18.67M	15.01M	598.33K	0	15.08M	20.16M	29.78M	19.27M	1.95M	912.17K	18.99M	50.31M	13.46M	24.50M	19.81M	17.37M	16.89M
Total non-current assets	239.16M	266.92M	72.25M	81.79M	83.10M	105.27M	119.64M	184.69M	195.66M	180.18M	166.94M	155.25M	216.92M	197.03M	192.79M	182.69M	178.99M	164.54M	133.96M	320.36M
Long term investments	234.00K	234.00K	234.00K	234.00K	234.00K	234.00K	601.13K	1.53M	41.26M	38.49M	0	2.72M	2.20M	82.14M	84.01M	879.00K	6.93M	22.44M	6.46M	10.63M
Note receivable - long term	—	—	—	0	0	—	601.13K	1.53M	0	0	0	0	0	81.87M	83.67M	534.00K	290.00K	15.29M	—	9.11M
Investments in unconsolidated subsidiaries	234.00K	234.00K	0	0	0	0	0	0	0	459.40K	0	0	0	0	0	0	0	0	0	0
Other investments	0	0	234.00K	234.00K	234.00K	234.00K	0	0	41.26M	38.03M	—	2.72M	2.20M	266.06K	336.56K	345.00K	6.64M	7.15M	6.46M	1.52M
Net property/plant/equipment	204.76M	232.52M	54.94M	64.48M	65.79M	70.87M	75.34M	124.78M	130.20M	117.91M	115.95M	109.82M	123.67M	109.94M	104.15M	94.22M	94.34M	139.38M	111.99M	100.41M
Gross property/plant/equipment	477.39M	508.48M	298.29M	312.72M	320.09M	332.04M	344.12M	403.46M	420.56M	426.16M	441.05M	452.44M	481.38M	485.10M	499.25M	505.14M	518.89M	543.70M	543.47M	558.57M
Deferred tax assets	17.08M	17.08M	17.08M	17.08M	17.08M	17.08M	17.08M	17.08M	17.08M	17.08M	1.25M	1.84M	2.17M	1.75M	1.65M	1.07M	733.00K	2.25M	4.84M	17.25M
Net intangible assets	0	0	0	0	0	0	2.26M	2.12M	3.18M	3.14M	3.77M	3.29M	2.71M	2.81M	2.62M	2.51M	429.00K	412.00K	395.00K	191.98M
Goodwill, net	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	0	0	0	0	0	0	2.26M	2.12M	3.18M	3.14M	3.77M	3.29M	2.71M	2.81M	2.62M	2.51M	429.00K	412.00K	395.00K	191.98M
Other long term assets, total	0	0	0	—	—	0	24.36M	39.18M	3.94M	2.79M	44.49M	37.13M	85.78M	388.99K	50.00K	84.49M	76.79M	50.00K	10.28M	94.00K
Short term debt	22.96M	0	0	0	21.11M	41.53M	73.91M	105.97M	156.19M	174.38M	202.18M	228.50M	292.33M	384.53M	382.09M	365.95M	379.92M	16.41M	53.86M	75.64M
Current portion of LT debt and capital leases	—	—	0	0	0	0	—	—	—	—	0	0	0	0	0	14.08M	22.76M	7.07M	15.35M	18.56M
Short term debt excl. current portion of LT debt	22.96M	0	0	0	21.11M	41.53M	73.91M	105.97M	156.19M	174.38M	202.18M	228.50M	292.33M	384.53M	382.09M	351.87M	357.16M	9.35M	38.50M	57.08M
Accounts payable	24.87M	29.78M	42.35M	51.93M	43.36M	66.70M	72.78M	86.81M	78.66M	86.45M	97.75M	182.23M	211.05M	224.92M	280.49M	265.80M	354.17M	359.20M	226.48M	269.90M
Income tax payable	—	—	—	—	—	—	694.07K	2.86M	1.07M	1.13M	2.35M	1.53M	13.60M	17.52M	1.88M	0	—	—	—	—
Long term debt	362.43M	363.63M	0	0	0	0	2.14M	10.47M	7.55M	3.23M	43.35M	34.57M	41.07M	43.72M	0	54.97M	36.97M	78.81M	66.62M	56.07M
Long term debt excl. lease liabilities	362.43M	363.63M	0	0	0	0	2.14M	10.47M	7.55M	3.23M	43.35M	34.57M	41.07M	43.72M	0	54.97M	36.97M	78.81M	66.62M	56.07M
Total equity	-133.62M	-102.33M	132.27M	137.77M	146.22M	158.19M	159.77M	244.74M	249.97M	256.87M	266.50M	291.55M	322.80M	362.70M	381.97M	153.72M	-188.48M	-99.83M	-215.89M	259.83M
