Sundaram Brake Linings Ltd

NSE: SUNDRMBRAK BSE: 590072

₹605.15

(-4.56%)

Tue, 03 Mar 2026, 11:31 am

MTF 5xInvest in Sundaram Brake Linings Ltd with 5x Leverage Buy with MTF

Market Cap2.38B

PE Ratio0

Dividend0.25

Producer Manufacturing

Auto Parts: OEM

24.5K

Sundaram Brake Linings Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-20.36M	-25.86M	-28.08M	-23.54M	-21.94M	-27.06M	-38.64M	-29.98M	-29.27M	-36.80M	-29.01M	-34.63M	-24.27M	-25.23M	-24.59M	-17.10M	-26.07M	-46.41M	-40.62M	-52.57M
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	1.18B	1.44B	1.45B	1.31B	1.63B	1.75B	1.77B	1.75B	1.83B	1.78B	1.72B	1.60B	1.70B	1.89B	1.80B	1.83B	1.98B	2.06B	2.07B	2.25B
Total current assets	549.84M	684.77M	697.00M	581.03M	908.65M	897.41M	854.86M	860.45M	915.76M	916.39M	899.72M	825.91M	946.23M	1.13B	1.04B	1.08B	1.23B	1.32B	1.30B	1.47B
Cash and short term investments	11.56M	15.54M	29.88M	11.52M	170.44M	123.87M	98.88M	36.53M	39.57M	34.34M	43.70M	36.14M	35.80M	38.61M	33.71M	2.57M	2.90M	2.54M	3.35M	2.89M
Cash & equivalents	11.56M	4.49M	3.19M	3.16M	29.44M	23.87M	23.63M	6.54M	39.51M	4.34M	43.70M	36.14M	35.80M	38.61M	33.71M	2.57M	2.90M	2.54M	3.35M	2.89M
Short term investments	0	11.06M	26.70M	8.36M	141.00M	100.00M	75.25M	30.00M	59.00K	30.00M	0	0	0	0	0	0	0	0	0	0
Total receivables, net	419.75M	532.78M	507.06M	400.97M	569.23M	615.73M	523.86M	513.04M	582.43M	541.20M	568.57M	467.72M	559.92M	667.47M	604.99M	705.77M	687.23M	701.76M	798.26M	936.61M
Accounts receivable - trade, net	395.51M	511.74M	480.31M	378.25M	430.14M	486.96M	522.35M	511.19M	576.43M	540.31M	532.19M	439.06M	526.64M	622.99M	526.76M	646.52M	644.74M	689.85M	690.76M	790.24M
Other receivables	24.24M	21.04M	26.75M	22.72M	139.09M	128.77M	1.51M	1.85M	6.00M	888.00K	36.38M	28.66M	33.28M	44.48M	78.22M	59.25M	42.49M	11.92M	107.50M	146.37M
Total inventory	84.30M	98.14M	115.33M	98.82M	113.95M	130.32M	178.54M	247.42M	230.02M	287.65M	255.58M	297.84M	328.64M	385.75M	383.79M	348.96M	509.60M	575.30M	458.09M	503.29M
Other current assets, total	27.07M	32.04M	32.99M	22.20M	6.95M	9.80M	11.70M	12.99M	54.22M	43.65M	20.00M	12.46M	10.64M	20.74M	1.23M	4.70M	6.63M	20.18M	8.32M	—
Total non-current assets	626.89M	757.87M	756.18M	726.79M	723.34M	857.47M	910.67M	892.85M	917.76M	859.00M	824.05M	774.67M	754.48M	757.42M	762.54M	748.70M	747.31M	747.78M	765.48M	783.28M
Long term investments	5.25M	5.25M	5.25M	5.25M	5.25M	5.25M	810.00K	1.00K	16.67M	21.80M	4.35M	4.82M	6.27M	5.85M	24.95M	24.84M	27.28M	24.94M	24.93M	11.94M
Note receivable - long term	—	—	—	—	—	—	809.00K	0	912.00K	934.00K	341.00K	801.00K	2.27M	—	12.03M	11.95M	14.40M	12.06M	12.08M	11.83M
