
Sundaram Multi Pap Ltd
NSE: SUNDARAM BSE: 533166
₹1.66
(0)%
Wed, 11 Feb 2026, 11:12 am
Market Cap786.64M
PE Ratio-
Dividend0
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -9.96M | -16.14M | -39.44M | -44.93M | -66.06M | -96.85M | -139.31M | -174.13M | -179.62M | -160.58M | -122.79M | -111.85M | -89.29M | -74.05M | -99.02M | -61.46M | -54.26M | -43.79M | -36.63M | -27.02M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 321.44M | 507.38M | 1.44B | 1.55B | 1.90B | 2.15B | 2.53B | 2.74B | 2.89B | 2.19B | 1.90B | 1.78B | 1.52B | 1.63B | 1.58B | 1.48B | 1.46B | 1.38B | 1.35B | 1.22B |
| Total current assets | 233.65M | 369.97M | 642.64M | 675.68M | 948.52M | 1.13B | 1.45B | 1.66B | 1.42B | 1.06B | 873.60M | 1.06B | 948.53M | 959.07M | 936.02M | 873.87M | 892.75M | 667.01M | 650.14M | 702.19M |
| Cash and short term investments | 11.01M | 24.56M | 77.76M | 5.72M | 30.34M | 19.99M | 29.35M | 24.16M | 15.29M | 13.05M | 15.49M | 2.11M | 1.48M | 3.79M | 8.79M | 3.73M | 3.63M | 25.35M | 2.23M | 142.12M |
| Cash & equivalents | 3.94M | 7.07M | 56.95M | 5.14M | 29.25M | 19.84M | 29.22M | 18.78M | 15.29M | 13.05M | 15.49M | 2.11M | 1.48M | 3.79M | 8.79M | 3.73M | 3.63M | 25.35M | 2.23M | 32.06M |
| Short term investments | 7.07M | 17.49M | 20.81M | 582.67K | 1.09M | 152.76K | 127.68K | 5.38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110.06M |
| Total receivables, net | 78.84M | 210.07M | 323.52M | 307.32M | 589.14M | 453.29M | 682.92M | 849.27M | 531.37M | 252.28M | 304.02M | 302.36M | 296.25M | 212.45M | 170.70M | 175.33M | 158.85M | 126.30M | 119.19M | 147.62M |
| Accounts receivable - trade, net | 69.33M | 143.16M | 238.71M | 238.16M | 476.64M | 393.32M | 682.92M | 848.53M | 530.51M | 251.76M | 303.53M | 302.01M | 202.70M | 212.03M | 170.33M | 175.00M | 158.49M | 125.97M | 118.78M | 146.88M |
| Other receivables | 9.51M | 66.91M | 84.80M | 69.16M | 112.50M | 59.97M | 0 | 738.69K | 857.84K | 519.09K | 486.59K | 346.00K | 93.55M | 420.00K | 370.00K | 335.00K | 360.00K | 335.00K | 412.00K | 734.00K |
| Total inventory | 125.73M | 134.29M | 237.89M | 357.95M | 322.49M | 583.95M | 680.57M | 676.89M | 730.16M | 701.78M | 474.62M | 297.89M | 399.24M | 394.85M | 391.74M | 314.88M | 334.35M | 342.74M | 412.22M | 336.85M |
| Other current assets, total | 1.53M | 1.05M | 3.47M | 4.69M | -2 | 56.24M | 7.26M | 102.35M | 135.16M | 90.63M | 73.66M | 452.88M | 249.71M | 346.23M | 363.14M | 378.98M | 395.00M | 170.86M | 114.90M | 68.93M |
| Total non-current assets | 87.80M | 137.42M | 801.57M | 875.50M | 948.89M | 1.02B | 1.08B | 1.08B | 1.47B | 1.13B | 1.03B | 726.51M | 570.58M | 672.23M | 645.12M | 602.95M | 567.32M | 713.73M | 695.61M | 513.83M |
| Long term investments | 50.00K | 50.00K | 168.90K | 50.00K | 50.00K | 50.00K | 50.00K | 48.69M | 9.65M | 8.39M | 0 | 2.51M | 1.23M | 595.00K | 1.09M | 1.88M | 1.88M | 1.88M | 0 | 0 |
| Note receivable - long term | — | — | — | — | — | — | — | 48.64M | 0 | — | — | 2.51M | 636.00K | 1.04M | — | 1.38M | 1.38M | 1.38M | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 50.00K | 50.00K | 168.90K | 50.00K | 50.00K | 50.00K | 50.00K | 50.00K | 9.65M | 8.39M | 0 | 0 | 595.00K | 595.00K | 1.09M | 500.00K | 500.00K | 500.00K | 0 | 0 |
