Superhouse Ltd

NSE: SUPERHOUSE BSE: 523283

₹157.55

+1.55 (0.99%)

Fri, 23 Oct 2026, 01:56 am

MTF 5xInvest in Superhouse Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)175.68

PE Ratio21.70

Dividend0.50

Consumer Non-Durables

Apparel/Footwear

24.5K

Superhouse Financials

Income Statement Balance Sheet Cashflow

Particulars	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total revenue	2.05B	2.85B	3.07B	3.28B	3.40B	4.20B	5.02B	5.50B	7.08B	7.48B	6.69B	6.16B	6.11B	6.68B	5.90B	5.22B	6.28B	7.38B	6.45B	6.39B
Gross profit	32.57M	-9.85M	-43.89M	72.17M	452.72M	445.38M	669.74M	659.15M	1.05B	855.31M	813.03M	451.74M	577.42M	815.25M	764.09M	707.04M	882.06M	959.60M	767.13M	773.37M
Operating expenses (excl. COGS)	-16.56M	-25.41M	-31.67M	-40.68M	-408.81M	-447.55M	-522.11M	-569.20M	-750.37M	-694.25M	-664.37M	-653.01M	-645.35M	-644.30M	-511.57M	-333.77M	-522.89M	-648.85M	-604.70M	-675.44M
Selling/general/admin expenses, total	—	—	—	—	-401.50M	-443.78M	-513.24M	-548.95M	-730.30M	-671.74M	-640.86M	-622.44M	-629.95M	-622.78M	-609.77M	-451.91M	-644.02M	-793.27M	-694.31M	-792.02M
Research & development	-7.20M	-4.57M	-6.88M	-9.87M	-7.41M	-2.22M	-3.32M	-5.20M	-3.98M	-3.71M	-4.89M	-6.12M	-4.20M	-4.59M	-7.54M	-6.90M	-10.80M	-12.79M	-13.33M	-14.24M
Selling/general/admin expenses, other	—	—	—	—	-394.09M	-441.56M	-509.92M	-543.75M	-726.32M	-668.03M	-635.98M	-616.31M	-625.75M	-618.19M	-602.23M	-445.00M	-633.22M	-780.48M	-680.98M	-777.79M
Other operating expenses, total	-16.56M	-25.41M	-31.67M	-40.68M	-7.31M	-3.77M	-8.87M	-20.25M	-20.08M	-22.50M	-23.50M	-30.57M	-15.40M	-21.52M	98.20M	118.13M	121.13M	144.42M	89.61M	116.58M
Operating income	16.00M	-35.27M	-75.55M	31.49M	43.90M	-2.18M	147.62M	89.95M	296.38M	161.07M	148.66M	-201.27M	-67.93M	170.95M	252.52M	373.27M	359.17M	310.74M	162.44M	97.92M
Non-operating income, total	62.12M	149.35M	146.77M	108.76M	186.02M	272.27M	206.61M	239.73M	240.11M	390.26M	301.81M	358.24M	316.53M	146.05M	15.24M	-71.92M	65.44M	60.54M	-9.31M	18.69M
Interest expense, net of interest capitalized	-38.55M	-51.50M	-72.86M	-85.66M	-60.86M	-79.40M	-115.12M	-157.13M	-245.78M	-205.44M	-221.92M	-202.76M	-191.04M	-193.56M	-169.00M	-112.49M	-94.74M	-137.78M	-152.20M	-207.47M
Interest capitalized	0	0	0	0	0	0	4.88M	2.68M	3.41M	7.34M	7.92M	4.70M	1.41M	566.00K	0	0	0	0	3.25M	7.12M
Non-operating income, excl. interest expenses	101.34M	200.84M	219.63M	194.42M	246.88M	351.70M	322.85M	396.86M	485.89M	595.70M	523.73M	560.99M	500.47M	337.60M	189.48M	48.69M	159.19M	195.00M	113.81M	213.15M
Non-operating interest income	3.02M	3.37M	4.68M	5.73M	7.30M	7.34M	9.42M	14.79M	15.99M	17.28M	21.20M	24.78M	29.13M	25.15M	29.98M	26.00M	27.18M	22.13M	33.04M	44.25M
