Surya Roshni Ltd
NSE: SURYAROSNI BSE: 500336
₹212.52
+5.04 (2.43%)
Thu, 22 Oct 2026, 06:56 pm
Market Cap (in Cr)4521.39
PE Ratio14.84
Dividend2.41
Non-Energy Minerals
Steel
24.5KSurya Roshni Income Statement
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 10.03B | 10.82B | 12.57B | 14.87B | 17.72B | 22.71B | 29.94B | 35.07B | 29.77B | 27.78B | 29.54B | 38.64B | 48.79B | 59.06B | 53.80B | 55.43B | 77.12B | 79.75B | 77.83B | 74.09B |
| Gross profit | 1.36B | 1.39B | 1.62B | 1.84B | 2.22B | 2.84B | 3.32B | 4.31B | 3.81B | 3.73B | 4.45B | 5.45B | 5.97B | 6.70B | 5.90B | 6.61B | 9.07B | 10.83B | 9.94B | 10.33B |
| Operating expenses (excl. COGS) | -891.81M | -1.01B | -1.19B | -1.09B | -1.20B | -1.46B | -1.61B | -2.06B | -2.02B | -2.06B | -2.72B | -3.33B | -3.88B | -4.52B | -4.27B | -3.99B | -5.84B | -6.02B | -5.55B | -5.93B |
| Selling/general/admin expenses, total | -888.29M | -1.01B | -1.18B | -1.09B | -1.20B | -1.46B | -1.52B | -2.05B | -2.02B | -1.78B | -2.25B | -2.87B | -3.27B | -3.72B | -3.75B | -3.63B | -5.66B | -5.80B | -5.36B | -5.74B |
| Research & development | — | — | — | 0 | 0 | 0 | — | — | — | — | -29.89M | -31.40M | -33.60M | -31.60M | -28.10M | -25.60M | -29.80M | -35.80M | -33.90M | -32.50M |
| Selling/general/admin expenses, other | -888.29M | -1.01B | -1.18B | -1.09B | -1.20B | -1.46B | -1.52B | -2.05B | -2.02B | -1.78B | -2.25B | -2.87B | -3.24B | -3.69B | -3.73B | -3.60B | -5.63B | -5.76B | -5.36B | -5.71B |
| Other operating expenses, total | -3.52M | -4.70M | -9.19M | -654.24K | -1.58M | -946.17K | -83.30M | -3.56M | -3.88M | -278.07M | -476.40M | -460.60M | -613.80M | -802.40M | -515.00M | -360.10M | -175.60M | -217.30M | -188.50M | -182.50M |
| Operating income | 470.10M | 373.29M | 422.20M | 745.14M | 1.02B | 1.37B | 1.71B | 2.26B | 1.79B | 1.67B | 1.73B | 2.12B | 2.08B | 2.17B | 1.63B | 2.62B | 3.23B | 4.82B | 4.39B | 4.40B |
| Non-operating income, total | -195.78M | -157.30M | -153.34M | -470.06M | -479.68M | -657.24M | -1.15B | -1.44B | -1.12B | -1.06B | -863.10M | -943.20M | -521.90M | -448.00M | -228.50M | -504.80M | -462.10M | -223.40M | 62.80M | 253.70M |
| Interest expense, net of interest capitalized | -276.78M | -312.25M | -380.69M | -464.41M | -487.14M | -675.82M | -979.51M | -1.36B | -1.05B | -1.09B | -964.30M | -1.13B | -1.05B | -1.15B | -1.14B | -698.60M | -636.50M | -448.50M | -240.50M | -207.40M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.60M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 80.99M | 154.95M | 227.35M | -5.65M | 7.47M | 18.58M | -167.80M | -74.70M | -69.10M | 32.96M | 101.20M | 184.00M | 529.70M | 702.80M | 912.80M | 193.80M | 174.40M | 225.10M | 303.30M | 461.10M |
| Non-operating interest income | 1.62M | 2.67M | 995.21K | 2.14M | 2.02M | 8.14M | 6.94M | 7.00M | 11.18M | 9.40M | 11.80M | 5.10M | 25.20M | 37.30M | 30.90M | 40.70M | 55.80M | 52.40M | 85.00M | 239.30M |
