Suyog Gurbaxani Funicular Ropeways Ltd
NSE: BSE: 543391
₹96.65
(0.83%)
Sun, 05 Apr 2026, 01:25 pm
Market Cap2.4B
PE Ratio16.88
Dividend0
Suyog Gurbaxani Funicular Ropeways Balance Sheet
| Particulars | 2016 | 2017 | 2018 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Interest expense on debt | 0 | 0 | -18.86M | -16.76M | -15.76M | -71.07M | -27.37M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 834.67M | 934.91M | 941.06M | 824.54M | 800.24M | 1.16B | 1.41B |
| Total current assets | 69.49M | 26.37M | 17.98M | 52.95M | 84.92M | 506.92M | 818.45M |
| Cash and short term investments | 11.53M | 1.37M | 3.66M | 28.98M | 1.37M | 1.15M | 1.60M |
| Cash & equivalents | 11.53M | 1.37M | 3.66M | 28.98M | 1.37M | 1.15M | 1.60M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 0 | 0 | 3.24M | 7.41M | 8.82M | 412.23M | 712.53M |
| Accounts receivable - trade, net | 0 | 0 | 3.24M | 7.41M | 8.82M | 5.97M | 9.16M |
| Other receivables | 0 | 0 | 0 | 0 | 0 | 406.25M | 703.37M |
| Total inventory | 0 | 0 | 11.07M | 6.37M | 70.56M | 33.00M | 9.56M |
| Other current assets, total | 0 | 0 | — | 9.98M | 3.35M | 6.48M | 12.14M |
| Total non-current assets | 765.19M | 908.54M | 923.08M | 771.59M | 715.33M | 651.14M | 591.56M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Note receivable - long term | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 834.00K | 699.00K | 11.85M | 7.18M | 7.91M | 6.07M | 5.06M |
| Gross property/plant/equipment | 3.00M | 3.00M | 15.46M | 18.29M | 21.09M | 2.14B | 2.21B |
| Deferred tax assets | — | — | — | — | 3.06M | 3.73M | 8.99M |
| Net intangible assets | 763.94M | 907.42M | 910.75M | 723.97M | 659.64M | 595.31M | 530.99M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 763.94M | 907.42M | 910.75M | 723.97M | 659.64M | 595.31M | 530.99M |
| Other long term assets, total | 419.00K | 418.00K | 418.00K | 40.47M | 44.72M | 46.03M | 46.52M |
| Short term debt | 3.07M | 2.26M | 42.00M | 54.39M | 54.39M | 72.72M | 62.26M |
| Current portion of LT debt and capital leases | 0 | 2.26M | 42.00M | 54.39M | 54.39M | 72.72M | 62.26M |
| Short term debt excl. current portion of LT debt | 3.07M | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 46.79M | 22.50M | 24.53M | 9.28M | 5.73M | 52.77M | 87.68M |
| Income tax payable | — | — | — | — | — | — | — |
| Long term debt | 600.04M | 682.91M | 670.72M | 624.76M | 605.43M | 796.54M | 799.33M |
| Long term debt excl. lease liabilities | 600.04M | 682.91M | 670.72M | 624.76M | 605.43M | 796.54M | 799.33M |
| Total equity | 120.00M | 120.00M | 168.04M | 98.77M | 101.91M | 157.76M | 244.68M |
| Shareholders' equity | 120.00M | 120.00M | 168.04M | 98.77M | 101.91M | 157.76M | 244.68M |
| Common equity, total | 120.00M | 120.00M | 168.04M | 98.77M | 101.91M | 157.76M | 244.68M |
| Other common equity | 0 | 0 | 0 | -132.99M | -202.35M | -199.21M | -143.36M |
| Total debt | 603.11M | 685.17M | 712.72M | 679.15M | 659.81M | 869.27M | 861.59M |
| Net debt | 591.57M | 683.80M | 709.06M | 650.17M | 658.44M | 868.12M | 859.98M |
| Change in accounts receivable | 0 | 0 | -3.25M | 801.88K | -1.41M | 2.85M | -3.19M |
| Change in taxes payable | — | — | — | — | — | — | — |
| Change in accounts payable | 0 | 0 | 24.53M | 404.48K | -3.54M | 47.04M | 34.91M |
| Change in other assets/liabilities | — | — | 42.89M | -1.91M | -2.84M | -461.02M | -330.01M |
| Sale of fixed assets & businesses | 177.00K | 135.00K | — | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | -27.05M | 32.95M | 25.00M | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 200.13M | 82.87M | -12.19M | -68.58M | -19.34M | 251.70M | 128.32M |
| Issuance/retirement of long term debt | 200.13M | 82.87M | -12.19M | -92.58M | -19.34M | 191.12M | 2.78M |
| Issuance/retirement of short term debt | -1.00K | 0 | 0 | 24.00M | 0 | 60.58M | 125.54M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | -24.34M | 17.37M | -101.76M | 52.50M | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800