Miscellaneous non-operating expense	98.33M	197.48M	214.95M	188.70M	239.59M	344.36M	313.43M	382.07M	469.91M	578.42M	502.53M	533.21M	467.50M	303.87M	143.83M	21.60M	128.93M	167.67M	75.35M	163.37M
Unusual income/expense	-672.00K	—	—	—	—	-23.11K	-1.12M	—	—	—	—	6.00K	7.10M	2.00M	-5.24M	-8.12M	993.00K	3.32M	29.08M	13.02M
Pretax income	78.13M	114.08M	71.22M	140.25M	229.93M	270.09M	354.24M	329.68M	536.49M	551.33M	450.48M	156.97M	248.59M	317.00M	267.76M	301.35M	424.61M	371.29M	153.12M	116.61M
Taxes	-32.01M	-48.66M	-29.04M	-52.79M	-81.11M	-91.14M	-110.01M	-106.57M	-165.74M	-194.44M	-171.29M	-73.25M	-72.28M	-107.97M	-5.32M	-57.39M	-110.29M	-92.05M	-35.87M	-40.05M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-4.49M	-37.47M	-13.47M	-2.28M
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	46.12M	65.42M	42.17M	87.46M	152.22M	181.13M	244.23M	223.11M	370.75M	356.89M	279.18M	83.72M	176.31M	209.03M	262.44M	243.96M	355.50M	265.04M	124.82M	91.12M
Net income	46.12M	65.42M	42.17M	87.46M	152.22M	181.13M	244.23M	223.11M	370.75M	356.89M	279.18M	83.72M	176.31M	209.03M	262.44M	243.96M	355.50M	265.04M	124.82M	91.12M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	46.12M	65.42M	42.17M	87.46M	152.22M	181.13M	244.23M	223.11M	370.75M	356.89M	279.18M	83.72M	176.31M	209.03M	262.44M	243.96M	355.50M	265.04M	124.82M	91.12M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	65.42M	24.46M	-5.58M	103.95M	125.84M	90.50M	247.11M	208.81M	434.90M	302.31M	298.58M	-45.99M	87.69M	324.76M	400.28M	526.56M	504.15M	470.81M	343.78M	278.86M
EBIT	16.00M	-35.27M	-75.55M	31.49M	43.90M	-2.18M	147.62M	89.95M	296.38M	161.07M	148.66M	-201.27M	-67.93M	170.95M	252.52M	373.27M	359.17M	310.74M	162.44M	97.92M
Total operating expenses	-2.03B	-2.88B	-3.14B	-3.25B	-3.35B	-4.20B	-4.87B	-5.41B	-6.79B	-7.32B	-6.54B	-6.36B	-6.17B	-6.51B	-5.64B	-4.85B	-5.92B	-7.07B	-6.28B	-6.29B
Prepaid expenses	63.72M	108.68M	123.10M	0	161.16M	—	287.60M	265.96M	393.41M	604.26M	—	11.18M	12.64M	13.23M	10.20M	10.38M	12.32M	13.12M	11.43M	26.11M
Deferred income, current	—	—	—	—	—	—	—	—	71.90M	71.66M	39.75M	94.80M	44.59M	22.97M	17.26M	35.25M	98.07M	72.31M	65.24M	99.34M
Capital and operating lease obligations	0	0	10.25M	6.55M	5.33M	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	71.95M	76.36M	82.63M	98.06M	104.32M	112.72M	118.69M	135.91M	145.81M	149.83M	165.17M	189.20M	203.52M	190.14M	157.44M	160.17M	158.10M	167.27M	178.34M	166.42M
Deferred income, non-current	0	0	0	—	—	—	0	0	0	0	0	8.37M	14.56M	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	91.14M	153.88M	231.43M	233.71M