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investments	5.25M	5.25M	5.25M	5.25M	5.25M	5.25M	1.00K	1.00K	15.76M	20.87M	4.01M	4.01M	6.27M	5.85M	12.92M	12.89M	12.88M	12.88M	12.85M	107.00K
Net property/plant/equipment	615.32M	743.32M	745.63M	710.94M	717.89M	852.21M	880.32M	860.80M	871.52M	807.40M	788.37M	725.11M	671.32M	666.33M	695.44M	681.25M	683.17M	670.76M	669.92M	695.71M
Gross property/plant/equipment	1.00B	1.17B	1.23B	1.25B	1.32B	1.51B	1.61B	1.67B	1.72B	1.75B	846.72M	833.21M	822.44M	866.87M	945.95M	983.81M	1.06B	1.05B	1.10B	1.18B
Deferred tax assets	4.70M	8.50M	4.70M	10.20M	—	—	—	—	7.29M	7.64M	7.78M	1.24M	2.35M	—	8.51M	8.51M	4.80M	3.85M	4.89M	5.69M
Net intangible assets	275.00K	799.00K	599.00K	399.00K	200.00K	0	0	0	0	0	0	0	0	0	10.13M	14.58M	12.17M	11.41M	15.18M	15.56M
Goodwill, net	—	—	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	—	—	—	—	—	—	0	0	0	0	0	0	0	0	10.13M	14.58M	12.17M	11.41M	15.18M	15.56M
Other long term assets, total	0	0	0	0	0	0	26.03M	29.50M	22.27M	19.55M	23.56M	14.81M	76.90M	85.23M	23.51M	19.52M	19.26M	36.83M	50.56M	54.39M
Short term debt	169.18M	216.62M	172.88M	107.11M	202.60M	233.19M	299.73M	281.86M	328.72M	435.96M	449.80M	330.20M	302.17M	333.81M	240.10M	285.43M	416.41M	450.36M	392.38M	517.43M
Current portion of LT debt and capital leases	—	6.00K	6.00K	6.00K	6.00K	6.00K	28.24M	28.22M	53.22M	59.47M	47.91M	28.50M	0	0	0	36.60M	12.30M	17.95M	20.65M	20.65M
Short term debt excl. current portion of LT debt	169.18M	216.62M	172.87M	107.10M	202.59M	233.18M	271.49M	253.64M	275.50M	376.49M	401.88M	301.70M	302.17M	333.81M	240.10M	248.83M	404.11M	432.41M	371.73M	496.78M
Accounts payable	140.62M	193.01M	250.73M	185.63M	266.69M	251.64M	192.24M	230.16M	229.97M	227.34M	358.35M	251.93M	299.45M	332.32M	334.94M	352.71M	422.57M	507.29M	441.98M	468.52M
Income tax payable	6.55M	3.53M	—	—	—	2.55M	1.92M	—	18.79M	82.75M	42.76M	77.99M	—	—	—	4.29M	0	42.00K	0	—
Long term debt	151.68M	221.88M	161.40M	120.10M	94.42M	135.73M	107.56M	127.86M	129.63M	76.42M	28.50M	0	0	0	0	12.30M	0	49.36M	49.90M	39.75M
Long term debt excl. lease liabilities	151.68M	221.88M	161.40M	120.10M	94.42M	135.73M	107.56M	127.86M	129.63M	76.42M	28.50M	0	0	0	0	12.30M	0	49.36M	49.90M	39.75M
Total equity	551.83M	649.10M	700.81M	733.24M	925.51M	970.23M	962.16M	918.08M	865.92M	698.57M	694.43M	709.67M	746.55M	819.85M	839.68M	901.73M	906.31M	854.10M	950.59M	993.53M
Shareholders' equity	551.83M	649.10M	700.81M	733.24M	925.51M	970.23M	962.16M	918.08M	865.92M	698.57M	694.43M	709.67M	746.55M	819.85M	839.68M	901.73M	906.31M	854.10M	950.59M	993.53M
