Swaraj Engines Ltd
NSE: SWARAJENG BSE: 500407
₹3595.30
(-0.91%)
Thu, 05 Mar 2026, 03:50 am
Market Cap43.61B
PE Ratio23.34
Dividend2.91
Producer Manufacturing
Auto Parts: OEM
24.5KSwaraj Engines Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.28B | 1.29B | 1.25B | 2.08B | 2.82B | 3.61B | 4.44B | 4.74B | 6.04B | 5.36B | 5.26B | 6.66B | 7.71B | 8.72B | 7.73B | 9.87B | 11.38B | 14.22B | 14.19B | 16.82B |
| Gross profit | 221.22M | 260.60M | 223.58M | 302.92M | 509.48M | 638.46M | 697.79M | 660.27M | 849.67M | 654.20M | 683.66M | 1.03B | 1.23B | 1.24B | 976.65M | 1.36B | 1.62B | 1.98B | 2.23B | 2.52B |
| Operating expenses (excl. COGS) | -6.84M | -39.30M | -33.48M | -32.19M | -62.16M | -76.00M | -88.75M | -68.24M | -80.96M | -75.95M | -66.96M | -135.38M | -161.21M | -100.98M | -149.62M | -180.74M | -225.72M | -280.65M | -490.28M | -419.49M |
| Selling/general/admin expenses, total | — | -38.80M | -32.95M | — | -62.09M | -75.95M | -88.56M | -68.20M | -80.11M | -75.10M | -66.42M | -134.20M | -159.91M | -99.83M | -148.00M | -179.44M | -224.46M | -279.21M | -489.24M | -418.40M |
| Research & development | — | — | — | -24.67M | -21.52M | -28.44M | -18.36M | -28.98M | -27.21M | -16.58M | -21.29M | -25.96M | -27.11M | -24.98M | -31.60M | -32.67M | -35.65M | -39.92M | -46.48M | -37.63M |
| Selling/general/admin expenses, other | — | -38.80M | -32.95M | — | -40.58M | -47.51M | -70.20M | -39.22M | -52.89M | -58.51M | -45.13M | -108.24M | -132.80M | -74.84M | -116.39M | -146.76M | -188.81M | -239.29M | -442.76M | -380.77M |
| Other operating expenses, total | -6.84M | -491.00K | -529.00K | -32.19M | -60.00K | -41.00K | -191.00K | -45.00K | -857.00K | -851.00K | -532.00K | -1.17M | -1.30M | -1.15M | -1.62M | -1.30M | -1.26M | -1.44M | -1.04M | -1.09M |
| Operating income | 214.38M | 221.31M | 190.10M | 270.72M | 447.33M | 562.46M | 609.04M | 592.02M | 768.70M | 578.25M | 616.71M | 899.54M | 1.07B | 1.14B | 827.04M | 1.18B | 1.40B | 1.70B | 1.74B | 2.10B |
| Non-operating income, total | -1.17M | 4.49M | 29.83M | 51.02M | 99.79M | 81.07M | 163.72M | 202.99M | 209.90M | 199.92M | 145.44M | 155.07M | 162.00M | 132.38M | 103.69M | 62.55M | 72.27M | 94.17M | 110.63M | 126.09M |
| Interest expense, net of interest capitalized | -11.85M | -1.57M | 0 | 0 | 0 | 0 | -326.00K | -200.00K | -160.00K | -43.00K | -318.00K | -154.00K | -32.00K | -10.00K | -26.00K | -29.00K | -764.00K | -760.00K | -826.00K | -1.32M |
| Interest capitalized | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 10.68M | 6.07M | 29.83M | 51.02M | 99.79M | 81.07M | 164.04M | 203.19M | 221.13M | 199.97M | 145.76M | 153.78M | 137.03M | 83.76M | 61.62M | 61.64M | 72.14M | 94.44M | 111.19M | 127.41M |
| Non-operating interest income | 10.68M | 6.19M | 27.55M | 49.29M | 58.28M | 57.71M | 81.83M | 82.50M | 110.13M | 127.06M | 139.29M | 162.88M | 121.09M | 94.79M | 66.70M | 76.64M | 78.79M | 110.67M | 131.18M | 151.29M |
| Miscellaneous non-operating expense | 0 | -119.00K | 2.28M | 1.73M | 41.51M | 23.36M | 82.21M | 120.69M | 111.00M | 72.91M | 6.47M | -9.11M | 15.94M | -11.03M | -5.08M | -14.99M | -6.65M | -16.23M | -19.98M | -23.87M |
