Supreme Holdings & Hospitality Ltd
NSE: SUPREME BSE: 530677
₹55.85
(0.72%)
Tue, 03 Mar 2026, 10:01 am
Market Cap2.18B
PE Ratio0
Dividend0
Supreme Holdings & Hospitality Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -6.44M | -924.48K | -856.75K | 0 | 0 | 0 | -8.51K | -6.60K | -49.24K | -5.31K | -1.31K | -2.00K | -5.00K | -193.00K | -229.00K | -137.00K | -2.27M | -78.00K | -617.00K | -111.00K |
| Pretax equity in earnings | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 229.93M | 156.70M | 232.40M | 224.67M | 227.54M | 802.11M | 819.09M | 835.13M | 851.19M | 873.52M | 1.42B | 1.61B | 1.57B | 1.56B | 1.50B | 1.38B | 1.48B | 5.99B | 5.87B | 6.00B |
| Total current assets | 192.47M | 121.38M | 204.69M | 83.13M | 87.15M | 22.21M | 8.29M | 723.05M | 739.30M | 779.46M | 1.32B | 1.29B | 1.28B | 1.28B | 1.26B | 1.17B | 1.23B | 1.53B | 1.45B | 1.58B |
| Cash and short term investments | 666.11K | 1.13M | 395.17K | 395.15K | 398.76K | 6.66M | 1.42M | 1.22M | 969.76K | 2.82M | 13.81M | 94.70M | 27.17M | 128.40M | 69.81M | 54.30M | 354.37M | 453.98M | 203.25M | 219.91M |
| Cash & equivalents | 661.11K | 1.13M | 390.17K | 390.15K | 398.76K | 6.66M | 1.42M | 1.22M | 459.84K | 2.27M | 13.22M | 12.89M | 26.47M | 77.61M | 68.00M | 40.32M | 352.29M | 41.10M | 32.32M | 55.80M |
| Short term investments | 5.00K | 5.00K | 5.00K | 5.00K | — | 0 | 0 | 0 | 509.92K | 551.43K | 596.15K | 81.80M | 697.00K | 50.79M | 1.80M | 13.98M | 2.08M | 412.88M | 170.94M | 164.11M |
| Total receivables, net | 178.05M | 109.45M | 192.96M | 79.07M | 86.43M | 15.56M | 414.99K | 26.78M | 341.81K | 336.19K | 3.72M | 4.14M | 67.60M | 45.70M | 34.02M | 71.32M | 115.75M | 94.83M | 214.36M | 311.49M |
| Accounts receivable - trade, net | — | — | — | — | — | — | — | — | — | — | — | 4.14M | 57.19M | 45.70M | 34.02M | 71.32M | 16.85M | 44.29M | 163.80M | 260.94M |
| Other receivables | — | — | — | — | — | — | — | — | — | — | — | 0 | 10.41M | 0 | 0 | 0 | 98.91M | 50.54M | 50.56M | 50.54M |
| Total inventory | 3.91M | 851.42K | 237.17K | 289.59K | 317.50K | 0 | 0 | 692.11M | 737.81M | 776.28M | 1.30B | 1.19B | 1.19B | 1.10B | 1.16B | 1.04B | 762.94M | 975.14M | 1.02B | 1.04B |
| Other current assets, total | — | — | — | — | — | — | 39.99K | — | — | — | — | 2.47M | 1.70M | 3.76M | 1.33M | 3.86M | 168.00K | 5.28M | 8.21M | 4.67M |
| Total non-current assets | 37.47M | 35.32M | 27.71M | 141.54M | 140.39M | 779.89M | 810.80M | 112.07M | 111.88M | 94.06M | 96.80M | 322.36M | 284.40M | 276.31M | 239.17M | 214.27M | 245.17M | 4.46B | 4.42B | 4.42B |
| Long term investments | 30.79M | 28.97M | 18.66M | 92.16M | 92.19M | 16.19M | 31.49M | 34.40M | 34.63M | 17.00M | 20.48M | 233.49M | 202.07M | 172.78M | 131.71M | 107.72M | 137.30M | 135.03M | 105.10M | 105.10M |
| Note receivable - long term | — | — | — | — | — | — | 15.33M | 18.24M | 18.47M | 845.75K | 4.32M | 1.16M | 1.13M | 2.76M | 2.79M | 2.37M | — | — | — | — |