Common equity, total	551.83M	649.10M	700.81M	733.24M	925.51M	970.23M	962.16M	918.08M	865.92M	698.57M	694.43M	709.67M	746.55M	819.85M	839.68M	901.73M	906.31M	854.10M	950.59M	993.53M
Other common equity	491.41M	588.68M	640.39M	672.83M	649.45M	695.75M	752.21M	708.57M	656.32M	486.94M	484.90M	482.55M	484.09M	0	481.51M	483.55M	485.00M	485.00M	485.00M	485.00M
Total debt	320.86M	438.50M	334.28M	227.20M	297.02M	368.92M	407.29M	409.72M	458.36M	512.37M	478.30M	330.20M	302.17M	333.81M	240.10M	297.73M	416.41M	499.72M	442.28M	557.18M
Net debt	309.30M	422.95M	304.39M	215.69M	126.58M	245.04M	308.40M	373.18M	418.79M	478.03M	434.60M	294.06M	266.37M	295.20M	206.39M	295.16M	413.52M	497.18M	438.93M	554.29M
Change in accounts receivable	-60.35M	-115.73M	25.75M	108.68M	-153.18M	-49.99M	52.73M	10.83M	-65.24M	-36.10M	-8.15M	103.10M	-81.71M	-97.81M	112.59M	-122.50M	-1.82M	-42.41M	2.68M	-98.04M
Change in taxes payable	—	—	—	—	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	29.32M	58.67M	56.29M	-58.34M	81.81M	-13.80M	-504.00K	34.66M	56.39M	-52.30M	33.11M	-88.32M	48.68M	33.34M	-14.95M	39.51M	69.33M	84.53M	-33.24M	27.11M
Change in other assets/liabilities	—	—	0	0	0	0	—	0	-54.65M	10.86M	46.60M	90.74M	1.16M	31.75M	-1.75M	-11.42M	-80.05M	13.63M	-99.19M	-13.06M
Sale of fixed assets & businesses	4.47M	3.37M	1.86M	11.22M	1.57M	9.78M	5.59M	7.00M	71.00K	—	0	842.00K	142.00K	0	156.00K	0	101.00K	0	295.00K	210.00K
Purchase/sale of investments, net	-5.25M	0	0	0	0	0	0	5.25M	-59.00K	-150.00K	0	0	7.00K	-9.00M	10.00K	0	-21.00K	-25.00K	0	9.01M
Sale/maturity of investments	0	0	0	0	0	0	0	5.25M	0	0	0	0	16.00K	0	10.00K	0	0	—	0	9.03M
Purchase of investments	-5.25M	0	0	0	0	0	0	0	-59.00K	-150.00K	0	0	-9.00K	-9.00M	0	0	-21.00K	-25.00K	0	-21.00K
Other investing cash flow items, total	0	0	0	0	0	0	0	1.00K	-37.80M	0	0	0	0	0	0	234.00K	0	0	0	0
Issuance/retirement of debt, net	27.58M	117.64M	-104.22M	-107.07M	69.82M	71.90M	38.02M	2.43M	48.64M	54.02M	-59.47M	-150.66M	-31.28M	36.01M	-103.10M	57.56M	122.14M	83.15M	-57.05M	114.72M
Issuance/retirement of long term debt	48.61M	117.64M	-60.48M	-41.30M	-25.68M	41.31M	-289.00K	20.28M	26.78M	-46.97M	-59.47M	-47.91M	-28.50M	0	0	48.90M	-36.60M	55.01M	3.24M	-10.15M
Issuance/retirement of short term debt	-21.04M	0	-43.75M	-65.77M	95.49M	30.59M	38.31M	-17.85M	21.86M	100.98M	0	-102.74M	-2.78M	36.01M	-103.10M	8.66M	158.74M	28.14M	-60.29M	124.87M
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total cash dividends paid	-27.14M	-40.70M	-8.14M	-16.28M	-26.59M	-15.74M	-16.09M	-11.80M	0	0	0	-424.00K	0	0	0	0	0	0	0	-7.87M
Other financing cash flow items, total	-3.81M	-5.71M	-1.38M	-2.77M	-4.52M	-2.67M	-2.55M	-1.92M	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800