Suditi Industries Ltd
NSE: SUDITIND BSE: 521113
₹84.73
(4.18%)
Mon, 09 Mar 2026, 06:27 am
Market Cap3.36B
PE Ratio33.24
Dividend0
Suditi Industries Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 217.54M | 213.11M | 236.63M | 232.57M | 303.79M | 310.09M | 411.83M | 537.95M | 551.08M | 585.33M | 711.68M | 896.90M | 1.04B | 1.12B | 948.75M | 501.28M | 1.03B | 1.02B | 670.40M | 952.73M |
| Gross profit | 2.37M | 13.08M | -18.62M | 46.74M | 43.37M | 55.96M | 58.41M | 135.00M | 94.28M | 105.72M | 130.73M | 148.63M | 150.79M | 153.38M | 74.91M | -52.63M | -57.57M | -63.29M | -5.52M | 131.89M |
| Operating expenses (excl. COGS) | -1.59M | -2.27M | -2.70M | -60.82M | -41.53M | -42.07M | -57.04M | -63.35M | -64.58M | -72.27M | -80.51M | -79.43M | -71.27M | -67.99M | -51.59M | -75.03M | -124.54M | -206.62M | -140.95M | -123.82M |
| Selling/general/admin expenses, total | — | — | — | -57.28M | -36.31M | -42.07M | -53.24M | -54.15M | -56.04M | -61.70M | -71.10M | -65.10M | -66.48M | -67.14M | -49.45M | -74.39M | -123.68M | -158.18M | -100.98M | -111.76M |
| Research & development | 0 | 0 | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | -57.28M | -36.31M | -42.07M | -53.24M | -54.15M | -56.04M | -61.70M | -71.10M | -65.10M | -66.48M | -67.14M | -49.45M | -74.39M | -123.68M | -158.18M | -100.98M | -111.76M |
| Other operating expenses, total | -1.59M | -2.27M | -2.70M | -3.54M | -5.22M | 0 | -3.80M | -9.20M | -8.54M | -10.57M | -9.41M | -14.34M | -4.79M | -846.81K | -2.14M | -648.00K | -861.00K | -48.44M | -39.97M | -12.06M |
| Operating income | 779.97K | 10.81M | -21.32M | -14.08M | 1.84M | 13.89M | 1.37M | 17.97M | 29.69M | 33.45M | 49.54M | 69.20M | 79.52M | 85.39M | 23.33M | -127.66M | -182.11M | -269.91M | -146.47M | 8.07M |
| Non-operating income, total | 28.43M | 20.48M | 255.92M | 20.22M | 8.40M | 1.16M | 6.66M | -10.81M | -20.11M | -21.37M | -24.86M | -32.26M | -32.93M | -34.41M | -38.04M | -47.51M | -116.28M | 103.62M | 26.39M | 11.36M |
| Interest expense, net of interest capitalized | -413.92K | -1.25M | -4.43M | 0 | -907.16K | -3.96M | -7.47M | -12.12M | -21.33M | -24.96M | -30.88M | -30.88M | -32.62M | -39.28M | -43.89M | -49.57M | -46.40M | -33.77M | -21.26M | -6.82M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 7.46M | 8.30M | 6.97M | 12.68M | 9.36M | 5.98M | 14.43M | 2.00M | 1.88M | 4.55M | 6.27M | 2.73M | -305.78K | 4.94M | 5.86M | 2.12M | 8.56M | 137.41M | 47.65M | 18.18M |
| Non-operating interest income | 573.88K | 1.46M | 148.32K | 766.31K | 1.26M | 802.25K | 420.57K | 162.18K | 196.68K | 728.71K | 1.39M | 120.57K | 144.40K | 192.98K | 20.96K | 8.00K | 30.00K | 344.00K | 316.00K | 469.00K |
| Miscellaneous non-operating expense | 6.88M | 6.84M | 6.83M | 11.91M | 8.10M | 5.17M | 14.01M | 1.83M | 1.68M | 3.82M | 4.88M | 2.61M | -450.18K | 4.75M | 5.84M | 2.11M | 8.53M | 137.06M | 47.33M | 17.71M |
| Unusual income/expense | 21.39M | 13.43M | 253.38M | 7.54M | -51.02K | -862.17K | -303.40K | -688.21K | -661.75K | -967.04K | -259.25K | -4.11M | — | -68.81K | -10.67K | -56.00K | -78.45M | -19.00K | 0 | 0 |
