Sukhjit Starch & Chemicals Ltd
NSE: SUKHJITS BSE: 524542
₹144.15
(1.02%)
Tue, 13 Oct 2026, 06:28 pm
Market Cap (in Cr)457.41
PE Ratio13.18
Dividend0.68
Consumer Non-Durables
Food: Specialty/Candy
24.5KSukhjit Starch & Chemicals Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.27B | 1.66B | 1.87B | 2.11B | 2.66B | 3.43B | 3.57B | 4.21B | 5.06B | 5.32B | 5.65B | 6.52B | 7.01B | 7.42B | 7.99B | 6.99B | 11.59B | 14.47B | 13.75B | 14.98B |
| Gross profit | 99.70M | 329.04M | 362.21M | 297.38M | 327.97M | 640.73M | 459.33M | 518.75M | 503.28M | 660.53M | 641.10M | 553.50M | 786.25M | 1.11B | 703.44M | 726.14M | 1.71B | 1.63B | 1.46B | 1.31B |
| Operating expenses (excl. COGS) | -2.31M | -68.33M | -108.55M | -115.96M | -75.49M | -95.16M | -98.88M | -111.01M | -138.30M | -158.09M | -164.14M | -166.56M | -260.07M | -312.86M | -280.34M | -290.25M | -475.66M | -501.79M | -511.80M | -530.28M |
| Selling/general/admin expenses, total | — | -60.25M | -100.72M | -106.32M | -70.57M | -90.84M | -94.97M | -108.39M | -134.15M | -154.39M | -160.40M | -163.02M | -255.95M | -312.86M | -269.17M | -287.00M | -471.86M | -496.78M | -507.28M | -523.27M |
| Research & development | — | — | — | — | — | — | — | — | — | — | -6.32M | -6.62M | -6.79M | -6.88M | -6.96M | -7.03M | -4.66M | -6.21M | -6.49M | -6.53M |
| Selling/general/admin expenses, other | — | -60.25M | -100.72M | -106.32M | -70.57M | -90.84M | -94.97M | -108.39M | -134.15M | -154.39M | -154.07M | -156.40M | -249.16M | -305.99M | -262.21M | -279.97M | -467.21M | -490.57M | -500.80M | -516.75M |
| Other operating expenses, total | -2.31M | -8.08M | -7.83M | -9.64M | -4.92M | -4.32M | -3.91M | -2.61M | -4.15M | -3.70M | -3.75M | -3.53M | -4.12M | 0 | -11.18M | -3.25M | -3.80M | -5.00M | -4.52M | -7.00M |
| Operating income | 97.39M | 260.70M | 253.66M | 181.42M | 252.48M | 545.56M | 360.45M | 407.75M | 364.98M | 502.45M | 476.95M | 386.94M | 526.18M | 798.99M | 423.10M | 435.89M | 1.24B | 1.13B | 947.49M | 776.36M |
| Non-operating income, total | -21.40M | -25.07M | -34.35M | -44.93M | -65.67M | -60.64M | -99.02M | -135.15M | -131.63M | -160.47M | -126.95M | -112.38M | -168.00M | -138.38M | -96.22M | -154.07M | -217.70M | -265.54M | -248.87M | -236.80M |
| Interest expense, net of interest capitalized | -31.22M | -34.51M | -48.60M | -55.29M | -71.98M | -71.02M | -113.28M | -141.01M | -165.97M | -177.74M | -152.47M | -127.99M | -175.56M | -163.24M | -191.01M | -225.69M | -238.39M | -282.76M | -330.15M | -300.75M |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Non-operating income, excl. interest expenses | 9.82M | 9.44M | 14.25M | 10.36M | 6.31M | 10.38M | 14.26M | 5.86M | 34.34M | 17.27M | 25.52M | 15.61M | 7.56M | 24.86M | 94.78M | 71.62M | 20.69M | 17.23M | 81.28M | 63.95M |
| Non-operating interest income | 2.57M | 5.57M | 6.27M | 6.54M | 2.29M | 2.90M | 6.59M | 7.33M | 8.35M | 18.35M | 23.27M | 15.21M | 13.68M | 11.54M | 15.33M | 9.86M | 6.95M | 7.30M | 19.92M | 20.84M |
| Miscellaneous non-operating expense | 7.26M | 3.87M | 7.98M | 3.82M | 4.02M | 7.48M | 7.66M | -1.47M | 25.99M | -1.07M | 2.25M | 402.00K | -6.12M | 13.33M | 79.46M | 61.76M | 13.75M | 9.93M | 61.36M | 43.11M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 |