| Investments in unconsolidated subsidiaries | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 30.79M | 28.97M | 18.66M | 92.16M | 92.19M | 16.19M | 16.16M | 16.16M | 16.16M | 16.16M | 16.16M | 232.33M | 200.94M | 170.03M | 128.93M | 105.35M | 137.30M | 135.03M | 105.10M | 105.10M |
| Net property/plant/equipment | 1.91M | 1.58M | 1.37M | 42.90M | 42.68M | 753.77M | 773.55M | 70.96M | 70.70M | 69.71M | 68.69M | 69.36M | 72.77M | 79.87M | 89.60M | 91.58M | 92.12M | 4.31B | 4.31B | 4.31B |
| Gross property/plant/equipment | — | — | — | — | — | — | 774.38M | 72.07M | 72.10M | 70.91M | 70.19M | 69.72M | 73.88M | 82.45M | 95.33M | 101.39M | 106.26M | 4.33B | 4.33B | 4.33B |
| Deferred tax assets | 4.77M | 4.77M | 7.69M | 6.48M | 5.52M | 4.96M | 4.73M | 5.69M | 5.42M | 6.21M | 6.50M | 10.77M | 6.82M | 8.76M | 6.52M | 11.37M | 12.87M | 13.06M | 1.67M | 1.68M |
| Net intangible assets | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 |
| Other long term assets, total | — | — | — | 1 | — | 0 | 1.03M | 1.03M | 1.13M | 1.13M | 1.13M | 8.75M | 2.75M | 14.23M | 10.95M | 3.45M | 2.63M | 2.96M | 2.68M | 3.19M |
| Short term debt | 90.74M | 17.54M | 0 | 0 | 0 | 50.00M | 52.08M | 79.26M | 98.21M | 121.24M | 239.82M | 543.41M | 161.39M | 91.20M | 61.00M | 61.10M | 57.56M | 57.60M | 57.60M | 57.66M |
| Current portion of LT debt and capital leases | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 90.74M | 17.54M | 0 | 0 | 0 | 50.00M | 52.08M | 79.26M | 98.21M | 121.24M | 239.82M | 543.41M | 161.39M | 91.20M | 61.00M | 61.10M | 57.56M | 57.60M | 57.60M | 57.66M |
| Accounts payable | — | — | — | — | — | — | 0 | 511.78K | 479.21K | 269.75K | 28.51M | 16.14M | 36.87M | 83.06M | 37.00M | 29.43M | 114.64M | 409.00M | 88.94M | 67.62M |
| Income tax payable | — | — | — | — | — | — | 6.86M | 2.92M | 0 | — | — | — | — | 2.47M | 3.65M | 0 | 9.42M | 2.93M | 9.38M | 9.46M |
| Long term debt | 577.51K | 258.83K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.00M | 359.54M | 0 | 194.29M | 161.91M | 108.38M | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 577.51K | 258.83K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.00M | 359.54M | 0 | 194.29M | 161.91M | 108.38M | 0 | 0 | 0 | 0 | 0 |
| Total equity | 129.29M | 131.35M | 221.67M | 220.51M | 226.65M | 744.55M | 751.79M | 751.80M | 751.69M | 750.08M | 750.12M | 850.14M | 856.33M | 863.63M | 903.79M | 899.69M | 1.02B | 5.37B | 5.48B | 5.68B |
| Shareholders' equity | 129.29M | 131.35M | 221.67M | 220.51M | 226.65M | 744.55M | 751.79M | 751.80M | 751.69M | 750.08M | 750.12M | 850.14M | 856.33M | 863.63M | 903.79M | 899.69M | 1.02B | 5.37B | 5.48B | 5.68B |
| Common equity, total | 129.29M | 131.35M | 221.67M | 220.51M | 226.65M | 744.55M | 751.79M | 751.80M | 751.69M | 750.08M | 750.12M | 850.14M | 856.33M | 863.63M | 903.79M | 899.69M | 1.02B | 5.37B | 5.48B | 5.68B |