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	-5.11M	-8.42M	-10.80M	-12.55M	-18.72M	-16.18M	-15.72M	-16.31M	-18.74M	-19.90M	-13.27M	-13.29M	-13.29M	-8.82M	-11.03M	-11.03M	-11.03M	-9.73M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Particulars	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total revenue	2.05B	2.85B	3.07B	3.28B	3.40B	4.20B	5.02B	5.50B	7.08B	7.48B	6.69B	6.16B	6.11B	6.68B	5.90B	5.22B	6.28B	7.38B	6.45B	6.39B
Gross profit	32.57M	-9.85M	-43.89M	72.17M	452.72M	445.38M	669.74M	659.15M	1.05B	855.31M	813.03M	451.74M	577.42M	815.25M	764.09M	707.04M	882.06M	959.60M	767.13M	773.37M
Operating expenses (excl. COGS)	-16.56M	-25.41M	-31.67M	-40.68M	-408.81M	-447.55M	-522.11M	-569.20M	-750.37M	-694.25M	-664.37M	-653.01M	-645.35M	-644.30M	-511.57M	-333.77M	-522.89M	-648.85M	-604.70M	-675.44M
Selling/general/admin expenses, total	—	—	—	—	-401.50M	-443.78M	-513.24M	-548.95M	-730.30M	-671.74M	-640.86M	-622.44M	-629.95M	-622.78M	-609.77M	-451.91M	-644.02M	-793.27M	-694.31M	-792.02M
Research & development	-7.20M	-4.57M	-6.88M	-9.87M	-7.41M	-2.22M	-3.32M	-5.20M	-3.98M	-3.71M	-4.89M	-6.12M	-4.20M	-4.59M	-7.54M	-6.90M	-10.80M	-12.79M	-13.33M	-14.24M
Selling/general/admin expenses, other	—	—	—	—	-394.09M	-441.56M	-509.92M	-543.75M	-726.32M	-668.03M	-635.98M	-616.31M	-625.75M	-618.19M	-602.23M	-445.00M	-633.22M	-780.48M	-680.98M	-777.79M
Other operating expenses, total	-16.56M	-25.41M	-31.67M	-40.68M	-7.31M	-3.77M	-8.87M	-20.25M	-20.08M	-22.50M	-23.50M	-30.57M	-15.40M	-21.52M	98.20M	118.13M	121.13M	144.42M	89.61M	116.58M
Operating income	16.00M	-35.27M	-75.55M	31.49M	43.90M	-2.18M	147.62M	89.95M	296.38M	161.07M	148.66M	-201.27M	-67.93M	170.95M	252.52M	373.27M	359.17M	310.74M	162.44M	97.92M
Non-operating income, total	62.12M	149.35M	146.77M	108.76M	186.02M	272.27M	206.61M	239.73M	240.11M	390.26M	301.81M	358.24M	316.53M	146.05M	15.24M	-71.92M	65.44M	60.54M	-9.31M	18.69M
Interest expense, net of interest capitalized	-38.55M	-51.50M	-72.86M	-85.66M	-60.86M	-79.40M	-115.12M	-157.13M	-245.78M	-205.44M	-221.92M	-202.76M	-191.04M	-193.56M	-169.00M	-112.49M	-94.74M	-137.78M	-152.20M	-207.47M
Interest capitalized	0	0	0	0	0	0	4.88M	2.68M	3.41M	7.34M	7.92M	4.70M	1.41M	566.00K	0	0	0	0	3.25M	7.12M
Non-operating income, excl. interest expenses	101.34M	200.84M	219.63M	194.42M	246.88M	351.70M	322.85M	396.86M	485.89M	595.70M	523.73M	560.99M	500.47M	337.60M	189.48M	48.69M	159.19M	195.00M	113.81M	213.15M
Non-operating interest income	3.02M	3.37M	4.68M	5.73M	7.30M	7.34M	9.42M	14.79M	15.99M	17.28M	21.20M	24.78M	29.13M	25.15M	29.98M	26.00M	27.18M	22.13M	33.04M	44.25M
Miscellaneous non-operating expense	98.33M	197.48M	214.95M	188.70M	239.59M	344.36M	313.43M	382.07M	469.91M	578.42M	502.53M	533.21M	467.50M	303.87M	143.83M	21.60M	128.93M	167.67M	75.35M	163.37M
