Swasti Vinayaka Synthetics Ltd

NSE: BSE: 510245

₹3.50

(0.86%)

Thu, 12 Mar 2026, 01:09 pm

MTF 5xInvest in Swasti Vinayaka Synthetics Ltd with 5x Leverage Buy with MTF

Market Cap312.3M

PE Ratio13.62

Dividend0

Process Industries

Textiles

24.5K

Swasti Vinayaka Synthetics Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	139.42M	152.24M	165.51M	200.05M	159.04M	161.75M	161.04M	155.93M	160.58M	160.90M	165.19M	193.06M	190.58M	209.12M	142.66M	203.55M	268.23M	306.56M	383.81M
Gross profit	10.33M	21.45M	14.36M	48.47M	24.56M	17.98M	22.78M	24.27M	19.82M	29.79M	38.95M	46.05M	59.39M	48.37M	59.87M	68.07M	86.92M	86.15M	94.94M
Operating expenses (excl. COGS)	-2.89M	-2.98M	-1.98M	-49.88M	-13.31M	-8.04M	-8.09M	-7.59M	-8.99M	-12.47M	-14.84M	-19.17M	-26.38M	-27.17M	-34.30M	-42.71M	-58.33M	-57.16M	-56.81M
Selling/general/admin expenses, total	—	—	—	-8.01M	-12.06M	-7.69M	-7.28M	-7.01M	-8.21M	-10.64M	-13.85M	-15.09M	-22.60M	-25.32M	-32.91M	-41.39M	-56.01M	-54.47M	-54.90M
Research & development	0	—	—	—	0	0	0	0	0	—	—	—	-312.69K	-105.10K	-4.31K	-260.75K	—	—	—
Selling/general/admin expenses, other	—	—	—	-8.01M	-12.06M	-7.69M	-7.28M	-7.01M	-8.21M	-10.64M	-13.85M	-15.09M	-22.29M	-25.22M	-32.91M	-41.13M	-56.01M	-54.47M	-54.90M
Other operating expenses, total	-2.89M	-2.98M	-1.98M	-41.87M	-1.25M	-341.67K	-803.48K	-577.55K	-781.10K	-1.83M	-991.82K	-4.08M	-3.78M	-1.85M	-1.38M	-1.32M	-2.32M	-2.69M	-1.91M
Operating income	7.44M	18.47M	12.37M	-1.41M	11.25M	9.80M	14.60M	16.68M	10.82M	17.32M	24.11M	26.88M	33.01M	21.20M	25.57M	25.35M	28.59M	28.99M	38.13M
Non-operating income, total	-995.31K	-3.23M	-3.64M	-3.93M	-5.23M	-1.95M	-2.77M	-7.00M	1.18M	-3.89M	-2.60M	398.35K	1.53M	-2.08M	-5.54M	-2.50M	-2.15M	-2.74M	-5.59M
Interest expense, net of interest capitalized	-1.96M	-9.01M	-6.88M	-6.94M	-6.14M	-4.06M	-2.33M	-1.80M	-2.80M	-4.05M	-2.81M	-2.19M	-2.46M	-4.03M	-6.36M	-2.99M	-4.71M	-5.30M	-7.33M
Interest capitalized	—	—	—	0	0	0	0	0	0	0	0	—	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	967.24K	5.78M	3.24M	3.01M	907.50K	1.32M	-438.20K	241.98K	317.82K	157.62K	204.32K	2.59M	3.99M	1.95M	818.36K	491.59K	2.56M	2.56M	1.75M
Non-operating interest income	411.25K	1.46M	2.62M	3.00M	1.27M	1.29M	151.23K	91.82K	150.68K	206.88K	559.71K	126.61K	324.33K	1.33M	845.03K	88.61K	1.47M	1.53M	585.00K
Miscellaneous non-operating expense	555.99K	4.32M	627.50K	13.64K	-360.73K	32.87K	-589.43K	150.16K	167.14K	-49.26K	-355.39K	2.46M	3.66M	619.23K	-26.67K	402.98K	1.08M	1.03M	1.16M
Unusual income/expense	—	—	—	—	—	793.07K	—	-5.45M	3.67M	—	—	—	—	0	0	0	0	0	0
Pretax income	6.45M	15.24M	8.74M	-5.33M	6.01M	7.85M	11.83M	9.67M	12.01M	13.43M	21.51M	27.28M	34.53M	19.12M	20.03M	22.86M	26.44M	26.25M	32.55M
Taxes	0	0	0	-2.68M	-1.85M	-1.58M	-3.79M	-4.97M	-4.51M	-4.59M	-9.45M	-6.68M	-9.30M	-4.82M	-4.60M	-5.39M	-6.54M	-6.50M	-8.31M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	98.50K	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	6.45M	15.24M	8.74M	-7.91M	4.16M	6.27M	8.05M	4.70M	7.49M	8.83M	12.06M	20.60M	25.24M	14.30M	15.43M	17.47M	19.89M	19.75M	24.23M
Net income	6.45M	15.24M	8.74M	-7.91M	4.16M	6.27M	8.05M	4.70M	7.49M	8.83M	12.06M	20.60M	25.24M	14.30M	15.43M	17.47M	19.89M	19.75M	24.23M
Dilution adjustment	0	0	0	24.62K	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	6.45M	15.24M	8.74M	-7.89M	4.16M	6.27M	8.05M	4.70M	7.49M	8.83M	12.06M	20.60M	25.24M	14.30M	15.43M	17.47M	19.89M	19.75M	24.23M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	12.44M	24.65M	19.11M	5.50M	15.64M	13.52M	18.29M	20.08M	17.76M	23.97M	29.00M	31.61M	37.18M	26.13M	28.38M	28.14M	31.76M	32.21M	41.75M
EBIT	7.44M	18.47M	12.37M	-1.41M	11.25M	9.95M	14.70M	16.68M	10.82M	17.32M	24.11M	26.88M	33.01M	21.20M	25.57M	25.35M	28.59M	28.99M	38.13M
Total operating expenses	-131.98M	-133.76M	-153.14M	-201.45M	-147.79M	-151.80M	-146.35M	-139.25M	-149.76M	-143.58M	-141.08M	-166.18M	-157.57M	-187.92M	-117.09M	-178.19M	-239.64M	-277.57M	-345.67M
Prepaid expenses	17.38M	3.82M	4.08M	4.16M	4.85M	133.94K	2.48M	426.83K	441.75K	412.41K	471.75K	—	—	—	—	53.84K	54.00K	0	—
Deferred income, current	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	—	—	—	—	—	8.03M	7.75M	6.84M	5.90M	5.33M	3.89M	3.95M	3.77M	4.07M	3.89M	4.12M	4.26M	4.27M
Deferred income, non-current	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	0	—	—	—	0	—	0	0	0	—	0	—	—	—	—	—	—	—	—
Common dividends paid	-3.99M	-10.48M	-8.19M	-4.09M	-3.27M	-4.07M	-4.09M	-4.91M	-5.90M	-6.77M	-7.62M	-8.43M	-13.84K	-9.28M	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800