Sundaram Brake Linings Ltd
NSE: SUNDRMBRAK BSE: 590072
₹605.15
(-4.56%)
Tue, 03 Mar 2026, 10:00 am
Market Cap2.38B
PE Ratio0
Dividend0.25
Producer Manufacturing
Auto Parts: OEM
24.5KSundaram Brake Linings Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.45B | 1.89B | 1.88B | 1.71B | 1.99B | 2.36B | 2.54B | 2.30B | 2.44B | 2.35B | 2.27B | 2.25B | 2.42B | 2.82B | 2.54B | 2.34B | 2.94B | 3.54B | 3.51B | 3.51B |
| Gross profit | 282.21M | 342.70M | 328.46M | 193.40M | 411.38M | 397.09M | 439.53M | 144.92M | 269.50M | 285.36M | 343.88M | 368.66M | 273.63M | 307.15M | 371.95M | 293.37M | 297.14M | 330.58M | 472.40M | 568.47M |
| Operating expenses (excl. COGS) | -111.23M | -96.49M | -118.01M | -72.22M | -248.17M | -234.63M | -317.06M | -179.24M | -328.07M | -363.54M | -332.62M | -342.41M | -296.06M | -286.90M | -407.63M | -293.12M | -358.30M | -375.53M | -402.35M | -498.20M |
| Selling/general/admin expenses, total | — | — | — | — | -254.47M | -226.93M | -264.83M | -166.46M | -319.81M | -346.61M | -342.15M | -342.41M | -296.06M | -286.90M | -370.96M | -275.66M | -338.07M | -353.11M | -383.74M | -474.94M |
| Research & development | -35.44M | -32.82M | -32.23M | -25.55M | -24.26M | -27.05M | -27.68M | -51.15M | -61.20M | -61.68M | -56.79M | -75.76M | -99.95M | -93.54M | -118.70M | -70.70M | -70.84M | -82.69M | -61.99M | -66.19M |
| Selling/general/admin expenses, other | — | — | — | — | -230.21M | -199.89M | -237.16M | -115.31M | -258.61M | -284.92M | -285.36M | -266.65M | -196.10M | -193.36M | -252.26M | -204.96M | -267.23M | -270.42M | -321.75M | -408.75M |
| Other operating expenses, total | -111.23M | -96.49M | -118.01M | -72.22M | 6.30M | -7.69M | -52.23M | -12.78M | -8.26M | -16.93M | 9.53M | 0 | 0 | 0 | -36.68M | -17.45M | -20.23M | -22.42M | -18.61M | -23.26M |
| Operating income | 170.97M | 246.21M | 210.45M | 121.19M | 163.20M | 162.46M | 122.47M | -34.32M | -58.58M | -78.18M | 11.26M | 26.25M | -22.43M | 20.25M | -35.68M | 259.00K | -61.16M | -44.95M | 70.05M | 70.27M |
| Non-operating income, total | -11.83M | -31.61M | -104.36M | -87.05M | -86.54M | -79.65M | -134.04M | -6.75M | 59.78M | -11.12M | -8.20M | -11.92M | 49.54M | 44.68M | 65.69M | 20.73M | 62.49M | -9.03M | 45.40M | -8.86M |
| Interest expense, net of interest capitalized | -20.36M | -25.86M | -28.08M | -23.54M | -21.94M | -27.06M | -38.64M | -29.98M | -29.27M | -36.80M | -29.01M | -34.63M | -24.27M | -25.23M | -24.59M | -17.10M | -26.07M | -46.41M | -40.62M | -52.57M |
| Interest capitalized | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 8.53M | 7.59M | 3.94M | 3.81M | 11.00M | 17.41M | 27.72M | 23.23M | 55.08M | 25.69M | 20.81M | 38.11M | 84.25M | 69.91M | 62.03M | 35.62M | 74.11M | 30.30M | 34.13M | 37.84M |
| Non-operating interest income | 1.74M | 2.46M | 1.51M | 1.55M | 8.08M | 13.31M | 6.65M | 4.79M | 3.76M | 4.54M | 4.00M | 4.20M | 15.23M | 3.77M | 3.27M | 1.47M | 646.00K | 1.69M | 2.84M | 3.19M |
