Swaraj Engines Ltd

NSE: SWARAJENG BSE: 500407

₹3595.30

(-0.91%)

Tue, 03 Mar 2026, 02:34 pm

MTF 5xInvest in Swaraj Engines Ltd with 5x Leverage Buy with MTF

Market Cap43.61B

PE Ratio23.34

Dividend2.91

Producer Manufacturing

Auto Parts: OEM

24.5K

Swaraj Engines Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-11.85M	-1.57M	0	0	0	0	-326.00K	-200.00K	-160.00K	-43.00K	-318.00K	-154.00K	-32.00K	-10.00K	-26.00K	-29.00K	-764.00K	-760.00K	-826.00K	-1.32M
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	931.06M	1.36B	1.41B	1.27B	1.69B	2.13B	2.64B	3.01B	3.35B	3.26B	3.38B	3.74B	3.49B	3.69B	3.57B	4.60B	4.63B	5.37B	5.57B	6.72B
Total current assets	577.35M	1.03B	940.77M	787.32M	863.57M	1.28B	1.93B	2.14B	2.45B	2.31B	2.30B	2.76B	2.39B	2.47B	2.43B	3.59B	3.28B	3.89B	4.21B	4.78B
Cash and short term investments	36.81M	67.75M	294.92M	538.71M	552.07M	742.76M	1.39B	1.55B	1.82B	1.82B	1.85B	2.29B	1.78B	1.16B	1.29B	1.52B	1.27B	1.35B	1.96B	1.93B
Cash & equivalents	36.81M	37.75M	29.97M	37.91M	30.43M	99.25M	60.56M	63.15M	115.33M	176.27M	240.03M	93.07M	254.97M	116.40M	81.94M	557.64M	909.44M	151.09M	455.85M	129.47M
Short term investments	0	30.00M	264.95M	500.80M	521.64M	643.50M	1.33B	1.49B	1.70B	1.64B	1.61B	2.19B	1.53B	1.04B	1.21B	958.59M	362.05M	1.20B	1.50B	1.81B
Total receivables, net	421.09M	436.14M	198.09M	108.36M	90.98M	172.25M	161.90M	150.93M	155.74M	154.59M	173.66M	209.60M	223.91M	213.12M	60.33M	1.15B	1.05B	1.33B	1.28B	1.84B
Accounts receivable - trade, net	404.78M	362.46M	168.85M	52.19M	40.53M	80.55M	119.14M	92.50M	78.47M	68.68M	74.92M	130.72M	152.73M	187.40M	41.42M	1.13B	1.04B	1.28B	1.20B	1.77B
Other receivables	16.31M	73.69M	29.24M	56.17M	50.44M	91.69M	42.76M	58.42M	77.26M	85.91M	98.74M	78.87M	71.18M	25.72M	18.91M	18.46M	18.84M	45.97M	76.16M	72.47M
Total inventory	93.80M	100.64M	84.88M	127.67M	199.14M	351.16M	354.80M	402.98M	464.93M	331.75M	278.16M	262.54M	321.12M	507.90M	383.14M	632.51M	625.78M	707.51M	707.98M	783.51M
Other current assets, total	8.19M	8.14M	21.93M	10.63M	15.75M	3.26M	4.00M	2.28M	12.36M	1.33M	3.61M	2.49M	57.14M	584.07M	689.16M	289.15M	324.30M	497.46M	264.12M	217.31M
Total non-current assets	353.71M	328.40M	470.87M	480.60M	825.66M	855.50M	714.56M	877.60M	895.51M	953.61M	1.07B	975.09M	1.11B	1.22B	1.14B	1.01B	1.35B	1.48B	1.36B	1.94B
Long term investments	0	0	167.09M	203.21M	577.15M	577.85M	152.22M	19.30M	2.94M	2.94M	2.52M	2.47M	2.42M	2.36M	2.31M	2.26M	320.61M	512.15M	103.10M	459.05M
Note receivable - long term	—	—	—	—	—	—	33.85M	19.30M	0	0	—	—	—	—	—	—	—	—	—	—
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investments	0	0	167.09M	203.21M	577.15M	577.85M	118.37M	0	2.94M	2.94M	2.52M	2.47M	2.42M	2.36M	2.31M	2.26M	320.61M	512.15M	103.10M	459.05M
Net property/plant/equipment	350.60M	324.82M	300.16M	265.27M	236.68M	264.28M	504.92M	831.12M	856.76M	885.51M	1.02B	916.11M	1.04B	1.14B	1.07B	938.55M	964.95M	893.55M	1.19B	1.21B
Gross property/plant/equipment	672.54M	683.74M	702.88M	714.29M	728.85M	801.06M	1.04B	1.43B	1.54B	1.68B	1.93B	1.96B	2.18B	2.43B	2.53B	2.59B	2.67B	2.53B	2.70B	2.88B
Deferred tax assets	3.11M	3.58M	3.62M	12.11M	11.83M	13.37M	6.77M	5.47M	6.81M	9.26M	10.08M	15.81M	19.23M	23.83M	19.23M	19.62M	16.67M	19.71M	26.14M	31.77M
Net intangible assets	0	0	0	0	0	0	279.00K	663.00K	1.21M	803.00K	2.34M	5.36M	18.68M	13.94M	9.30M	4.81M	512.00K	968.00K	923.00K	408.00K
Goodwill, net	—	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	—	—	—	—	—	0	279.00K	663.00K	1.21M	803.00K	2.34M	5.36M	18.68M	13.94M	9.30M	4.81M	512.00K	968.00K	923.00K	408.00K