| Net property/plant/equipment | 87.70M | 137.32M | 728.42M | 809.81M | 856.72M | 894.32M | 879.96M | 870.65M | 1.29B | 947.83M | 867.83M | 545.39M | 528.61M | 520.97M | 514.54M | 498.82M | 482.72M | 650.95M | 642.24M | 479.96M |
| Gross property/plant/equipment | 106.29M | 160.50M | 768.47M | 876.30M | 953.55M | 1.02B | 1.05B | 1.08B | 1.54B | 1.19B | 1.13B | 568.53M | 725.07M | 730.88M | 738.99M | 719.22M | 723.29M | 915.71M | 926.06M | 784.59M |
| Deferred tax assets | — | — | — | — | — | 12.66M | — | — | 15.82M | 51.96M | 51.96M | 36.40M | — | — | — | — | — | — | — | — |
| Net intangible assets | 50.00K | 50.00K | 72.98M | 65.64M | 51.05M | 115.82M | 132.67M | 109.89M | 85.17M | 66.72M | 52.07M | 40.09M | 38.53M | 146.30M | 124.95M | 102.25M | 82.72M | 60.90M | 50.41M | 30.32M |
| Goodwill, net | 50.00K | 50.00K | 50.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.76M | 59.34M | 51.93M | 44.51M | 37.09M | 29.67M | 22.25M |
| Other intangibles, net | 0 | 0 | 72.93M | 65.64M | 51.05M | 115.82M | 132.67M | 109.89M | 85.17M | 66.72M | 52.07M | 40.09M | 38.53M | 79.54M | 65.61M | 50.33M | 38.21M | 23.81M | 20.74M | 8.07M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 66.11M | 55.54M | 65.16M | 54.07M | 58.05M | 102.11M | 2.21M | 4.36M | 4.54M | 0 | 0 | 0 | 2.96M | 3.55M |
| Short term debt | 116.41M | 200.47M | 315.13M | 348.91M | 609.08M | 189.08M | 859.17M | 989.32M | 993.45M | 589.51M | 716.36M | 515.04M | 491.39M | 431.75M | 240.10M | 243.99M | 246.82M | 98.91M | 85.63M | 219.46M |
| Current portion of LT debt and capital leases | — | — | — | 39.54M | 45.31M | 54.92M | 119.93M | 122.17M | 95.67M | 195.24M | 256.39M | 53.08M | 56.77M | 58.30M | 61.53M | 63.26M | 65.11M | 4.31M | 1.80M | 13.59M |
| Short term debt excl. current portion of LT debt | 116.41M | 200.47M | 315.13M | 309.37M | 563.76M | 134.15M | 739.24M | 867.14M | 897.79M | 394.27M | 459.97M | 461.97M | 434.62M | 373.45M | 178.57M | 180.72M | 181.71M | 94.60M | 83.83M | 205.87M |
| Accounts payable | 31.87M | 35.08M | 105.34M | 94.66M | 117.97M | 109.07M | 263.45M | 319.82M | 146.44M | 97.31M | 96.61M | 125.21M | 176.92M | 82.75M | 25.97M | 52.68M | 33.16M | 23.50M | 66.39M | 28.46M |
| Income tax payable | 28.52M | 11.90M | 14.38M | 3.00M | 24.65M | 71.69M | 35.36M | 7.74M | 366.42K | 4.00M | 1.57M | 1.20M | — | — | — | — | — | — | — | — |
| Long term debt | 5.55M | 33.76M | 106.51M | 92.73M | 91.49M | 671.49M | 238.33M | 282.99M | 207.71M | 468.47M | 218.39M | 152.91M | 95.73M | 2.44M | 224.66M | 202.91M | 146.86M | 247.16M | 234.72M | 49.22M |
| Long term debt excl. lease liabilities | 2.92M | 33.76M | 106.51M | 91.27M | 86.11M | 671.49M | 238.33M | 282.99M | 207.71M | 468.47M | 218.39M | 152.91M | 95.73M | 2.44M | 224.66M | 202.91M | 146.86M | 247.16M | 234.72M | 49.22M |
| Total equity | 123.26M | 205.99M | 878.58M | 926.37M | 986.98M | 1.04B | 1.07B | 1.06B | 1.46B | 950.17M | 816.50M | 805.59M | 696.12M | 1.03B | 997.62M | 909.22M | 949.81M | 977.03M | 926.31M | 875.38M |
| Shareholders' equity | 123.26M | 205.99M | 878.58M | 926.37M | 986.98M | 1.04B | 1.07B | 1.06B | 1.46B | 950.17M | 816.50M | 805.59M | 696.12M | 1.03B | 997.62M | 909.22M | 949.81M | 977.03M | 926.31M | 875.38M |
| Common equity, total | 123.26M | 205.99M | 878.58M | 926.37M | 986.98M | 1.04B | 1.07B | 1.06B | 1.46B | 950.17M | 816.50M | 805.59M | 696.12M | 1.03B | 997.62M | 909.22M | 949.81M | 977.03M | 926.31M | 875.38M |
