Symphony Ltd
NSE: SYMPHONY BSE: 517385
₹821.15
(3.56%)
Fri, 13 Mar 2026, 03:14 am
Market Cap54.39B
PE Ratio35.24
Dividend1.51
Symphony Balance Sheet
| Particulars | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -1.58M | -5.72M | -504.00K | -5.14M | -3.20M | 0 | -4.85M | -7.08M | -22.16M | -77.90M | -125.70M | -120.50M | -103.50M | -116.40M | -119.80M | -112.50M |
| Pretax equity in earnings | — | — | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 802.83M | 1.10B | 2.13B | 2.78B | 3.16B | 3.94B | 4.70B | 6.67B | 8.19B | 10.71B | 10.64B | 12.20B | 13.67B | 14.03B | 12.18B | 13.34B |
| Total current assets | 423.35M | 431.50M | 1.31B | 2.04B | 2.33B | 1.74B | 2.25B | 4.77B | 5.60B | 6.14B | 6.26B | 6.92B | 8.35B | 7.22B | 6.18B | 6.75B |
| Cash and short term investments | 13.82M | 28.30M | 47.69M | 1.05B | 1.35B | 655.65M | 471.01M | 2.34B | 2.73B | 3.26B | 3.24B | 3.64B | 3.99B | 2.74B | 1.85B | 1.94B |
| Cash & equivalents | 11.27M | 3.66M | 28.60M | 38.76M | 77.39M | 55.71M | 223.94M | 469.36M | 225.48M | 302.10M | 251.10M | 384.90M | 675.50M | 567.20M | 436.50M | 375.50M |
| Short term investments | 2.55M | 24.64M | 19.09M | 1.02B | 1.27B | 599.95M | 247.07M | 1.87B | 2.50B | 2.95B | 2.99B | 3.25B | 3.31B | 2.17B | 1.42B | 1.56B |
| Total receivables, net | 360.43M | 327.03M | 534.25M | 425.86M | 413.82M | 437.00M | 537.49M | 564.55M | 648.55M | 1.07B | 1.23B | 1.67B | 2.10B | 1.16B | 1.68B | 1.42B |
| Accounts receivable - trade, net | 117.26M | 120.85M | 385.99M | 421.92M | 376.66M | 415.81M | 468.69M | 523.09M | 615.07M | 1.05B | 1.21B | 1.66B | 2.08B | 1.15B | 1.68B | 1.41B |
| Other receivables | 243.17M | 206.18M | 148.26M | 3.94M | 37.16M | 21.19M | 68.80M | 41.46M | 33.48M | 19.50M | 16.30M | 11.60M | 18.80M | 4.00M | 4.60M | 8.90M |
| Total inventory | 30.83M | 64.76M | 697.49M | 491.52M | 506.26M | 565.57M | 707.11M | 1.20B | 1.34B | 1.63B | 1.69B | 1.47B | 2.05B | 3.04B | 2.47B | 3.06B |
| Other current assets, total | 18.27M | 11.41M | 26.54M | 70.47M | 55.51M | 46.37M | 52.18M | 37.61M | 237.85M | 78.60M | 55.60M | 83.00M | 196.30M | 257.60M | 157.40M | 310.00M |
| Total non-current assets | 379.49M | 664.81M | 821.48M | 732.92M | 837.77M | 2.20B | 2.45B | 1.90B | 2.60B | 4.57B | 4.38B | 5.27B | 5.32B | 6.82B | 5.99B | 6.59B |
| Long term investments | 313.73M | 534.89M | 117.31M | 21.90M | 98.85M | 1.40B | 1.62B | 1.05B | 1.72B | 1.87B | 1.13B | 1.59B | 1.69B | 3.10B | 2.37B | 2.85B |
| Note receivable - long term | — | — | — | 21.88M | 10.86M | 11.65M | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 2.00K | 2.00K | 2.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 313.73M | 534.89M | 117.31M | 24.00K | 87.99M | 1.39B | 1.62B | 1.05B | 1.72B | 1.87B | 1.13B | 1.59B | 1.69B | 3.10B | 2.37B | 2.85B |