| Miscellaneous non-operating expense | 6.78M | 5.14M | 2.43M | 2.26M | 2.92M | 4.09M | 21.07M | 18.44M | 51.32M | 21.14M | 16.82M | 33.91M | 69.02M | 66.13M | 58.76M | 34.15M | 73.46M | 28.61M | 31.29M | 34.66M |
| Unusual income/expense | — | -13.35M | -80.22M | -67.32M | -75.60M | -70.00M | -123.12M | — | 33.97M | — | — | -15.40M | -10.44M | — | 28.25M | 2.21M | 14.45M | 7.08M | 51.89M | 5.87M |
| Pretax income | 159.14M | 214.60M | 106.09M | 34.13M | 76.66M | 82.81M | -11.57M | -41.07M | 1.21M | -89.30M | 3.06M | 14.33M | 37.55M | 64.93M | 30.01M | 20.98M | 1.33M | -53.98M | 115.45M | 61.41M |
| Taxes | -57.73M | -76.75M | -35.20M | 11.05M | -14.95M | -19.80M | 17.21M | -3.01M | -53.37M | -56.18M | -7.16M | 3.27M | 97.00K | 5.61M | -4.84M | 39.02M | -550.00K | 6.16M | -14.51M | -9.68M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | -125.00K | -125.00K | -50.00K | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 101.42M | 137.73M | 70.77M | 45.13M | 61.71M | 63.01M | 5.65M | -44.08M | -52.16M | -145.47M | -4.09M | 17.59M | 37.65M | 70.54M | 25.17M | 60.01M | 777.00K | -47.82M | 100.94M | 51.73M |
| Net income | 101.42M | 137.73M | 70.77M | 45.13M | 61.71M | 63.01M | 5.65M | -44.08M | -52.16M | -145.47M | -4.09M | 17.59M | 37.65M | 70.54M | 25.17M | 60.01M | 777.00K | -47.82M | 100.94M | 51.73M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 101.42M | 137.73M | 70.77M | 45.13M | 61.71M | 63.01M | 5.65M | -44.08M | -52.16M | -145.47M | -4.09M | 17.59M | 37.65M | 70.54M | 25.17M | 60.01M | 777.00K | -47.82M | 100.94M | 51.73M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 213.12M | 293.65M | 268.10M | 179.38M | 222.56M | 225.72M | 198.72M | 43.66M | 22.52M | -9.30M | 66.70M | 80.02M | 20.64M | 69.70M | 18.56M | 56.50M | 19.45M | 16.16M | 133.89M | 129.94M |
| EBIT | 170.97M | 246.21M | 210.45M | 121.19M | 163.20M | 162.46M | 122.47M | -34.32M | -58.58M | -78.18M | 11.26M | 26.25M | -22.43M | 20.25M | -35.68M | 259.00K | -61.16M | -44.95M | 70.05M | 70.27M |
| Total operating expenses | -1.28B | -1.64B | -1.67B | -1.59B | -1.83B | -2.19B | -2.41B | -2.34B | -2.49B | -2.43B | -2.25B | -2.23B | -2.44B | -2.80B | -2.58B | -2.34B | -3.00B | -3.58B | -3.44B | -3.44B |
| Prepaid expenses | 7.16M | 6.26M | 11.74M | 47.52M | 48.09M | 17.70M | 41.87M | 50.47M | 9.51M | 9.54M | 11.87M | 11.76M | 11.24M | 17.41M | 12.83M | 17.42M | 22.29M | 16.88M | 34.55M | 25.66M |
| Deferred income, current | — | — | — | — | — | — | — | — | 573.00K | — | 580.00K | 2.79M | 11.73M | — | — | — | — | — | 4.46M | 1.34M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 138.67M | 138.68M | 138.67M | 139.38M | 132.48M | 134.48M | 117.24M | 115.64M | 135.37M | 127.44M | 134.74M | 125.33M | 117.36M | 98.39M | 106.46M | 106.08M | 102.71M | 95.59M | 93.25M | 92.52M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -27.14M | -40.70M | -8.14M | -16.28M | -26.59M | -15.74M | -16.09M | -11.80M | 0 | 0 | 0 | -424.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.87M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | -15.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800