Super Spinning Mills Ltd
NSE: SUPERSPIN BSE: 521180
₹4.52
(7.36%)
Sat, 28 Mar 2026, 00:47 am
Market Cap243.1M
PE Ratio0
Dividend0
Super Spinning Mills Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -132.18M | -166.00M | -223.83M | -286.34M | -241.72M | -225.69M | -307.12M | -231.88M | -238.18M | -239.57M | -227.48M | -181.58M | -149.91M | -137.30M | -98.46M | -64.11M | -39.11M | -18.16M | -19.42M | -19.69M |
| Pretax equity in earnings | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 4.32B | 5.00B | 5.08B | 4.61B | 4.09B | 4.67B | 2.68B | 2.86B | 2.82B | 2.55B | 2.26B | 3.16B | 2.93B | 3.01B | 2.31B | 1.82B | 1.78B | 1.63B | 1.14B | 1.00B |
| Total current assets | 2.47B | 2.49B | 2.68B | 2.28B | 2.08B | 2.95B | 1.13B | 1.37B | 1.55B | 1.15B | 1.04B | 763.66M | 586.02M | 1.11B | 369.69M | 337.25M | 244.54M | 364.14M | 148.55M | 96.21M |
| Cash and short term investments | 16.09M | 49.76M | 42.21M | 41.52M | 29.64M | 56.17M | 27.25M | 25.41M | 26.18M | 14.81M | 8.60M | 14.71M | 15.82M | 24.23M | 21.69M | 16.91M | 36.69M | 29.79M | 86.24M | 37.92M |
| Cash & equivalents | 16.09M | 49.76M | 42.21M | 41.52M | 29.64M | 50.55M | 27.25M | 25.41M | 26.18M | 14.81M | 8.60M | 14.71M | 15.82M | 24.23M | 21.69M | 16.91M | 25.40M | 18.47M | 73.72M | 15.39M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 5.62M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.29M | 11.32M | 12.52M | 22.53M |
| Total receivables, net | 934.29M | 1.05B | 966.55M | 991.00M | 1.03B | 1.25B | 551.95M | 584.57M | 551.46M | 467.18M | 337.43M | 175.91M | 172.06M | 156.41M | 99.09M | 12.29M | 19.34M | 71.53M | 21.54M | 22.40M |
| Accounts receivable - trade, net | 188.76M | 237.56M | 295.83M | 240.26M | 224.02M | 294.79M | 410.53M | 450.15M | 471.75M | 401.93M | 288.14M | 120.05M | 119.50M | 107.32M | 97.52M | 11.52M | 19.08M | 71.25M | 21.54M | 21.33M |
| Other receivables | 745.54M | 813.24M | 670.73M | 750.74M | 806.98M | 959.28M | 141.42M | 134.42M | 79.72M | 65.25M | 49.29M | 55.86M | 52.56M | 49.09M | 1.57M | 772.00K | 255.00K | 286.00K | 0 | 1.07M |
| Total inventory | 1.19B | 904.88M | 1.14B | 725.56M | 587.54M | 1.43B | 377.19M | 509.72M | 635.73M | 414.96M | 405.57M | 339.03M | 182.95M | 257.00M | 132.85M | 101.53M | 170.83M | 111.53M | 0 | 0 |
| Other current assets, total | 60.08M | 111.14M | 126.20M | 101.47M | 93.13M | 26.62M | 46.41M | 96.32M | 123.04M | 56.60M | 279.88M | 222.25M | 206.41M | 663.99M | 112.83M | 205.66M | 16.57M | 149.75M | 40.41M | 35.34M |
| Total non-current assets | 1.85B | 2.51B | 2.40B | 2.33B | 2.01B | 1.72B | 1.55B | 1.50B | 1.27B | 1.40B | 1.22B | 2.40B | 2.34B | 1.90B | 1.94B | 1.49B | 1.53B | 1.26B | 986.98M | 905.44M |
| Long term investments | 251.71M | 251.51M | 274.31M | 274.21M | 275.80M | 142.44M | 142.44M | 142.54M | 133.08M | 266.50M | 179.80M | 142.06M | 142.06M | 137.95M | 167.52M | 171.29M | 167.40M | 74.95M | 903.42M | 863.52M |
| Note receivable - long term | — | — | — | — | — | — | — | — | — | 75.86M | 48.23M | 49.57M | — | — | 29.57M | 33.34M | 29.45M | 29.35M | 28.51M | 0 |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 251.71M | 251.51M | 274.31M | 274.21M | 275.80M | 142.44M | 142.44M | 142.54M | 133.08M | 190.63M | 131.56M | 142.06M | 142.06M | 137.95M | 137.95M | 137.95M | 137.95M | 45.60M | 874.91M | 863.52M |