| Other common equity | 90.76M | 123.99M | 196.56M | 244.35M | 304.96M | 355.63M | 387.33M | 374.64M | 461.43M | 422.62M | 376.12M | 376.12M | 376.12M | 389.12M | 389.12M | 389.12M | 389.12M | 389.12M | 389.12M | 389.12M |
| Total debt | 121.96M | 234.22M | 421.64M | 441.64M | 700.56M | 860.57M | 1.10B | 1.27B | 1.20B | 1.06B | 934.75M | 667.96M | 587.12M | 434.19M | 464.77M | 446.90M | 393.68M | 346.07M | 320.35M | 268.68M |
| Net debt | 110.95M | 209.67M | 343.88M | 435.91M | 670.23M | 840.58M | 1.07B | 1.25B | 1.19B | 1.04B | 919.27M | 665.85M | 585.64M | 430.40M | 455.98M | 443.17M | 390.05M | 320.72M | 318.12M | 126.56M |
| Change in accounts receivable | -16.60M | -131.12M | -115.87M | 31.46M | -274.62M | 97.15M | -367.73M | -280.40M | 318.02M | 278.76M | -51.77M | -86.34M | 99.31M | -9.33M | 41.75M | -4.67M | 16.51M | 32.52M | 7.19M | -28.11M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -36.08M | 5.74M | 76.68M | — | 0 | 0 | 168.52M | 56.37M | -171.86M | -49.14M | -696.97K | 46.30M | 51.70M | -94.17M | -56.77M | 26.71M | -19.52M | -9.65M | 42.89M | -37.93M |
| Change in other assets/liabilities | 0 | 0 | 0 | 27.89M | 4.04M | -10.56M | — | 9.51M | 15.26M | 197.93M | 72.11M | -140.37M | -97.55M | 29.86M | -24.85M | -35.52M | 7.14M | -10.91M | 49.36M | 51.28M |
| Sale of fixed assets & businesses | 5.40M | 529.00K | 80.00K | 4.60M | 87.20M | 209.00K | 543.11K | 6.48M | 2.67M | 117.31M | 95.17M | 126.07M | 38.07M | 786.00K | 31.49M | 265.00K | 1.90M | 0 | 0 | 162.28M |
| Purchase/sale of investments, net | 0 | 0 | -118.90K | 118.90K | 0 | 0 | 0 | 0 | 0 | 0 | 50.00K | 0 | 0 | -430.00K | -1.00M | -561.00K | -534.00K | -622.00K | -267.00K | -1.44M |
| Sale/maturity of investments | 0 | 0 | 0 | 118.90K | 0 | 0 | 0 | 0 | 0 | 0 | 50.00K | 0 | 0 | 0 | 0 | 0 | — | 0 | 500.00K | 0 |
| Purchase of investments | 0 | 0 | -118.90K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -430.00K | -1.00M | -561.00K | -534.00K | -622.00K | -767.00K | -1.44M |
| Other investing cash flow items, total | 31.40M | 112.26M | 187.41M | — | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 9.60M | 10.99M | 13.12M | 20.85M | 23.50M | 26.84M | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 0 | 0 | 0 | 20.00M | 245.13M | 163.43M | 216.70M | 172.56M | -44.64M | -242.75M | -184.98M | -181.79M | -83.79M | -155.94M | 28.64M | -19.60M | -55.07M | -45.14M | -23.21M | -63.46M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 20.00M | 245.13M | 163.43M | 216.70M | 172.56M | -44.64M | -242.75M | -184.98M | 0 | 0 | -94.80M | 223.52M | -21.75M | -56.05M | 100.30M | -12.44M | -185.50M |
| Issuance/retirement of short term debt | — | — | — | — | 0 | 0 | — | — | 0 | — | — | — | -1.18M | -64.94M | -199.62M | 2.15M | 984.00K | -145.44M | -10.77M | 122.04M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | -181.79M | -82.61M | 3.80M | 4.74M | — | — | — | — | — |
| Total cash dividends paid | -3.71M | -7.41M | -8.31M | -8.41M | -8.41M | -16.82M | -16.82M | -15.03M | -38.02M | -2.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | — | -41.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.00K | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800