| Net property/plant/equipment | 64.82M | 129.17M | 702.73M | 700.58M | 730.18M | 776.23M | 731.68M | 709.67M | 727.35M | 972.50M | 1.40B | 1.41B | 1.38B | 1.39B | 1.19B | 1.20B |
| Gross property/plant/equipment | 127.40M | 194.67M | 1.55B | 1.65B | 1.77B | 1.83B | 1.71B | 1.60B | 1.08B | 1.38B | 1.98B | 2.18B | 2.36B | 2.59B | 2.03B | 2.07B |
| Deferred tax assets | — | — | — | — | — | 3.94M | 3.48M | 3.53M | — | 191.20M | 0 | 90.50M | 63.50M | 195.60M | 330.90M | 475.70M |
| Net intangible assets | 934.00K | 747.00K | 1.24M | 1.42M | 1.24M | 2.50M | 73.30M | 95.85M | 99.25M | 1.48B | 1.83B | 2.16B | 2.18B | 2.12B | 2.09B | 2.05B |
| Goodwill, net | 0 | 0 | 680.00K | 680.00K | 705.00K | 705.00K | 39.24M | 38.68M | 38.90M | 1.43B | 1.36B | 1.61B | 1.63B | 1.59B | 1.57B | 1.55B |
| Other intangibles, net | 934.00K | 747.00K | 559.00K | 744.00K | 538.00K | 1.79M | 34.07M | 57.17M | 60.35M | 46.70M | 469.00M | 549.20M | 548.50M | 526.60M | 513.30M | 499.50M |
| Other long term assets, total | — | 0 | 0 | 8.79M | 7.50M | 18.13M | 18.85M | 7.72M | 7.78M | 8.50M | 6.40M | 5.50M | 6.00M | 9.10M | 9.80M | 9.40M |
| Short term debt | 8.74M | 2.91M | 1.88M | 74.28M | 0 | 0 | 0 | 193.46M | 255.51M | 642.50M | 1.11B | 530.40M | 1.20B | 1.29B | 1.06B | 1.36B |
| Current portion of LT debt and capital leases | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.50M | 87.40M | 114.70M | 152.60M | 130.50M | 81.40M |
| Short term debt excl. current portion of LT debt | 8.74M | 2.91M | 1.88M | 74.28M | 0 | 0 | 0 | 193.46M | 255.51M | 642.50M | 1.02B | 443.00M | 1.08B | 1.14B | 930.60M | 1.28B |
| Accounts payable | 76.00M | 91.89M | 73.01M | 134.61M | 177.47M | 257.57M | 490.77M | 547.83M | 583.48M | 1.29B | 1.15B | 1.30B | 1.49B | 1.66B | 1.49B | 1.79B |
| Income tax payable | 133.39M | 38.01M | 11.45M | 2.91M | 58.22M | 118.90M | 523.65M | 651.74M | 683.04M | 33.60M | 29.00M | 34.40M | 30.50M | 8.30M | 46.70M | 61.60M |
| Long term debt | 3.04M | 961.00K | 1.72M | 0 | 0 | 0 | 0 | 0 | 0 | 1.24B | 997.00M | 1.66B | 1.35B | 1.02B | 637.90M | 58.50M |
| Long term debt excl. lease liabilities | 2.82M | 961.00K | 1.72M | 0 | 0 | 0 | 0 | 0 | 0 | 1.24B | 997.00M | 1.66B | 1.35B | 1.02B | 637.90M | 58.50M |
| Total equity | 514.70M | 864.25M | 1.52B | 1.89B | 2.22B | 2.76B | 3.19B | 4.65B | 6.12B | 6.69B | 6.43B | 7.64B | 8.45B | 8.81B | 7.49B | 7.61B |
| Shareholders' equity | 514.70M | 864.25M | 1.52B | 1.89B | 2.22B | 2.76B | 3.19B | 4.65B | 6.12B | 6.66B | 6.39B | 7.59B | 8.39B | 8.81B | 7.49B | 7.61B |
| Common equity, total | 514.70M | 864.25M | 1.52B | 1.89B | 2.22B | 2.76B | 3.19B | 4.65B | 6.12B | 6.66B | 6.39B | 7.59B | 8.39B | 8.81B | 7.49B | 7.61B |