| Other common equity | 28.40M | 30.47M | 46.13M | 44.99M | 51.11M | 324.77M | 9.31M | 9.31M | 9.31M | 9.31M | 9.31M | 111.91M | 101.40M | 78.33M | 50.68M | 33.24M | 24.05M | 4.26B | 4.25B | 4.25B |
| Total debt | 91.32M | 17.80M | 0 | 0 | 0 | 50.00M | 52.08M | 79.26M | 98.21M | 122.24M | 599.36M | 543.41M | 355.69M | 253.11M | 169.38M | 61.10M | 57.56M | 57.60M | 57.60M | 57.66M |
| Net debt | 90.65M | 16.66M | -395.17K | -395.15K | -398.76K | 43.34M | 50.66M | 78.04M | 97.25M | 119.42M | 585.55M | 448.71M | 328.52M | 124.71M | 99.58M | 6.80M | -296.80M | -396.38M | -145.65M | -162.25M |
| Change in accounts receivable | -45.98M | 68.60M | -83.51M | 113.89M | 6.04M | — | — | — | -225.66K | — | -332.14M | -4.14M | -53.04M | 11.48M | 11.65M | -37.30M | 54.47M | 20.93M | -119.53M | -97.13M |
| Change in taxes payable | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -2.38M | -778.36K | 42.06K | -356.72K | -21.55K | -1.86M | — | -7.47M | -32.58K | -209.45K | 28.32M | -12.37M | 20.73M | 36.51M | -25.09M | -7.57M | 85.21M | 294.36M | -320.06M | -21.32M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 8.96M | 8.06M | 35.78M | 26.55M | 21.64K | 29.58M | 411.66M | 14.29M | 183.13M | -193.16M | 21.31M | -21.81M | -384.98M | -202.20M | -216.77M |
| Sale of fixed assets & businesses | — | — | 15.00K | 0 | 0 | 100.00K | 0 | 0 | 0 | 346.67K | 3.36M | 0 | 0 | 0 | 0 | 0 | 0 | 100.00K | 0 | 0 |
| Purchase/sale of investments, net | 1.92M | 6.53M | 27.22M | -73.50M | 0 | 13.00M | 26.98K | 0 | 0 | 0 | 0 | -152.48M | 99.70M | -50.10M | 48.99M | -12.17M | -34.60M | -410.80M | 296.30M | 9.41M |
| Sale/maturity of investments | 9.68M | 17.66M | 27.22M | 0 | 0 | 13.00M | 26.98K | 0 | 0 | 0 | 0 | 0 | 99.70M | 0 | 50.04M | 0 | — | — | 307.65M | 9.41M |
| Purchase of investments | -7.76M | -11.13M | — | -73.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -152.48M | — | -50.10M | -1.05M | -12.17M | -34.60M | -410.80M | -11.35M | 0 |
| Other investing cash flow items, total | — | — | — | — | -5.40M | 0 | 18.41M | -2.91M | -100.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 28.25M | -73.52M | -17.80M | 0 | 0 | 50.00M | 0 | 27.19M | 18.95M | 24.02M | 477.13M | -55.96M | -187.64M | -100.18M | -90.20M | -108.28M | -3.54M | 38.00K | 0 | 62.00K |
| Issuance/retirement of long term debt | 28.25M | -73.52M | -17.80M | 0 | 0 | 0 | 0 | 0 | 0 | 1.00M | 358.54M | -359.54M | 194.29M | -32.38M | -60.00M | -108.38M | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 50.00M | 0 | 27.19M | 18.95M | 23.02M | 118.58M | 303.59M | -381.93M | -67.80M | -30.20M | 100.00K | -3.54M | 38.00K | 0 | 62.00K |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -3.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | -529.66K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800