Suzlon Energy Ltd
NSE: SUZLON BSE: 532667
₹37.25
+1.50 (4.20%)
Mon, 09 Nov 2026, 07:44 am
Market Cap (in Cr)48415.44
PE Ratio22.63
Dividend0
Producer Manufacturing
Electrical Products
24.5KSuzlon Energy Income Statement
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 38.41B | 79.86B | 136.79B | 260.82B | 206.20B | 178.79B | 210.82B | 187.43B | 202.12B | 198.37B | 94.83B | 127.14B | 83.34B | 50.25B | 29.73B | 33.46B | 65.82B | 59.71B | 65.29B | 108.90B |
| Gross profit | 12.98B | 13.93B | 19.39B | 60.66B | 35.72B | 25.25B | 35.96B | 18.17B | 25.13B | 28.94B | 22.22B | 32.88B | 17.84B | 5.26B | -3.04B | 7.71B | 10.24B | 9.46B | 13.09B | 22.51B |
| Operating expenses (excl. COGS) | -4.90B | -2.13B | -3.45B | -38.04B | -32.20B | -21.41B | -25.37B | -35.02B | -30.16B | -28.39B | -11.67B | -13.24B | -8.84B | -5.89B | -4.80B | -4.81B | -4.21B | -3.60B | -4.39B | -6.66B |
| Selling/general/admin expenses, total | -2.89B | -8.23B | -104.20M | -31.20B | -22.35B | -18.23B | -24.93B | -31.19B | -24.86B | -25.33B | -11.56B | -12.94B | -8.72B | -5.78B | -3.96B | -3.69B | -3.85B | -3.45B | -4.09B | -6.82B |
| Research & development | -95.30M | -117.50M | -104.20M | -574.80M | -1.16B | -1.36B | -1.35B | -1.43B | -2.08B | -1.55B | -465.70M | -1.01B | -740.30M | -1.08B | -548.90M | -136.60M | -611.40M | -659.30M | -779.20M | -771.40M |
| Selling/general/admin expenses, other | -2.80B | -8.11B | — | -30.63B | -21.19B | -16.87B | -23.58B | -29.76B | -22.77B | -23.79B | -11.10B | -11.93B | -7.98B | -4.71B | -3.41B | -3.55B | -3.24B | -2.79B | -3.31B | -6.05B |
| Other operating expenses, total | -2.01B | -2.13B | -3.34B | -6.83B | -9.85B | -3.18B | -440.10M | -3.83B | -5.30B | -3.05B | -110.50M | -306.80M | -124.40M | -107.50M | -845.70M | -1.12B | -359.00M | -157.10M | -300.60M | 157.60M |
| Operating income | 7.96B | 11.80B | 15.94B | 21.27B | 3.43B | 1.79B | 10.59B | -16.85B | -5.03B | 550.70M | 10.54B | 19.64B | 9.00B | -630.90M | -7.84B | 2.90B | 6.04B | 5.86B | 8.69B | 15.84B |
| Non-operating income, total | 177.90M | -2.16B | -2.41B | -14.24B | -9.77B | -13.11B | -12.01B | -26.97B | -29.01B | -88.71B | -4.70B | -10.53B | -12.90B | -14.80B | -19.00B | -1.85B | -6.03B | 23.06B | -2.10B | -1.38B |
| Interest expense, net of interest capitalized | -647.70M | -2.52B | -5.32B | -9.01B | -11.95B | -11.36B | -14.30B | -16.27B | -20.24B | -20.65B | -12.36B | -12.17B | -12.54B | -12.59B | -13.62B | -9.93B | -7.34B | -4.20B | -1.63B | -2.54B |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 825.60M | 366.10M | 2.91B | 3.73B | 2.58B | 1.36B | 1.06B | -2.36B | -653.20M | -3.22B | -2.77B | 2.92B | 494.80M | -1.79B | -4.89B | -105.70M | 759.60M | 3.29B | -463.30M | 1.16B |
| Non-operating interest income | 311.70M | 491.80M | 2.33B | 1.77B | 694.00M | 1.03B | 1.25B | 1.52B | 714.80M | 398.20M | 588.70M | 660.10M | 634.70M | 496.70M | 275.70M | 198.70M | 221.90M | 196.30M | 384.20M | 1.03B |
| Miscellaneous non-operating expense | 513.90M | -125.70M | 581.40M | 1.96B | 1.89B | 336.60M | -183.90M | -3.88B | -1.37B | -3.62B | -3.36B | 2.26B | -139.90M | -2.29B | -5.16B | -304.40M | 537.70M | 3.10B | -847.50M | 129.10M |
| Unusual income/expense | — | — | — | -8.96B | -400.70M | -3.11B | 1.23B | -8.35B | -8.12B | -64.85B | 10.42B | -1.28B | -855.20M | -417.70M | -490.80M | 8.19B | 549.60M | 23.97B | 0 | 0 |