| Other common equity | 375.30M | 724.85M | 1.38B | 1.72B | 2.11B | 756.70M | 484.41M | 479.07M | 373.46M | 374.90M | 365.60M | 559.20M | 645.50M | 601.00M | 693.60M | 477.20M |
| Total debt | 11.78M | 3.87M | 3.60M | 74.28M | 0 | 0 | 0 | 193.46M | 255.51M | 1.88B | 2.10B | 2.19B | 2.54B | 2.32B | 1.70B | 1.42B |
| Net debt | -2.04M | -24.43M | -44.09M | -980.10M | -1.35B | -655.65M | -471.01M | -2.14B | -2.47B | -1.38B | -1.14B | -1.45B | -1.44B | -420.00M | -155.60M | -522.80M |
| Change in accounts receivable | -297.66M | 40.26M | -265.14M | -35.99M | 38.55M | -39.16M | -141.97M | -56.96M | -95.08M | 165.50M | -148.70M | -540.60M | -439.50M | 897.30M | -443.80M | -200.20M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -106.91M | 35.60M | 254.11M | -52.17M | 42.86M | 80.09M | 91.99M | 61.83M | 66.49M | -4.90M | -117.60M | 191.20M | 176.50M | 167.20M | -165.40M | 461.10M |
| Change in other assets/liabilities | -12.97M | 1.97M | 104.00M | 116.03M | -20.93M | -85.44M | 61.22M | -157.84M | -433.48M | 296.90M | 94.30M | 349.70M | 48.70M | -123.10M | 691.80M | 627.50M |
| Sale of fixed assets & businesses | 0 | 808.00K | 16.54M | 0 | 0 | 8.32M | 157.23M | 26.86M | 121.10M | 32.70M | 26.20M | 39.80M | 2.20M | 3.40M | 22.20M | 9.90M |
| Purchase/sale of investments, net | -283.96M | -243.25M | 393.56M | -502.93M | -343.82M | -628.18M | 715.71M | -1.76B | -460.62M | -670.40M | 925.90M | -470.60M | 57.90M | -244.80M | 1.91B | -274.80M |
| Sale/maturity of investments | 395.44M | 1.36B | 2.59B | 2.61B | 3.03B | 7.04B | 7.73B | 0 | 0 | 2.19B | 2.01B | 973.20M | 371.60M | 4.95B | 2.00B | 38.20M |
| Purchase of investments | -679.40M | -1.60B | -2.19B | -3.11B | -3.38B | -7.67B | -7.01B | -1.76B | -460.62M | -2.86B | -1.09B | -1.44B | -313.70M | -5.19B | -93.40M | -313.00M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | -110.00K | -171.72M | 982.89M | -710.95M | 0 | 0 | 0 | 0 | 0 | 32.40M | 55.50M |
| Issuance/retirement of debt, net | -32.46M | -2.08M | 757.00K | 72.56M | -74.28M | 0 | 0 | 193.46M | 62.05M | 1.62B | -146.50M | 73.30M | 374.80M | -246.40M | -493.30M | -198.10M |
| Issuance/retirement of long term debt | -32.46M | -2.08M | 757.00K | 72.56M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | -74.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | 193.46M | 62.05M | 1.62B | -146.50M | 73.30M | 374.80M | -246.40M | -493.30M | -198.10M |
| Total cash dividends paid | 0 | -7.00M | 0 | -69.96M | -188.15M | -291.56M | -1.45B | -239.64M | -334.97M | -376.30M | -2.06B | -75.80M | -495.60M | -703.10M | -422.50M | -892.70M |
| Other financing cash flow items, total | 116.00K | -1.23M | -157.72M | 52.01M | -30.29M | 12.17M | -6.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800