| Pretax income | 75.99M | 235.63M | 219.31M | 136.49M | 186.81M | 484.92M | 261.43M | 272.60M | 233.35M | 341.98M | 350.00M | 274.57M | 358.17M | 660.61M | 326.88M | 281.82M | 1.02B | 862.23M | 698.62M | 539.56M |
| Taxes | -16.20M | -39.71M | -25.59M | -27.54M | -43.40M | -106.74M | -53.11M | -64.60M | -74.86M | -112.82M | -125.36M | -90.98M | -131.50M | -244.53M | 4.48M | -72.78M | -290.98M | -228.62M | -199.04M | -140.01M |
| Non-controlling/minority interest | 160.06K | 257.37K | 519.36K | 398.91K | 221.00K | 261.94K | 212.00K | 14.00K | 7.00K | -6.00K | 32.00K | 37.00K | 27.00K | -5.00K | -55.00K | 34.00K | 13.00K | 23.00K | 44.00K | -46.00K |
| After tax other income/expense | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | -3.67M | -345.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 59.95M | 196.18M | 194.24M | 109.35M | 143.63M | 378.45M | 208.53M | 208.02M | 158.50M | 229.15M | 224.68M | 179.95M | 226.36M | 416.07M | 331.31M | 209.07M | 728.45M | 633.63M | 499.62M | 399.51M |
| Net income | 59.95M | 196.18M | 194.24M | 109.35M | 143.63M | 378.45M | 208.53M | 208.02M | 158.50M | 229.15M | 224.68M | 179.95M | 226.36M | 416.07M | 331.31M | 209.07M | 728.45M | 633.63M | 499.62M | 399.51M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 59.95M | 196.18M | 194.24M | 109.35M | 143.63M | 378.45M | 208.53M | 208.02M | 158.50M | 229.15M | 224.68M | 179.95M | 226.36M | 416.07M | 331.31M | 209.07M | 728.45M | 633.63M | 499.62M | 399.51M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 129.24M | 294.69M | 294.87M | 237.06M | 316.19M | 616.36M | 436.10M | 497.86M | 488.60M | 636.59M | 599.23M | 505.94M | 673.64M | 927.77M | 567.20M | 655.64M | 1.59B | 1.48B | 1.30B | 1.14B |
| EBIT | 97.39M | 260.70M | 253.66M | 181.42M | 252.48M | 545.56M | 360.45M | 407.75M | 364.98M | 502.45M | 476.95M | 386.94M | 526.18M | 798.99M | 423.10M | 435.89M | 1.24B | 1.13B | 947.49M | 776.36M |
| Total operating expenses | -1.18B | -1.40B | -1.61B | -1.92B | -2.41B | -2.89B | -3.21B | -3.80B | -4.70B | -4.82B | -5.17B | -6.13B | -6.48B | -6.62B | -7.57B | -6.55B | -10.35B | -13.34B | -12.81B | -14.20B |
| Prepaid expenses | — | 3.07M | 85.19M | 112.46M | 129.89M | 3.52M | 209.41M | 85.46M | 217.29M | 223.19M | 254.26M | 235.43M | 255.27M | 8.06M | 7.52M | 17.43M | 18.06M | 16.43M | 19.75M | 16.62M |
| Deferred income, current | — | — | — | — | — | — | — | — | 24.40M | 24.65M | — | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102.29M | 107.50M | 107.50M | 113.55M | 129.74M | 137.50M | 144.59M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 53.16M | 54.38M | 53.10M | 57.04M | 64.25M | 72.69M | 75.55M | 102.31M | 151.92M | 195.50M | 228.87M | 256.47M | 281.24M | 315.76M | 211.18M | 222.03M | 238.82M | 290.97M | 357.26M | 608.56M |
| Deferred income, non-current | — | 0 | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 283.77M | — | — | — | — | — | — |
| Minority interest | 3.27M | 2.87M | 2.08M | 1.68M | 1.46M | 1.21M | 974.00K | 909.00K | 902.00K | 104.00K | 108.00K | 72.00K | 45.00K | 49.00K | 105.00K | 71.00K | 84.00K | 107.00K | 152.00K | 197.00K |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -12.62M | -15.28M | -28.86M | -35.85M | -34.48M | -77.25M | -33.96M | -38.34M | -42.36M | -30.50M | -85.00M | -3.07M | -44.34M | -122.83M | -992.00K | -29.88M | -189.53M | -125.73M | -122.92M | -1.15M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