| Net property/plant/equipment | 1.58B | 2.24B | 2.11B | 1.94B | 1.70B | 1.51B | 1.25B | 1.08B | 1.03B | 975.10M | 742.42M | 2.10B | 2.06B | 1.71B | 1.53B | 1.12B | 1.06B | 1.03B | 7.22M | 6.53M |
| Gross property/plant/equipment | 3.23B | 4.12B | 4.21B | 4.29B | 4.25B | 4.27B | 4.14B | 4.14B | 4.19B | 4.19B | 3.42B | 2.14B | 2.02B | 1.51B | 3.60B | 2.23B | 2.18B | 1.87B | 101.47M | 101.52M |
| Deferred tax assets | 885.00K | — | 975.00K | 86.03M | 35.20M | 3.37M | 119.58M | 240.23M | 94.54M | 157.97M | 186.89M | 213.22M | — | — | — | — | 131.13M | 121.85M | 61.19M | 21.27M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 60.59M | 45.33M | 30.05M | 15.02M | 197.00K | 132.00K | 79.95M | 79.89M | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Goodwill, net | — | — | — | — | 0 | 60.10M | 45.07M | 30.05M | 15.02M | 0 | — | 79.87M | 79.87M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 | 497.00K | 253.00K | 0 | 0 | 197.00K | — | 77.00K | 22.00K | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 984.00K | 663.00K | 0 | 108.14M | 70.05M | 60.97M | 55.94M | 238.88M | 193.58M | 169.14M | 34.67M | 15.15M | 14.12M |
| Short term debt | 1.13B | 841.47M | 1.09B | 1.14B | 1.02B | 1.42B | 1.26B | 1.25B | 1.08B | 856.40M | 811.04M | 712.02M | 646.86M | 490.50M | 365.52M | 103.82M | 149.74M | 190.65M | 90.36M | 68.08M |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | 191.93M | 106.68M | 76.13M | 87.00M | 146.84M | 140.64M | 81.80M | 67.25M | 8.76M | 22.87M | 33.06M | 37.41M | 23.30M | 28.04M |
| Short term debt excl. current portion of LT debt | 1.13B | 841.47M | 1.09B | 1.14B | 1.02B | 1.42B | 1.07B | 1.14B | 1.00B | 769.40M | 664.20M | 571.38M | 565.06M | 423.26M | 356.77M | 80.95M | 116.67M | 153.23M | 67.05M | 40.04M |
| Accounts payable | 349.05M | 426.52M | 538.30M | 605.91M | 638.74M | 1.09B | 353.25M | 495.82M | 470.34M | 508.76M | 479.41M | 485.65M | 530.10M | 665.09M | 628.70M | 159.24M | 170.37M | 135.61M | 8.11M | 7.94M |
| Income tax payable | 205.89M | 282.94M | 290.74M | 300.94M | 0 | 24.09M | 12.21M | 15.51M | 12.00M | 369.00K | 369.00K | 369.00K | — | — | — | — | 40.00M | 0 | — | — |
| Long term debt | 1.09B | 1.76B | 1.49B | 1.27B | 971.17M | 662.53M | 177.58M | 76.11M | 315.69M | 396.76M | 306.74M | 166.08M | 85.58M | 17.98M | 0 | 226.21M | 221.89M | 246.09M | 186.46M | 146.60M |
| Long term debt excl. lease liabilities | 1.09B | 1.76B | 1.49B | 1.27B | 971.17M | 662.53M | 177.58M | 76.11M | 315.69M | 396.76M | 306.74M | 166.08M | 85.58M | 17.98M | 0 | 226.21M | 221.89M | 246.09M | 186.46M | 146.60M |
| Total equity | 1.15B | 1.26B | 1.23B | 912.06M | 927.02M | 1.07B | 633.08M | 694.90M | 713.47M | 560.69M | 505.87M | 1.66B | 1.45B | 1.26B | 1.13B | 1.04B | 1.09B | 897.42M | 715.93M | 551.92M |
| Shareholders' equity | 1.15B | 1.26B | 1.23B | 912.06M | 926.15M | 1.07B | 633.08M | 694.90M | 713.47M | 560.69M | 505.87M | 1.66B | 1.45B | 1.26B | 1.13B | 1.04B | 1.09B | 897.42M | 715.93M | 551.92M |
| Common equity, total | 1.15B | 1.26B | 1.23B | 912.06M | 926.15M | 1.07B | 633.08M | 694.90M | 713.47M | 560.69M | 505.87M | 1.66B | 1.45B | 1.26B | 1.13B | 1.04B | 1.09B | 897.42M | 715.93M | 551.92M |
