Super Spinning Mills Ltd
NSE: SUPERSPIN BSE: 521180
₹4.52
(7.36%)
Sat, 28 Mar 2026, 03:58 am
Market Cap243.1M
PE Ratio0
Dividend0
Process Industries
Textiles
24.5KSuper Spinning Mills Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3.63B | 3.94B | 3.80B | 3.66B | 3.95B | 4.86B | 3.88B | 4.39B | 5.22B | 4.39B | 3.46B | 2.93B | 2.60B | 2.08B | 1.46B | 448.11M | 881.00M | 55.47M | 69.45M | 66.27M |
| Gross profit | 1.08B | 1.09B | 56.06M | 480.88M | 404.48M | 543.75M | -305.87M | 386.24M | 378.20M | 157.16M | 81.55M | 65.13M | 9.30M | -26.29M | -74.52M | -24.46M | 33.13M | 47.10M | 48.94M | 48.61M |
| Operating expenses (excl. COGS) | -655.51M | -725.86M | -40.16M | -517.71M | -206.99M | -233.89M | -166.46M | -202.30M | -222.74M | -211.29M | -161.87M | -128.72M | -108.38M | -69.35M | -73.25M | -31.84M | -24.68M | -1.27M | -4.00M | -14.11M |
| Selling/general/admin expenses, total | — | — | — | — | -199.94M | -225.94M | -159.93M | -194.26M | -222.74M | -199.75M | -161.87M | -120.08M | -102.97M | -64.93M | -60.42M | -27.61M | -21.82M | -1.27M | -3.44M | -11.59M |
| Research & development | -1.39M | -2.23M | -4.55M | -2.76M | -2.10M | -4.13M | — | — | — | — | 0 | — | — | 0 | — | 0 | — | 0 | — | — |
| Selling/general/admin expenses, other | — | — | — | — | -197.84M | -221.80M | -159.93M | -194.26M | -222.74M | -199.75M | -161.87M | -120.08M | -102.97M | -64.93M | -60.42M | -27.61M | -21.82M | -1.27M | -3.44M | -11.59M |
| Other operating expenses, total | -655.51M | -725.86M | -40.16M | -517.71M | -7.05M | -7.96M | -6.54M | -8.05M | 0 | -11.55M | 0 | -8.64M | -5.41M | -4.42M | -12.83M | -4.22M | -2.86M | -7.11M | -563.00K | -2.52M |
| Operating income | 425.91M | 366.33M | 15.90M | -36.83M | 197.49M | 309.86M | -472.34M | 183.94M | 155.46M | -54.13M | -80.33M | -63.59M | -99.08M | -95.64M | -147.78M | -56.30M | 8.45M | 45.84M | 44.93M | 34.50M |
| Non-operating income, total | -92.82M | -146.01M | 19.59M | -329.93M | -200.04M | -148.67M | -156.04M | -111.37M | -121.63M | -132.43M | -3.42M | -41.73M | -116.82M | -48.96M | 34.75M | 84.06M | 71.56M | -18.16M | -45.63M | -17.26M |
| Interest expense, net of interest capitalized | -132.18M | -166.00M | -198.90M | -286.34M | -241.72M | -225.69M | -307.12M | -231.88M | -238.18M | -239.57M | -227.48M | -181.58M | -149.91M | -137.30M | -98.46M | -64.11M | -39.11M | -18.16M | -19.42M | -19.69M |
| Interest capitalized | — | — | 24.93M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 39.35M | 19.98M | 166.74M | -43.59M | 41.68M | 77.02M | 151.08M | 120.50M | 116.55M | 125.78M | 67.97M | 139.76M | 33.09M | 90.29M | 133.21M | 148.17M | 110.66M | 0 | 1.24M | 2.43M |
| Non-operating interest income | 7.72M | 20.35M | 21.32M | 5.36M | 23.33M | 5.68M | 7.77M | 10.25M | 32.05M | 5.75M | 6.48M | 5.01M | 3.39M | 3.31M | 2.98M | 2.23M | 1.29M | 0 | 1.24M | 2.43M |
| Miscellaneous non-operating expense | 31.63M | -362.00K | 145.41M | -48.95M | 18.35M | 71.34M | 143.31M | 110.25M | 84.50M | 120.03M | 61.49M | 134.75M | 29.70M | 86.98M | 130.23M | 145.93M | 109.38M | 0 | 0 | 7.00K |
