Swan Corp Ltd
NSE: SWANCORP BSE: 503310
₹314.15
(-2.41%)
Fri, 10 Apr 2026, 02:07 pm
Market Cap98.6B
PE Ratio0
Dividend0.03
Utilities
Electric Utilities
24.5KSwan Corp Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3.96M | 44.63M | 729.57M | 1.75B | 5.35B | 4.03B | 1.39B | 2.79B | 3.33B | 3.14B | 3.32B | 3.51B | 3.47B | 8.92B | 3.41B | 3.20B | 4.54B | 14.04B | 49.82B | 49.02B |
| Gross profit | 12.59M | 200.24M | 740.64M | 1.75B | 720.57M | 836.72M | 465.71M | 532.01M | 449.33M | 309.57M | 290.97M | 400.15M | 435.04M | 989.50M | 761.11M | 643.79M | 49.97M | 1.79B | 8.45B | 4.59B |
| Operating expenses (excl. COGS) | -4.73M | -56.24M | -10.53M | -1.75B | -180.08M | -120.30M | -101.93M | -146.87M | -184.18M | -105.49M | -118.86M | -182.08M | -226.91M | -349.67M | -379.99M | -368.91M | -396.59M | -627.40M | -1.25B | -7.70B |
| Selling/general/admin expenses, total | -141.98M | — | -131.51M | -1.76B | -137.87M | -15.20M | -100.88M | -143.56M | -182.64M | -103.89M | -117.17M | -171.85M | -197.28M | -328.65M | -358.29M | -327.43M | -380.08M | -606.58M | -1.20B | -7.59B |
| Research & development | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -141.98M | — | -131.51M | -1.76B | -137.87M | -15.20M | -100.88M | -143.56M | -182.64M | -103.89M | -117.17M | -171.85M | -197.28M | -328.65M | -358.29M | -327.43M | -380.08M | -606.58M | -1.20B | -7.59B |
| Other operating expenses, total | 137.25M | -56.24M | 120.99M | 3.77M | -42.20M | -105.10M | -1.04M | -3.31M | -1.54M | -1.59M | -1.69M | -10.23M | -29.63M | -21.02M | -21.70M | -41.48M | -16.51M | -20.82M | -54.18M | -108.22M |
| Operating income | 75.06M | 144.00M | 445.79M | -4.36M | 540.49M | 716.42M | 363.78M | 385.14M | 265.16M | 204.09M | 172.11M | 218.07M | 208.13M | 639.83M | 381.11M | 274.88M | -346.61M | 1.16B | 7.20B | -3.11B |
| Non-operating income, total | -61.82M | -129.85M | -204.85M | 379.44M | 5.86M | -36.47M | 13.98M | -93.58M | -239.90M | -151.56M | -170.70M | -190.85M | 525.59M | -348.97M | -423.61M | -1.06B | -1.50B | -1.78B | -1.10B | 17.80B |
| Interest expense, net of interest capitalized | -90.34M | -129.69M | -204.39M | -89.23M | -23.61M | -111.46M | -90.37M | -203.05M | -382.43M | -295.62M | -243.53M | -316.05M | -577.88M | -540.04M | -503.30M | -1.08B | -1.89B | -2.23B | -2.26B | -1.86B |
| Interest capitalized | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 29.73M | -168.00K | -456.00K | 468.67M | 29.46M | 74.98M | 104.34M | 109.47M | 142.53M | 144.07M | 72.83M | 125.20M | 1.10B | 191.07M | 79.69M | 25.00M | 395.82M | 444.42M | 1.16B | 19.69B |
| Non-operating interest income | 32.44M | 91.00K | 84.00K | 22.02M | 4.59M | 12.47M | 33.25M | 50.56M | 43.91M | 18.34M | 15.46M | 95.19M | 263.86M | 60.08M | 41.40M | 34.99M | 62.30M | 76.45M | 218.40M | 1.07B |
| Miscellaneous non-operating expense | -2.72M | -259.00K | -540.00K | 446.65M | 24.87M | 62.51M | 71.09M | 58.91M | 98.61M | 125.72M | 57.37M | 30.02M | 839.61M | 131.00M | 38.29M | -9.99M | 333.52M | 367.97M | 942.28M | 18.61B |
| Unusual income/expense | -1.20M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | -28.03M |