| Miscellaneous non-operating expense | 79.37M | 152.28M | 226.35M | -7.78M | 5.45M | 10.44M | -174.74M | -81.70M | -80.27M | 23.56M | -8.40M | 61.30M | 314.00M | 322.10M | 374.90M | 153.10M | 118.60M | 172.70M | 218.30M | 221.80M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 274.32M | 215.99M | 268.85M | 275.08M | 537.57M | 713.59M | 562.67M | 819.75M | 671.28M | 617.79M | 867.90M | 1.18B | 1.56B | 1.72B | 1.40B | 2.11B | 2.77B | 4.59B | 4.45B | 4.65B |
| Taxes | -94.57M | -76.70M | -64.77M | -59.68M | -85.85M | -38.88M | -36.75M | -48.89M | -137.68M | -76.91M | -236.90M | -312.90M | -480.80M | -516.70M | -374.00M | -531.60M | -717.30M | -1.24B | -1.16B | -1.19B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 179.75M | 139.29M | 204.08M | 215.40M | 451.72M | 674.71M | 525.91M | 734.58M | 533.60M | 540.87M | 672.60M | 862.80M | 1.08B | 1.21B | 1.03B | 1.58B | 2.05B | 3.36B | 3.29B | 3.47B |
| Net income | 179.75M | 139.29M | 204.08M | 215.40M | 451.72M | 674.71M | 525.91M | 734.58M | 533.60M | 540.87M | 672.60M | 862.80M | 1.08B | 1.21B | 1.03B | 1.58B | 2.05B | 3.36B | 3.29B | 3.47B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 179.75M | 139.29M | 204.08M | 215.40M | 451.72M | 674.71M | 525.91M | 734.58M | 533.60M | 540.87M | 672.60M | 862.80M | 1.08B | 1.21B | 1.03B | 1.58B | 2.05B | 3.36B | 3.29B | 3.47B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 744.86M | 638.59M | 678.13M | 981.81M | 1.29B | 1.92B | 2.31B | 3.10B | 2.35B | 2.24B | 2.34B | 2.96B | 2.96B | 3.06B | 2.66B | 3.65B | 4.31B | 5.97B | 5.56B | 5.63B |
| EBIT | 470.10M | 373.29M | 422.20M | 745.14M | 1.02B | 1.37B | 1.71B | 2.26B | 1.79B | 1.67B | 1.73B | 2.12B | 2.08B | 2.17B | 1.63B | 2.62B | 3.23B | 4.82B | 4.39B | 4.40B |
| Total operating expenses | -9.56B | -10.45B | -12.15B | -14.13B | -16.70B | -21.34B | -28.23B | -32.82B | -27.98B | -26.11B | -27.81B | -36.52B | -46.70B | -56.89B | -52.17B | -52.81B | -73.89B | -74.93B | -73.45B | -69.69B |
| Prepaid expenses | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 36.20M | 55.60M | 40.10M | 21.50M | 26.70M | 40.40M | 50.80M | 38.70M | 31.30M | 32.80M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | 76.00M | 106.00M | 160.40M | 288.30M | 226.90M | 330.10M | 309.40M | 527.50M | 345.50M | 366.70M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.20M | 68.20M | 80.00M | 80.00M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 490.86M | 504.12M | 504.26M | 537.96M | 597.51M | 590.86M | 578.73M | 517.86M | 549.83M | 587.34M | 614.30M | 895.50M | 1.03B | 1.04B | 908.40M | 881.20M | 820.80M | 762.00M | 658.20M | 584.30M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 53.74M | 253.31M | 440.50M | 430.55M | 997.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -34.76M | -44.47M | -45.63M | -45.63M | -36.50M | -64.91M | -76.41M | -152.83M | -51.28M | -52.75M | -52.60M | -52.80M | -79.20M | -131.20M | -131.20M | -190.40M | -81.60M | -380.90M | -489.70M | -544.10M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
