Sundram Fasteners Ltd
NSE: SUNDRMFAST BSE: 500403
₹873.15
(-4.00%)
Wed, 11 Mar 2026, 05:15 am
Market Cap184.53B
PE Ratio33.10
Dividend0.91
Producer Manufacturing
Auto Parts: OEM
24.5KSundram Fasteners Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 11.32B | 15.69B | 16.26B | 17.97B | 16.95B | 22.80B | 27.61B | 26.39B | 27.30B | 31.27B | 32.49B | 32.79B | 38.14B | 44.97B | 36.81B | 36.20B | 48.79B | 56.52B | 56.52B | 59.41B |
| Gross profit | 1.99B | 2.78B | 2.09B | 2.20B | 2.01B | 3.24B | 3.71B | 3.22B | 3.71B | 4.61B | 5.13B | 6.23B | 8.00B | 8.95B | 6.33B | 6.90B | 8.84B | 9.86B | 10.09B | 11.00B |
| Operating expenses (excl. COGS) | -788.40M | -1.53B | -903.23M | -877.56M | -1.28B | -1.50B | -1.58B | -1.62B | -1.88B | -2.19B | -2.45B | -1.45B | -2.58B | -2.77B | -2.37B | -2.18B | -2.87B | -3.32B | -3.34B | -3.84B |
| Selling/general/admin expenses, total | — | — | — | -45.96M | -1.21B | -503.17M | -1.50B | -1.54B | -1.81B | -1.87B | -2.29B | -1.20B | -2.54B | -2.73B | -2.23B | -2.09B | -2.79B | -3.28B | -3.30B | -3.78B |
| Research & development | — | — | -26.88M | -45.96M | -78.47M | -85.75M | -111.15M | -71.03M | -109.96M | -113.76M | -99.68M | -129.50M | -134.50M | -135.70M | -141.70M | -118.90M | -125.60M | -91.90M | -114.00M | -189.90M |
| Selling/general/admin expenses, other | — | — | — | — | -1.13B | -417.42M | -1.39B | -1.47B | -1.70B | -1.75B | -2.19B | -1.07B | -2.40B | -2.59B | -2.09B | -1.97B | -2.66B | -3.19B | -3.18B | -3.59B |
| Other operating expenses, total | -788.40M | -1.53B | -903.23M | -831.60M | -67.60M | -996.61M | -85.67M | -79.95M | -75.96M | -326.07M | -159.28M | -251.90M | -45.00M | -41.20M | -145.80M | -87.70M | -78.40M | -41.70M | -41.30M | -54.40M |
| Operating income | 1.20B | 1.26B | 1.19B | 1.32B | 736.12M | 1.74B | 2.13B | 1.61B | 1.82B | 2.42B | 2.68B | 4.77B | 5.42B | 6.19B | 3.96B | 4.72B | 5.98B | 6.54B | 6.75B | 7.17B |
| Non-operating income, total | -280.83M | -152.54M | -89.85M | -924.03M | 56.12M | -178.35M | -592.63M | -228.45M | -137.49M | -597.88M | -1.29B | -188.90M | 122.90M | 338.60M | -26.40M | 132.00M | 236.10M | 66.70M | 204.30M | -16.50M |
| Interest expense, net of interest capitalized | -300.52M | -271.55M | -165.21M | -1.05B | -190.10M | -348.53M | -981.61M | -897.78M | -675.96M | -944.66M | -727.65M | -327.50M | -234.10M | -380.70M | -470.10M | -329.40M | -215.50M | -337.30M | -313.10M | -331.20M |
| Interest capitalized | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | 33.80M | 34.70M | 47.80M | 9.80M | 24.80M | 19.20M | 39.30M | 155.80M |
| Non-operating income, excl. interest expenses | 19.70M | 119.01M | 75.36M | 123.92M | 246.22M | 170.97M | 389.71M | 522.83M | 541.73M | 346.29M | 658.30M | 133.70M | 348.60M | 719.30M | 443.70M | 453.70M | 448.30M | 378.60M | 263.70M | 303.10M |
| Non-operating interest income | 0 | 0 | 0 | 0 | 0 | 0 | 10.47M | 50.01M | 32.22M | 97.01M | 122.83M | 36.10M | 53.60M | 22.30M | 32.60M | 61.70M | 22.70M | 45.00M | 49.60M | 56.70M |
| Miscellaneous non-operating expense | 19.70M | 119.01M | 75.36M | 123.92M | 246.22M | 170.97M | 379.25M | 472.81M | 509.51M | 249.28M | 535.47M | 97.60M | 295.00M | 697.00M | 411.10M | 392.00M | 425.60M | 333.60M | 214.10M | 246.40M |
| Unusual income/expense | — | — | — | — | — | -794.00K | -726.00K | 146.51M | -3.26M | 489.00K | -1.22B | 4.90M | 8.40M | 0 | 0 | 7.70M | 3.30M | 25.40M | 253.70M | 11.60M |