| Pretax income | 13.24M | 14.15M | 240.94M | 375.09M | 546.35M | 679.95M | 377.76M | 291.55M | 25.26M | 52.53M | 1.41M | 27.22M | 733.72M | 290.86M | -42.49M | -780.48M | -1.84B | -622.43M | 6.09B | 14.69B |
| Taxes | -2.35M | -1.47M | -28.29M | -58.84M | -157.33M | -241.77M | -112.76M | -106.29M | -29.52M | -22.37M | -3.26M | -21.13M | -186.80M | -350.69M | -5.84M | 94.33M | 263.36M | 11.94M | -233.72M | -5.95B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.00K | 6.74M | -10.12M | 303.79M | 703.54M | 251.49M | -2.85B | -1.19B |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 10.89M | 12.68M | 212.65M | 316.25M | 389.02M | 438.17M | 265.00M | 185.26M | -4.26M | 30.16M | -1.85M | 6.09M | 546.93M | -53.09M | -58.45M | -382.35M | -875.39M | -359.00M | 3.01B | 7.55B |
| Net income | 10.89M | 12.68M | 212.65M | 316.25M | 389.02M | 438.17M | 265.00M | 185.26M | -4.26M | 30.16M | -1.85M | 6.09M | 546.93M | -53.09M | -58.45M | -382.35M | -875.39M | -359.00M | 3.01B | 7.55B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 1.72M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 1.72M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 10.89M | 12.68M | 212.65M | 316.25M | 389.02M | 438.17M | 265.00M | 185.26M | -4.26M | 30.16M | -1.85M | 6.09M | 546.93M | -53.09M | -58.45M | -382.35M | -875.39M | -359.00M | 3.01B | 7.55B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 9.57M | 145.51M | 734.22M | -2.33M | 543.15M | 732.05M | 405.73M | 445.18M | 382.01M | 307.77M | 280.68M | 336.61M | 349.10M | 780.61M | 526.36M | 691.51M | 356.05M | 1.97B | 8.35B | -1.64B |
| EBIT | 7.86M | 144.00M | 730.11M | -4.36M | 540.49M | 716.42M | 363.78M | 385.14M | 265.16M | 204.09M | 172.11M | 218.07M | 208.13M | 639.83M | 381.11M | 274.88M | -346.61M | 1.16B | 7.20B | -3.11B |
| Total operating expenses | 3.91M | 99.37M | 540.00K | -1.75B | -4.81B | -3.31B | -1.02B | -2.40B | -3.06B | -2.94B | -3.15B | -3.29B | -3.26B | -8.28B | -3.03B | -2.93B | -4.89B | -12.88B | -42.63B | -52.13B |
| Prepaid expenses | 55.60M | 120.25M | 35.63M | 53.05M | 63.90M | 151.25M | 362.74M | 888.32M | 724.65M | 724.03M | 735.63M | 3.35M | 658.00K | 32.65M | 17.24M | 142.69M | 38.27M | 43.69M | 35.40M | 95.89M |
| Deferred income, current | — | — | — | — | — | — | — | — | 32.00K | 60.77M | 1.96M | 4.49B | 4.30B | 48.79M | 28.06M | 11.05M | 61.67M | 162.35M | 182.38M | 148.60M |
| Capital and operating lease obligations | 97.00K | 316.00K | 1.75M | 5.46M | 876.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.03M | 14.03M | 10.73M | 6.95M | 712.83M | 712.83M | 1.43B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 1.39M | 1.25M | 2.05M | 0 | 0 | 18.35M | 36.60M | 53.88M | 64.38M | 67.25M | 68.78M | 70.51M | 59.71M | 55.26M | 39.79M | — | — | — | — | 23.77M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.40B | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 285.00K | 2.01B | 5.54B | 5.23B | 4.53B | 14.51B | 17.45B | 15.78B |
| Change in accrued expenses | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | -24.17M | -22.08M | -28.50M | -47.50M | -38.82M | -39.93M | -13.31M | -13.31M | -22.05M | -29.40M | -29.45M | -24.43M | -24.43M | -26.39M | -27.00M | -31.95M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800