| Unusual income/expense | — | — | 51.76M | — | — | — | — | — | — | -18.64M | 156.09M | 95.00K | — | -1.95M | 0 | 0 | 0 | 0 | -27.45M | 0 |
| Pretax income | 333.09M | 220.32M | 35.49M | -366.76M | -2.55M | 161.19M | -628.37M | 72.57M | 33.83M | -186.56M | -83.74M | -105.32M | -215.90M | -144.61M | -113.03M | 27.76M | 80.00M | 27.68M | -702.00K | 17.24M |
| Taxes | -108.90M | -77.24M | -16.78M | 93.33M | 10.69M | -14.11M | 187.61M | -10.75M | -15.26M | 53.86M | 28.92M | -24.39M | 0 | 0 | 0 | -51.99M | -71.65M | 0 | -66.92M | -39.91M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | -166.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | -344.00K | -200.00K | -825.00K | -3.54M | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 0 | 0 | 18.51M | 0 | 4.43M | 147.08M | -440.76M | 61.82M | 18.57M | -132.71M | -54.83M | -129.71M | -215.90M | -144.61M | -113.03M | -24.23M | 8.36M | 27.68M | -67.62M | -22.67M |
| Net income | 0 | 0 | 18.51M | 0 | 4.43M | 147.08M | -440.76M | 61.82M | 18.57M | -132.71M | -54.83M | -129.71M | -215.90M | -160.26M | -113.03M | -78.92M | 8.36M | 27.68M | -67.62M | -164.06M |
| Dilution adjustment | 224.19M | 143.08M | 0 | -273.43M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 224.19M | 143.08M | 18.51M | -273.43M | 4.43M | 147.08M | -440.76M | 61.82M | 18.57M | -132.71M | -54.83M | -129.71M | -215.90M | -160.26M | -113.03M | -78.92M | 8.36M | 27.68M | -67.62M | -164.06M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 633.95M | 603.23M | 260.82M | 223.84M | 430.88M | 518.67M | -263.37M | 373.69M | 326.85M | 68.82M | 21.68M | 16.31M | -43.60M | -54.73M | -108.82M | -25.53M | 37.19M | 53.94M | 57.34M | 46.63M |
| EBIT | 425.91M | 366.33M | 15.90M | -36.83M | 197.49M | 309.86M | -472.34M | 183.94M | 155.46M | -54.13M | -80.33M | -63.59M | -99.08M | -95.64M | -147.78M | -56.30M | 8.45M | 45.84M | 44.93M | 34.50M |
| Total operating expenses | -3.21B | -3.58B | -3.79B | -3.70B | -3.75B | -4.55B | -4.36B | -4.21B | -5.06B | -4.44B | -3.54B | -2.99B | -2.70B | -2.17B | -1.60B | -504.41M | -872.55M | -9.63M | -24.52M | -31.78M |
| Prepaid expenses | 276.88M | 374.17M | 410.72M | 419.92M | 340.60M | 183.74M | 123.60M | 151.12M | 216.62M | 199.20M | 10.83M | 11.76M | 8.77M | 4.51M | 3.24M | 851.00K | 1.11M | 1.54M | 351.00K | 557.00K |
| Deferred income, current | — | — | — | — | — | — | — | — | 34.78M | 44.40M | 6.69M | 11.30M | 3.35M | 26.52M | 21.78M | 12.67M | 1.64M | 2.02M | 666.00K | 317.00K |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.90M | 25.97M | 26.00M | 26.00M | 21.22M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 247.70M | 252.00M | 262.21M | 245.94M | 165.28M | 108.42M | — | 130.83M | — | — | — | — | — | — | — | — | 66.77M | — | — | — |
| Deferred income, non-current | 0 | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 877.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -25.00M | -49.80M | -31.64M | -9.49M | -80.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800