| Pretax income | 8.14B | 9.65B | 13.53B | 7.03B | -6.34B | -11.32B | -1.42B | -43.83B | -34.04B | -88.16B | 5.84B | 9.12B | -3.91B | -15.43B | -26.84B | 1.05B | 4.00M | 28.92B | 6.59B | 14.47B |
| Taxes | -536.50M | -998.00M | -1.85B | -2.74B | -3.56B | -1.85B | -3.31B | -3.49B | -1.44B | -3.17B | 236.10M | -117.00M | 15.60M | 119.00M | -74.40M | -46.30M | -1.67B | -44.20M | 8.60M | 6.25B |
| Non-controlling/minority interest | -10.20M | -7.70M | -428.00M | -1.95B | -89.50M | 207.50M | 273.00M | 79.90M | 282.10M | -243.30M | 0 | 60.70M | 70.30M | 100.10M | 496.10M | 5.90M | -230.40M | -382.80M | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 7.59B | 8.64B | 11.81B | 2.36B | -9.83B | -13.24B | -4.79B | -47.24B | -35.20B | -91.58B | 5.83B | 8.58B | -3.77B | -15.27B | -26.42B | 1.04B | -2.00B | 28.49B | 6.60B | 20.72B |
| Net income | 7.59B | 8.64B | 11.81B | 2.36B | -9.83B | -13.24B | -4.79B | -47.24B | -35.20B | -91.58B | 5.83B | 8.58B | -3.77B | -15.27B | -26.42B | 1.04B | -2.00B | 28.49B | 6.60B | 20.72B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 505.70M | 520.70M | 741.10M | 654.90M | 1.03B | 0 | 0 | 0 | 0 | 3.30M | 0 | 0 | 0 |
| Preferred dividends | 16.60M | 23.00M | 2.30M | 0 | 0 | 0 | 3.50M | 3.50M | 3.50M | 3.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 7.58B | 8.62B | 11.81B | 2.36B | -9.83B | -13.24B | -4.79B | -46.74B | -34.68B | -90.84B | 6.49B | 9.61B | -3.77B | -15.27B | -26.42B | 1.04B | -1.99B | 28.49B | 6.60B | 20.72B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 8.80B | 13.54B | 18.85B | 28.36B | 10.15B | 10.41B | 17.20B | -9.44B | 2.74B | 8.64B | 14.43B | 23.50B | 12.37B | 2.75B | -3.68B | 5.46B | 8.62B | 8.44B | 10.57B | 18.42B |
| EBIT | 8.08B | 11.80B | 15.94B | 22.62B | 3.52B | 3.84B | 10.59B | -16.85B | -5.03B | 550.70M | 10.54B | 19.64B | 9.00B | -630.90M | -7.84B | 2.90B | 6.04B | 5.86B | 8.69B | 15.84B |
| Total operating expenses | -30.33B | -68.05B | -120.85B | 0 | -202.76B | -177.00B | -200.24B | -204.28B | -207.14B | -197.82B | -84.29B | -107.50B | -74.34B | -50.88B | -37.57B | -30.56B | -59.78B | -53.85B | -56.60B | -93.05B |
| Prepaid expenses | 109.10M | 3.09B | 0 | 505.30M | 1.03B | 417.80M | 1.48B | 1.84B | 548.80M | 320.50M | 592.70M | 974.80M | 950.40M | 728.90M | 303.20M | 264.10M | 897.40M | 187.50M | 514.90M | 906.00M |
| Deferred income, current | — | — | — | — | — | — | — | — | 24.09B | 20.93B | 10.54B | 7.41B | 9.01B | 14.96B | 2.69B | 4.05B | 4.78B | 5.73B | 3.46B | 17.44B |
| Capital and operating lease obligations | 700.00K | 200.00K | 200.00K | 6.20M | 27.40M | 22.60M | 700.00K | 0 | 0 | 0 | 4.40M | 9.20M | 9.20M | 0 | 630.70M | 551.90M | 575.40M | 180.60M | 160.80M | 246.10M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 105.40M | 1.62B | 2.06B | 4.42B | 1.83B | 2.94B | 4.64B | 5.58B | 7.92B | 6.50B | 134.70M | — | — | — | — | — | — | — | — | — |
| Deferred income, non-current | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 224.10M | 400.20M | 299.80M | 117.00M | 8.90M | 7.70M | 1.90M | 4.80M | 4.80M | 4.50M |
| Minority interest | 74.70M | 141.10M | 10.24B | 23.13B | 3.28B | 3.07B | 827.80M | 781.10M | 583.50M | 636.10M | 0 | 86.80M | 101.90M | -54.80M | -589.00M | -576.80M | -360.80M | 0 | 0 | 0 |
| Change in accrued expenses | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -833.30M | -2.19B | -8.70M | -1.51B | 0 | -84.10M | -44.20M | 0 | 0 | -600.00K | -1.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | -16.60M | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