Other long term assets, total	0	0	0	0	0	0	50.36M	21.04M	27.79M	55.09M	38.98M	35.34M	31.44M	40.30M	45.38M	44.51M	48.16M	53.36M	38.54M	236.44M
Short term debt	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0	3.42M	3.57M	5.85M
Current portion of LT debt and capital leases	—	—	0	0	—	—	0	0	0	0	0	0	0	0	0	0	0	3.42M	3.57M	5.85M
Short term debt excl. current portion of LT debt	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accounts payable	112.95M	99.88M	89.76M	126.25M	248.29M	359.08M	434.91M	413.25M	555.90M	481.76M	473.08M	609.95M	883.78M	944.05M	991.51M	1.64B	1.38B	1.66B	1.58B	2.21B
Income tax payable	—	401.20M	343.77M	10.55M	16.50M	20.15M	26.19M	69.66M	73.88M	—	—	—	—	—	—	—	—	—	693.00K	0
Long term debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8.84M	8.62M	14.00M
Long term debt excl. lease liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8.84M	8.62M	14.00M
Total equity	610.07M	758.69M	829.63M	969.73M	1.23B	1.52B	1.86B	1.94B	2.10B	2.12B	2.63B	2.83B	2.28B	2.38B	2.36B	2.81B	3.06B	3.42B	3.69B	4.19B
Shareholders' equity	610.07M	758.69M	829.63M	969.73M	1.23B	1.52B	1.86B	1.94B	2.10B	2.12B	2.63B	2.83B	2.28B	2.38B	2.36B	2.81B	3.06B	3.42B	3.69B	4.19B
Common equity, total	610.07M	758.69M	829.63M	969.73M	1.23B	1.52B	1.86B	1.94B	2.10B	2.12B	2.63B	2.83B	2.28B	2.38B	2.36B	2.81B	3.06B	3.42B	3.69B	4.19B
Other common equity	485.88M	634.49M	705.44M	845.53M	901.55M	1.16B	1.47B	1.53B	1.60B	1.60B	1.60B	1.60B	898.48M	897.81M	894.12M	893.95M	881.47M	879.98M	880.66M	880.87M
Total debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	12.26M	12.19M	19.85M
Net debt	-36.81M	-67.75M	-294.92M	-538.71M	-552.07M	-742.76M	-1.39B	-1.55B	-1.82B	-1.82B	-1.85B	-2.29B	-1.78B	-1.16B	-1.29B	-1.52B	-1.27B	-1.34B	-1.95B	-1.92B
Change in accounts receivable	57.28M	-14.86M	234.28M	111.02M	3.91M	-61.36M	-102.54M	55.96M	0	—	—	—	—	-106.62M	200.94M	-1.11B	84.19M	-351.93M	94.36M	-519.83M
Change in taxes payable	—	—	—	—	—	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	-60.05M	2.38M	-6.99M	44.83M	136.54M	126.73M	116.33M	-22.83M	—	—	—	—	—	76.24M	-71.61M	629.41M	-225.38M	368.24M	-75.30M	660.15M
Change in other assets/liabilities	—	—	—	0	0	0	—	0	165.91M	-51.77M	76.36M	132.95M	168.10M	0	0	0	0	0	0	0
Sale of fixed assets & businesses	69.00K	4.61M	1.02M	130.00K	1.21M	0	3.20M	743.00K	7.90M	2.50M	1.50M	2.94M	8.74M	5.89M	1.18M	2.19M	9.01M	20.32M	22.02M	1.50M
Purchase/sale of investments, net	0	0	-167.09M	-36.12M	-373.94M	-703.00K	-233.31M	69.66M	19.62M	303.51M	-25.25M	-422.52M	541.14M	261.43M	-97.84M	130.95M	-394.56M	-219.46M	128.39M	-639.78M
Sale/maturity of investments	0	0	0	0	0	0	0	69.66M	19.62M	303.51M	0	0	988.00M	502.20M	—	130.95M	—	—	128.39M	—
Purchase of investments	0	0	-167.09M	-36.12M	-373.94M	-703.00K	-233.31M	0	0	0	-25.25M	-422.52M	-446.86M	-240.77M	-97.84M	0	-394.56M	-219.46M	0	-639.78M
Other investing cash flow items, total	0	0	0	0	0	0	0	0	-192.57M	-405.66M	0	0	0	0	-100.00M	400.00M	0	-100.00M	200.00M	-200.00M
Issuance/retirement of debt, net	-14.14M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of long term debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of short term debt	-14.14M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total cash dividends paid	-92.87M	-93.34M	-457.00K	-62.21M	-62.30M	-115.63M	-143.72M	-187.08M	-477.80M	-505.21M	-491.63M	-491.10M	-639.94M	-727.91M	-731.24M	-487.26M	-839.34M	-971.56M	-1.12B	-1.15B
Other financing cash flow items, total	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800