Shareholders' equity	-133.62M	-102.33M	132.27M	137.77M	146.22M	158.19M	159.77M	244.74M	249.97M	256.87M	266.32M	291.45M	322.72M	362.70M	382.34M	154.74M	-196.27M	-95.56M	-212.59M	259.93M
Common equity, total	-133.62M	-102.33M	132.27M	137.77M	146.22M	158.19M	159.77M	244.74M	249.97M	256.87M	266.32M	291.45M	322.72M	362.70M	382.34M	154.74M	-196.27M	-95.56M	-212.59M	259.93M
Other common equity	0	0	47.07M	52.57M	61.02M	72.99M	74.57M	77.99M	0	0	0	4.39M	10.20M	2.95M	3.67M	3.73M	4.11M	5.24M	5.71M	89.66M
Total debt	385.39M	363.63M	0	0	21.11M	41.53M	76.05M	116.45M	163.74M	177.61M	245.53M	263.06M	333.40M	428.25M	382.09M	420.92M	416.89M	95.23M	120.48M	131.71M
Net debt	382.93M	359.88M	-52.65M	-17.72M	15.30M	36.78M	74.36M	113.64M	160.63M	174.09M	241.66M	258.67M	328.52M	422.41M	375.09M	416.98M	411.46M	93.04M	118.42M	121.09M
Change in accounts receivable	22.74M	3.44M	-12.38M	-29.13M	1.85M	-725.00K	-15.87M	-44.22M	-28.84M	-3.81M	-94.00M	-69.81M	-34.59M	-187.34M	43.75M	103.51M	10.59M	67.62M	57.26M	-210.13M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	-6.93M	16.44M	12.57M	9.59M	-8.57M	23.34M	3.63M	16.69M	42.86M	31.48M	45.71M	73.58M	28.82M	13.88M	55.57M	-14.69M	88.37M	5.03M	-132.73M	43.43M
Change in other assets/liabilities	—	0	1.88M	863.00K	-14.41M	6.12M	—	0	—	0	0	8.81M	7.22M	4.49M	-6.72M	81.24M	116.52M	273.00K	136.74M	-132.10M
Sale of fixed assets & businesses	34.00K	0	147.85M	—	400.00K	0	0	0	19.00K	750.00K	200.00K	105.00K	11.00K	0	0	0	0	0	0	0
Purchase/sale of investments, net	0	0	0	0	0	0	0	0	0	0	-636.00K	0	0	-4.38M	-14.12M	-5.87M	-13.78M	66.17M	-192.00K	-208.92M
Sale/maturity of investments	0	0	0	0	0	0	0	0	0	0	459.00K	0	0	927.00K	27.00K	0	0	150.13M	30.00K	0
Purchase of investments	0	0	0	0	0	0	0	0	0	0	-1.09M	0	0	-5.30M	-14.14M	-5.87M	-13.78M	-83.96M	-222.00K	-208.92M
Other investing cash flow items, total	74.55M	0	0	0	0	0	0	0	-4.87M	3.80M	-3.67M	2.18M	-48.08M	5.66M	-1.86M	-520.00K	1.41M	63.78M	5.75M	6.02M
Issuance/retirement of debt, net	-126.61M	-21.77M	-56.65M	0	21.11M	20.43M	34.52M	40.40M	-2.92M	-4.32M	46.16M	28.84M	74.27M	88.90M	-46.16M	24.75M	-4.03M	-402.11M	38.38M	25.05M
Issuance/retirement of long term debt	-126.61M	-21.77M	-56.65M	0	21.11M	20.43M	2.14M	8.34M	-2.92M	-4.32M	46.16M	-8.79M	10.43M	-3.31M	-43.72M	0	0	0	0	0
Issuance/retirement of short term debt	0	0	0	—	—	0	32.38M	32.06M	—	—	0	37.62M	63.83M	92.21M	-2.44M	24.75M	-4.03M	-402.11M	38.38M	25.05M
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total cash dividends paid	0	0	0	0	0	0	-4.26M	-2.06M	-2.50M	-2.52M	0	-3.81M	-2.84M	-1.07M	-1.42M	0	0	0	0	0
Other financing cash flow items, total	0	0	0	0	-907.00K	0	-691.00K	-334.00K	154.00K	-3.72M	0	15.88M	-1.67M	-218.00K	-3.91M	-105.00K	0	69.04M	-33.26M	-15.90M

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800