Unusual income/expense	-672.00K	—	—	—	—	-23.11K	-1.12M	—	—	—	—	6.00K	7.10M	2.00M	-5.24M	-8.12M	993.00K	3.32M	29.08M	13.02M
Pretax income	78.13M	114.08M	71.22M	140.25M	229.93M	270.09M	354.24M	329.68M	536.49M	551.33M	450.48M	156.97M	248.59M	317.00M	267.76M	301.35M	424.61M	371.29M	153.12M	116.61M
Taxes	-32.01M	-48.66M	-29.04M	-52.79M	-81.11M	-91.14M	-110.01M	-106.57M	-165.74M	-194.44M	-171.29M	-73.25M	-72.28M	-107.97M	-5.32M	-57.39M	-110.29M	-92.05M	-35.87M	-40.05M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-4.49M	-37.47M	-13.47M	-2.28M
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	46.12M	65.42M	42.17M	87.46M	152.22M	181.13M	244.23M	223.11M	370.75M	356.89M	279.18M	83.72M	176.31M	209.03M	262.44M	243.96M	355.50M	265.04M	124.82M	91.12M
Net income	46.12M	65.42M	42.17M	87.46M	152.22M	181.13M	244.23M	223.11M	370.75M	356.89M	279.18M	83.72M	176.31M	209.03M	262.44M	243.96M	355.50M	265.04M	124.82M	91.12M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	46.12M	65.42M	42.17M	87.46M	152.22M	181.13M	244.23M	223.11M	370.75M	356.89M	279.18M	83.72M	176.31M	209.03M	262.44M	243.96M	355.50M	265.04M	124.82M	91.12M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	65.42M	24.46M	-5.58M	103.95M	125.84M	90.50M	247.11M	208.81M	434.90M	302.31M	298.58M	-45.99M	87.69M	324.76M	400.28M	526.56M	504.15M	470.81M	343.78M	278.86M
EBIT	16.00M	-35.27M	-75.55M	31.49M	43.90M	-2.18M	147.62M	89.95M	296.38M	161.07M	148.66M	-201.27M	-67.93M	170.95M	252.52M	373.27M	359.17M	310.74M	162.44M	97.92M
Total operating expenses	-2.03B	-2.88B	-3.14B	-3.25B	-3.35B	-4.20B	-4.87B	-5.41B	-6.79B	-7.32B	-6.54B	-6.36B	-6.17B	-6.51B	-5.64B	-4.85B	-5.92B	-7.07B	-6.28B	-6.29B
Prepaid expenses	63.72M	108.68M	123.10M	0	161.16M	—	287.60M	265.96M	393.41M	604.26M	—	11.18M	12.64M	13.23M	10.20M	10.38M	12.32M	13.12M	11.43M	26.11M
Deferred income, current	—	—	—	—	—	—	—	—	71.90M	71.66M	39.75M	94.80M	44.59M	22.97M	17.26M	35.25M	98.07M	72.31M	65.24M	99.34M
Capital and operating lease obligations	0	0	10.25M	6.55M	5.33M	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	71.95M	76.36M	82.63M	98.06M	104.32M	112.72M	118.69M	135.91M	145.81M	149.83M	165.17M	189.20M	203.52M	190.14M	157.44M	160.17M	158.10M	167.27M	178.34M	166.42M
Deferred income, non-current	0	0	0	—	—	—	0	0	0	0	0	8.37M	14.56M	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	91.14M	153.88M	231.43M	233.71M
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	-5.11M	-8.42M	-10.80M	-12.55M	-18.72M	-16.18M	-15.72M	-16.31M	-18.74M	-19.90M	-13.27M	-13.29M	-13.29M	-8.82M	-11.03M	-11.03M	-11.03M	-9.73M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0