Sunil Agro Foods Ltd
NSE: BSE: 530953
₹90.15
(4.21%)
Tue, 03 Mar 2026, 03:33 am
Market Cap270.45M
PE Ratio119.15
Dividend0
Process Industries
Agricultural Commodities/Milling
24.5KSunil Agro Foods Income Statement
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 542.23M | 692.87M | 748.99M | 774.44M | 1.07B | 1.36B | 1.04B | 1.10B | 1.32B | 1.42B | 1.34B | 1.39B | 1.54B | 1.75B | 2.09B | 2.28B | 2.29B |
| Gross profit | 15.77M | 19.52M | 20.14M | 37.52M | 46.57M | 41.62M | 34.58M | 23.51M | 45.68M | 54.20M | 44.71M | 60.40M | 71.90M | 80.09M | 84.67M | 89.95M | 56.26M |
| Operating expenses (excl. COGS) | -20.65M | -18.47M | -19.86M | -17.23M | -21.26M | -19.13M | -19.04M | -16.29M | -19.33M | -27.75M | -27.36M | -36.84M | -43.39M | -43.19M | -47.72M | -47.76M | -44.50M |
| Selling/general/admin expenses, total | — | -18.47M | -19.86M | -16.77M | -20.58M | -18.61M | -18.47M | -15.86M | -18.19M | -25.43M | -26.93M | -35.90M | -34.19M | -40.50M | -44.16M | -45.59M | -43.46M |
| Research & development | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | -18.47M | -19.86M | -16.77M | -20.58M | -18.61M | -18.47M | -15.86M | -18.19M | -25.43M | -26.93M | -35.90M | -34.19M | -40.50M | -44.16M | -45.59M | -43.46M |
| Other operating expenses, total | -20.65M | -1.03K | 0 | -466.21K | -683.28K | -519.95K | -566.47K | -428.67K | -1.15M | -2.32M | -425.04K | -941.97K | -9.20M | -2.68M | -3.56M | -2.17M | -1.04M |
| Operating income | -4.89M | 1.05M | 288.79K | 20.29M | 25.31M | 22.49M | 15.54M | 7.22M | 26.35M | 26.45M | 17.36M | 23.56M | 28.51M | 36.91M | 36.95M | 42.19M | 11.76M |
| Non-operating income, total | 5.41M | 4.23M | 5.70M | -9.98M | -8.56M | -7.47M | -5.48M | -4.28M | -14.66M | -17.42M | -8.92M | -15.71M | -18.58M | -22.67M | -26.17M | -30.69M | -26.19M |
| Interest expense, net of interest capitalized | -9.84M | -10.08M | -8.87M | -13.94M | -14.12M | -14.77M | -16.00M | -15.33M | -24.25M | -26.34M | -23.23M | -27.75M | -24.23M | -26.04M | -30.68M | -34.60M | -32.43M |
| Interest capitalized | 0 | 0 | 0 | 0 | — | 0 | 0 | 2.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 15.33M | 14.34M | 14.57M | 3.96M | 5.56M | 7.30M | 10.52M | 11.05M | 9.59M | 8.93M | 14.72M | 12.72M | 5.72M | 3.74M | 4.71M | 4.62M | 6.42M |
| Non-operating interest income | 733.41K | 556.88K | 251.29K | 239.10K | 1.38M | 1.40M | 1.62M | 1.10M | 1.36M | 1.83M | 1.32M | 436.01K | 672.63K | 380.00K | 298.00K | 473.00K | 1.08M |
| Miscellaneous non-operating expense | 14.60M | 13.79M | 14.32M | 3.72M | 4.18M | 5.90M | 8.91M | 9.95M | 8.23M | 7.09M | 13.40M | 12.29M | 5.05M | 3.36M | 4.41M | 4.15M | 5.34M |
| Unusual income/expense | -79.28K | -39.79K | — | — | — | — | — | — | — | — | -412.29K | -683.58K | -68.36K | -372.00K | -201.00K | -706.00K | -175.00K |
| Pretax income | 527.11K | 5.27M | 5.99M | 10.31M | 16.74M | 15.02M | 10.06M | 2.94M | 11.69M | 9.04M | 8.44M | 7.84M | 9.94M | 14.24M | 10.78M | 11.50M | -14.42M |
| Taxes | -226.03K | -174.58K | -1.52M | -2.97M | -5.92M | -4.29M | -1.62M | -760.94K | -3.33M | -2.39M | -3.71M | -3.23M | -2.29M | -3.78M | -1.87M | -2.74M | 3.48M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 301.08K | 5.10M | 4.47M | 7.33M | 10.83M | 10.73M | 8.45M | 2.18M | 8.36M | 6.64M | 4.72M | 4.61M | 7.64M | 10.46M | 8.90M | 8.76M | -10.94M |
| Net income | 301.08K | 5.10M | 4.47M | 7.33M | 10.83M | 10.73M | 8.45M | 2.18M | 8.36M | 6.64M | 4.72M | 4.61M | 7.64M | 10.46M | 8.90M | 8.76M | -10.94M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 301.08K | 5.10M | 4.47M | 7.33M | 10.83M | 10.73M | 8.45M | 2.18M | 8.36M | 6.64M | 4.72M | 4.61M | 7.64M | 10.46M | 8.90M | 8.76M | -10.94M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -388.35K | 5.48M | 4.99M | 26.63M | 32.32M | 30.41M | 25.35M | 18.85M | 39.24M | 37.69M | 33.53M | 38.29M | 45.03M | 53.72M | 53.90M | 58.99M | 28.35M |
| EBIT | -4.89M | 1.05M | 288.79K | 20.29M | 25.31M | 22.49M | 15.54M | 7.22M | 26.35M | 26.45M | 17.36M | 23.56M | 28.51M | 36.91M | 36.95M | 42.19M | 11.76M |
| Total operating expenses | -547.11M | -691.82M | -748.70M | -754.16M | -1.04B | -1.33B | -1.03B | -1.09B | -1.30B | -1.39B | -1.33B | -1.36B | -1.51B | -1.72B | -2.05B | -2.24B | -2.28B |
| Prepaid expenses | 2.10M | 2.15M | 4.58M | 2.18M | 4.62M | 3.88M | 3.52M | 1.73M | 1.63M | 867.00K | 1.82M | 61.43K | 202.90K | 76.00K | 1.63M | 1.44M | 1.23M |
| Deferred income, current | — | — | — | 275.00K | — | 451.15K | 295.00K | 335.38K | 7.40M | 22.48M | 241.22K | 566.28K | 914.34K | 92.00K | 576.00K | 405.00K | 3.25M |
| Capital and operating lease obligations | 1.28M | 573.63K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 5.24M | 4.52M | 4.92M | 5.66M | 6.79M | 7.81M | 7.26M | 7.22M | 6.68M | 7.10M | 9.01M | 10.94M | 11.75M | 12.73M | 11.21M | 11.16M | 7.53M |
| Deferred income, non-current | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | -1.66M | -1.72M | 0 | -3.32K | — | -1.81M | -1.81M | 0 | 0 | -1.50M | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800