Symphony Ltd
NSE: SYMPHONY BSE: 517385
₹821.15
(3.56%)
Sat, 14 Mar 2026, 03:44 am
Market Cap54.39B
PE Ratio35.24
Dividend1.51
Symphony Income Statement
| Particulars | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.13B | 1.71B | 2.90B | 2.90B | 3.46B | 4.87B | 5.92B | 7.64B | 7.98B | 8.44B | 11.03B | 9.00B | 10.39B | 11.88B | 11.56B | 15.76B |
| Gross profit | 520.54M | 754.82M | 1.28B | 1.15B | 1.33B | 2.03B | 2.56B | 3.20B | 3.32B | 2.60B | 3.66B | 2.62B | 3.16B | 3.55B | 3.93B | 6.16B |
| Operating expenses (excl. COGS) | -157.86M | -228.55M | -638.21M | -460.75M | -576.98M | -801.71M | -788.26M | -1.23B | -1.17B | -1.35B | -1.63B | -1.43B | -1.75B | -2.38B | -2.43B | -3.18B |
| Selling/general/admin expenses, total | -160.01M | -232.06M | -406.51M | -459.99M | -576.33M | -734.41M | -727.01M | -1.14B | -1.05B | -1.23B | -1.44B | -1.30B | -1.54B | -2.05B | -2.43B | -2.83B |
| Research & development | -3.81M | -5.19M | -5.40M | -11.14M | -13.44M | -18.35M | -26.00M | -31.60M | -37.40M | -76.20M | -77.10M | -110.70M | -79.80M | -91.80M | — | -42.30M |
| Selling/general/admin expenses, other | -156.21M | -226.87M | -401.11M | -448.84M | -562.89M | -716.07M | -701.01M | -1.11B | -1.01B | -1.15B | -1.37B | -1.19B | -1.46B | -1.96B | -2.43B | -2.79B |
| Other operating expenses, total | 2.16M | 3.50M | -231.70M | -763.00K | -656.00K | -67.29M | -61.24M | -87.12M | -121.67M | -124.00M | -189.00M | -130.40M | -206.40M | -335.30M | -4.10M | -342.20M |
| Operating income | 362.69M | 526.27M | 637.78M | 685.09M | 748.41M | 1.23B | 1.77B | 1.97B | 2.15B | 1.25B | 2.03B | 1.20B | 1.41B | 1.17B | 1.50B | 2.98B |
| Non-operating income, total | 229.66M | 27.81M | 118.47M | 47.36M | 164.72M | 134.41M | 379.98M | 381.84M | 501.44M | 55.80M | 278.10M | 115.10M | 262.90M | 353.10M | 313.30M | -188.20M |
| Interest expense, net of interest capitalized | -1.58M | -5.72M | -504.00K | -5.14M | -3.20M | 0 | -4.85M | -7.08M | -22.16M | -77.90M | -125.70M | -120.50M | -103.50M | -116.40M | -119.80M | -112.50M |
| Interest capitalized | 0 | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 18.52M | 33.53M | 114.39M | 52.50M | 167.92M | 134.41M | 260.17M | 379.91M | 424.43M | 326.90M | 429.50M | 152.50M | 219.80M | 380.10M | 454.90M | 192.10M |
| Non-operating interest income | 18.28M | 18.86M | 7.75M | 27.55M | 64.20M | 59.60M | 146.10M | 125.44M | 73.64M | 131.60M | 136.30M | 90.30M | 89.10M | 198.10M | 178.70M | 210.90M |
| Miscellaneous non-operating expense | 240.00K | 14.67M | 106.63M | 24.95M | 103.72M | 74.81M | 114.07M | 254.47M | 350.80M | 195.30M | 293.20M | 62.20M | 130.70M | 182.00M | 276.20M | -18.80M |
| Unusual income/expense | 212.72M | — | 4.59M | — | — | — | 124.67M | 9.00M | 99.16M | -193.20M | -25.70M | 83.10M | 146.60M | 89.40M | -21.80M | -267.80M |
| Pretax income | 592.34M | 554.08M | 756.25M | 732.45M | 913.13M | 1.36B | 2.15B | 2.35B | 2.65B | 1.30B | 2.30B | 1.31B | 1.68B | 1.52B | 1.81B | 2.80B |
| Taxes | -159.13M | -184.09M | -244.33M | -201.45M | -311.65M | -295.75M | -619.82M | -686.62M | -722.55M | -386.10M | -487.00M | -237.60M | -466.60M | -360.60M | -328.20M | -670.90M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.20M | -3.20M | -400.00K | -5.50M | 5.40M | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 433.21M | 369.99M | 511.92M | 531.00M | 601.48M | 1.06B | 1.53B | 1.66B | 1.93B | 922.70M | 1.81B | 1.07B | 1.20B | 1.16B | 1.48B | 2.12B |
| Net income | 433.21M | 369.99M | 511.92M | 531.00M | 601.08M | 1.06B | 1.53B | 1.66B | 1.93B | 922.70M | 1.81B | 1.07B | 1.20B | 1.16B | 1.48B | 2.12B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 433.21M | 369.99M | 511.92M | 531.00M | 601.08M | 1.06B | 1.53B | 1.66B | 1.93B | 922.70M | 1.81B | 1.07B | 1.20B | 1.16B | 1.48B | 2.12B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 374.17M | 539.33M | 691.17M | 733.74M | 787.88M | 1.26B | 1.83B | 2.04B | 2.21B | 1.34B | 2.24B | 1.41B | 1.65B | 1.43B | 1.75B | 3.21B |
| EBIT | 362.69M | 526.27M | 637.78M | 685.09M | 748.41M | 1.23B | 1.77B | 1.97B | 2.15B | 1.25B | 2.03B | 1.20B | 1.41B | 1.17B | 1.50B | 2.98B |
| Total operating expenses | -769.55M | -1.19B | -2.27B | -2.21B | -2.72B | -3.64B | -4.15B | -5.68B | -5.84B | -7.19B | -9.00B | -7.80B | -8.98B | -10.71B | -10.06B | -12.77B |
| Prepaid expenses | 0 | 0 | 4.47M | 2.05M | 1.13M | 32.76M | 480.86M | 636.32M | 638.30M | 109.60M | 46.50M | 66.80M | 23.20M | 23.50M | 21.30M | 24.00M |
| Deferred income, current | — | — | — | — | — | 38.86M | 137.68M | 269.94M | 164.46M | 302.50M | 356.50M | 490.30M | 507.40M | 608.60M | 755.70M | 1.35B |
| Capital and operating lease obligations | 219.00K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 281.90M | 260.30M | 215.30M | 196.60M | 93.50M | 58.50M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 9.43M | 6.97M | 44.93M | 54.88M | 75.39M | 9.23M | 28.42M | 52.69M | 89.13M | 56.90M | 67.90M | 57.20M | 143.90M | 93.20M | 75.50M | 123.80M |
| Deferred income, non-current | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.60M | 42.50M | 47.00M | 53.40M | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | -7.00M | 0 | -69.96M | -188.15M | -291.56M | -1.45B | -239.64M | -334.97M | -376.30M | -2.06B | -75.80M | -495.60M | -703.10M | -422.50M | -892.70M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800