| Pretax income | 29.21M | 31.29M | 234.60M | 6.14M | 10.24M | 15.04M | 8.03M | 7.16M | 9.58M | 12.07M | 24.67M | 36.94M | 46.59M | 50.98M | -14.72M | -175.17M | -298.39M | -166.29M | -120.09M | 19.43M |
| Taxes | 0 | 0 | 0 | -631.91K | -1.79M | -3.08M | -1.50M | -1.35M | -1.85M | -2.31M | -22.24M | -15.76M | -14.76M | -18.07M | -1.84M | -379.00K | -210.00K | 1.56M | 3.03M | 12.20M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.41K | 5.96K | 30.11K | 0 | 0 | 637.00K | -901.00K | 11.95M | -954.00K | 0 |
| After tax other income/expense | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 29.21M | 31.29M | 234.60M | 5.50M | 8.46M | 11.97M | 6.54M | 5.81M | 7.73M | 9.77M | 2.45M | 21.18M | 28.44M | 33.37M | -23.87M | -227.66M | -351.39M | -163.83M | -119.12M | 31.42M |
| Net income | 29.21M | 31.29M | 234.60M | 5.50M | 8.46M | 11.97M | 6.54M | 5.81M | 7.73M | 9.77M | 2.45M | 21.18M | 28.44M | 33.37M | -23.87M | -227.66M | -351.39M | -163.83M | -119.12M | 31.42M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 29.21M | 31.29M | 234.60M | 5.50M | 8.46M | 11.97M | 6.54M | 5.81M | 7.73M | 9.77M | 2.45M | 21.18M | 28.44M | 33.37M | -23.87M | -227.66M | -351.39M | -163.83M | -119.12M | 31.42M |
| Basic earnings per share (Basic EPS) | 3.28 | 3.51 | 26.36 | 0.62 | 0.95 | 1.34 | 0.74 | 0.45 | 0.44 | 0.56 | 0.14 | 1.21 | 1.63 | 1.88 | -1.3 | -12.42 | -19.17 | -6.21 | -4.52 | 1.13 |
| Diluted earnings per share (Diluted EPS) | 3.28 | 3.51 | 26.36 | 0.62 | 0.95 | 1.34 | 0.74 | 0.45 | 0.44 | 0.56 | 0.14 | 1.21 | 1.55 | 1.88 | -1.3 | -12.42 | -19.17 | -6.21 | -4.52 | 1.11 |
| EBITDA | 14.32M | 14.14M | -16.85M | -9.19M | 8.35M | 20.75M | 9.17M | 81.93M | 42.07M | 53.26M | 67.82M | 87.56M | 95.20M | 104.27M | 44.27M | -111.75M | -168.46M | -251.14M | -119.00M | 36.98M |
| EBIT | 779.97K | 10.81M | -21.32M | -14.08M | 1.84M | 13.89M | 1.37M | 71.65M | 29.69M | 33.45M | 50.23M | 69.20M | 79.52M | 85.39M | 23.33M | -127.66M | -182.11M | -269.91M | -146.47M | 8.07M |
| Total operating expenses | -216.76M | -202.30M | -257.95M | -246.65M | -301.95M | -296.20M | -410.46M | -466.31M | -521.38M | -551.89M | -662.14M | -827.71M | -957.54M | -1.03B | -925.42M | -628.94M | -1.21B | -1.29B | -816.87M | -944.66M |
| Prepaid expenses | — | — | — | — | — | — | 296.95K | 593.99K | 442.81K | 557.75K | 688.82K | 3.86M | 592.87K | 1.74M | 1.63M | 687.00K | 442.00K | 197.00K | 3.18M | 7.52M |
| Deferred income, current | — | — | — | — | — | — | — | — | 4.09M | 8.80M | 9.53M | 1.49M | 5.37M | 4.54M | 78.72M | 71.36M | 150.72M | 87.83M | 177.41M | 109.59M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74.46M | 51.97M | 35.36M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 0 | 0 | — | 0 | 0 | — | — | — | — | — | 925.95K | 475.44K | — | 3.67M | 255.05K | 75.00K | 75.00K | 75.00K | 76.00K | 76.00K |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 180.59K | 109.18K | 79.07K | 4.10K | -377.18K | -1.01M | 7.79M | -4.26M | -3.31M | -98.00K |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | -4.26M | -2.06M | -2.50M | -2.52M | 0 | -3.81M | -2.84M | -1.07M | -1.42M | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800