| Unusual income/expense | — | — | — | — | — | — | — | — | -11.07M | — | — | 1.45M | 25.00M | 48.62M | 42.09M | 937.00K | 895.00K | 499.00K | 265.00K | 0 |
| Pretax income | 213.21M | 225.80M | 219.93M | 321.74M | 547.12M | 643.53M | 772.76M | 795.01M | 978.12M | 778.18M | 762.15M | 1.05B | 1.23B | 1.27B | 930.73M | 1.24B | 1.47B | 1.80B | 1.85B | 2.23B |
| Taxes | -73.34M | -77.18M | -76.33M | -108.99M | -173.57M | -204.41M | -244.52M | -241.00M | -308.07M | -259.76M | -249.03M | -366.26M | -426.15M | -449.77M | -220.30M | -319.37M | -373.89M | -461.32M | -471.00M | -570.62M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 139.87M | 148.62M | 143.60M | 212.75M | 373.55M | 439.12M | 528.24M | 554.01M | 670.04M | 518.42M | 513.12M | 688.35M | 801.00M | 824.21M | 710.42M | 925.45M | 1.09B | 1.34B | 1.38B | 1.66B |
| Net income | 139.87M | 148.62M | 143.60M | 212.75M | 373.55M | 439.12M | 528.24M | 554.01M | 670.04M | 518.42M | 513.12M | 688.35M | 801.00M | 824.21M | 710.42M | 925.45M | 1.09B | 1.34B | 1.38B | 1.66B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 139.87M | 148.62M | 143.60M | 212.75M | 373.55M | 439.12M | 528.24M | 554.01M | 670.04M | 518.42M | 513.12M | 688.35M | 801.00M | 824.21M | 710.42M | 925.45M | 1.09B | 1.34B | 1.38B | 1.66B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 257.02M | 265.29M | 236.00M | 317.68M | 495.68M | 607.08M | 651.66M | 663.58M | 859.86M | 710.24M | 754.64M | 1.06B | 1.23B | 1.34B | 1.03B | 1.38B | 1.58B | 1.89B | 1.91B | 2.31B |
| EBIT | 214.38M | 221.31M | 190.10M | 270.72M | 447.33M | 562.46M | 609.04M | 592.02M | 768.70M | 578.25M | 616.71M | 899.54M | 1.07B | 1.14B | 827.04M | 1.18B | 1.40B | 1.70B | 1.74B | 2.10B |
| Total operating expenses | -1.07B | -1.07B | -1.06B | -1.81B | -2.38B | -3.04B | -3.83B | -4.15B | -5.27B | -4.78B | -4.64B | -5.76B | -6.65B | -7.58B | -6.91B | -8.68B | -9.99B | -12.51B | -12.45B | -14.71B |
| Prepaid expenses | 17.45M | 421.13M | 340.94M | 1.95M | 5.62M | 8.48M | 15.45M | 32.12M | 2.19M | 2.37M | 1.38M | 2.10M | 2.06M | 2.32M | 2.93M | 3.50M | 3.32M | 3.21M | 2.72M | 3.49M |
| Deferred income, current | — | — | — | — | — | — | — | — | 84.00K | 155.00K | 28.00K | 141.00K | 21.00K | 307.00K | 30.00K | 322.00K | 504.00K | 2.93M | 799.00K | 721.00K |
| Capital and operating lease obligations | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.84M | 8.62M | 14.00M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 65.94M | 58.99M | 54.36M | 50.74M | 38.63M | 32.59M | 38.81M | 68.81M | 76.22M | 72.41M | 86.08M | 78.53M | 77.15M | 95.45M | 65.20M | 25.47M | 17.54M | 6.91M | — | — |
| Deferred income, non-current | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -92.87M | -93.34M | -457.00K | -62.21M | -62.30M | -115.63M | -143.72M | -187.08M | -477.80M | -505.21M | -491.63M | -491.10M | -639.94M | -727.91M | -731.24M | -487.26M | -839.34M | -971.56M | -1.12B | -1.15B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800