| Other common equity | 947.38M | 1.06B | 1.03B | 708.31M | 722.40M | 1.02B | 429.33M | 491.15M | 868.13M | 848.06M | 848.06M | 864.51M | 864.51M | 931.84M | 921.98M | 904.64M | 904.63M | 904.63M | 952.76M | 952.81M |
| Total debt | 2.22B | 2.60B | 2.58B | 2.40B | 1.99B | 2.09B | 1.44B | 1.32B | 1.39B | 1.25B | 1.12B | 878.10M | 732.44M | 508.48M | 365.52M | 330.03M | 371.62M | 436.74M | 276.82M | 214.68M |
| Net debt | 2.20B | 2.55B | 2.54B | 2.36B | 1.96B | 2.03B | 1.41B | 1.30B | 1.37B | 1.24B | 1.11B | 863.38M | 716.62M | 484.25M | 343.83M | 313.12M | 334.93M | 406.95M | 190.57M | 176.76M |
| Change in accounts receivable | -103.11M | -152.00M | 70.08M | 282.00K | 16.98M | -101.33M | 223.21M | -85.11M | -22.01M | 61.98M | 65.47M | 176.39M | 541.00K | 12.18M | 9.80M | 86.00M | -7.56M | -52.17M | 49.70M | 216.00K |
| Change in taxes payable | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -133.77M | 121.63M | 108.34M | 30.93M | -10.07M | 516.96M | -371.57M | 104.59M | 1.02M | 15.87M | -102.06M | -27.81M | 44.45M | 36.42M | -36.39M | -469.46M | 11.12M | -33.76M | -127.50M | -171.00K |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.12M | -191.00K | 1.02M | -6.16M | 126.79M | 337.68M | 71.27M | 222.16M | -243.22M | 17.77M | 814.00K | 87.88M |
| Sale of fixed assets & businesses | 69.00K | 2.82M | 28.71M | 20.25M | 69.24M | 118.93M | 221.06M | 56.74M | 13.79M | 51.43M | 308.90M | 154.94M | 22.29M | 117.28M | 132.24M | 260.66M | 274.49M | 65.25M | 210.17M | 10.09M |
| Purchase/sale of investments, net | 0 | 1.25M | -22.80M | 100.00K | -16.09M | -21.52M | 0 | -100.00K | 9.89M | 0 | 1.52M | 2.18M | 6.70M | 4.11M | 0 | 0 | 0 | 33.00K | -1.19M | 0 |
| Sale/maturity of investments | 0 | 1.25M | 0 | 100.00K | 0 | 28.36M | 0 | 0 | 11.53M | 0 | 1.52M | 2.18M | 6.70M | 4.11M | 0 | 0 | 0 | 33.00K | 0 | 0 |
| Purchase of investments | 0 | 0 | -22.80M | 0 | -16.09M | -49.88M | 0 | -100.00K | -1.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.19M | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | -43.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.01M |
| Issuance/retirement of debt, net | 609.58M | 379.76M | -21.89M | -175.17M | -418.42M | 80.83M | -551.10M | -113.17M | 68.65M | -138.90M | -135.33M | -239.69M | -145.66M | -223.96M | -142.95M | -35.49M | 24.99M | 63.04M | -159.94M | -62.06M |
| Issuance/retirement of long term debt | 232.76M | 671.30M | -266.18M | -224.75M | -288.04M | -312.19M | -191.93M | -186.72M | 209.03M | 91.94M | -30.18M | -146.87M | -139.34M | -82.16M | -76.46M | 240.33M | -20.92M | 22.13M | -59.65M | -35.08M |
| Issuance/retirement of short term debt | 376.82M | -291.55M | 244.29M | 49.58M | -130.38M | 393.01M | -359.17M | 73.55M | -140.38M | -230.84M | -105.15M | -92.82M | -6.32M | -141.81M | -66.49M | -275.82M | 45.92M | 40.91M | -100.29M | -26.97M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — |
| Total cash dividends paid | -25.00M | -49.80M | -31.64M | -9.49M | -80.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | -232.00K | 0 | 7.00M | -3.29M | -211.00K | -655.00K | -45.00K | 36.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800