| Pretax income | 923.41M | 1.10B | 1.10B | 398.99M | 792.24M | 1.56B | 1.54B | 1.38B | 1.69B | 1.82B | 1.39B | 4.59B | 5.54B | 6.52B | 3.93B | 4.86B | 6.21B | 6.61B | 6.96B | 7.15B |
| Taxes | -329.31M | -398.45M | -381.13M | -82.53M | -311.68M | -416.82M | -528.48M | -441.74M | -477.74M | -503.59M | -138.84M | -1.20B | -1.66B | -1.93B | -666.40M | -1.23B | -1.59B | -1.60B | -1.70B | -1.73B |
| Non-controlling/minority interest | 949.00K | -96.00K | -10.09M | -22.00K | -758.00K | -13.78M | -9.99M | -4.38M | 36.00K | -7.04M | 9.65M | -6.70M | -16.00M | -14.80M | -16.40M | -35.30M | -51.10M | -56.60M | -39.60M | -26.50M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 593.06M | 707.90M | 700.71M | 307.37M | 479.81M | 1.13B | 991.98M | 932.85M | 1.21B | 1.31B | 1.26B | 3.38B | 3.87B | 4.57B | 3.25B | 3.59B | 4.57B | 4.95B | 5.22B | 5.39B |
| Net income | 593.06M | 707.90M | 700.71M | 307.37M | 479.81M | 1.13B | 995.70M | 929.33M | 1.21B | 1.31B | 1.26B | 3.38B | 3.87B | 4.57B | 3.25B | 3.59B | 4.57B | 4.95B | 5.22B | 5.39B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 593.06M | 707.90M | 700.71M | 307.37M | 479.81M | 1.13B | 995.70M | 929.33M | 1.21B | 1.31B | 1.26B | 3.38B | 3.87B | 4.57B | 3.25B | 3.59B | 4.57B | 4.95B | 5.22B | 5.39B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.51B | 1.68B | 1.66B | 1.93B | 1.40B | 2.46B | 2.97B | 2.55B | 2.84B | 3.58B | 3.80B | 5.82B | 6.54B | 7.47B | 5.65B | 6.52B | 7.88B | 8.52B | 8.88B | 9.40B |
| EBIT | 1.20B | 1.26B | 1.19B | 1.32B | 736.12M | 1.74B | 2.13B | 1.61B | 1.82B | 2.42B | 2.68B | 4.77B | 5.42B | 6.19B | 3.96B | 4.72B | 5.98B | 6.54B | 6.75B | 7.17B |
| Total operating expenses | -10.11B | -14.44B | -15.07B | -16.65B | -16.21B | -21.07B | -25.48B | -24.79B | -25.48B | -28.85B | -29.81B | -28.02B | -32.72B | -38.79B | -32.85B | -31.48B | -42.81B | -49.98B | -49.77B | -52.24B |
| Prepaid expenses | 14.37M | 14.41M | — | 118.54M | 203.69M | 147.52M | 74.36M | 289.98M | 250.71M | 174.99M | 83.84M | 88.10M | 82.30M | 133.40M | 119.90M | 124.10M | 129.00M | 155.50M | 232.10M | 226.00M |
| Deferred income, current | — | — | — | — | — | — | 525.00K | — | 16.57M | 32.36M | 34.45M | 116.70M | 21.60M | 15.00M | 22.20M | 29.40M | 103.10M | 101.00M | 72.20M | 36.90M |
| Capital and operating lease obligations | 286.00K | 18.64M | 10.82M | 13.20M | 5.25M | 1.77M | 2.89M | 1.78M | 0 | 0 | 0 | 0 | 0 | 0 | 256.20M | 192.80M | 124.80M | 188.30M | 139.20M | 215.30M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 608.14M | 653.49M | 744.75M | 809.47M | 874.26M | 917.21M | 974.62M | 991.30M | 1.01B | 999.65M | 1.01B | 726.50M | 1.32B | 1.58B | 1.13B | 1.29B | 1.35B | 1.48B | 1.51B | 1.58B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 0 |
| Minority interest | 32.38M | 30.99M | 18.85M | 18.30M | 17.62M | 30.98M | 39.71M | 41.50M | 38.84M | 104.51M | 94.71M | 67.50M | 75.10M | 77.70M | 83.90M | 112.60M | 149.20M | 183.60M | 206.00M | 222.10M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -224.49M | -313.92M | -110.63M | -110.63M | -221.26M | -255.96M | -320.36M | -370.65M | -369.83M | -455.89M | -749.19M | -431.00M | -1.20B | -1.22B | -1.84B | -280.30M | -2.08B | -1.20B | -1.22B | -1.51B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800