Tamil Nadu Petro Products Ltd
NSE: TNPETRO BSE: 500777
₹93.96
(-1.28%)
Wed, 04 Mar 2026, 08:26 am
Market Cap8.44B
PE Ratio7.27
Dividend1.28
Tamil Nadu Petro Products Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -253.40M | -277.63M | -247.69M | -258.73M | -229.78M | -235.16M | -273.44M | -256.81M | -322.84M | -195.87M | -147.57M | -343.20M | -67.18M | -68.53M | -94.05M | -72.31M | -58.11M | -68.24M | -71.80M | -62.56M |
| Pretax equity in earnings | 0 | — | — | 0 | — | — | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 31.51M | 36.23M | 16.24M | 11.91M | 24.72M | 36.72M | -30.12M | -38.26M | -47.30M | -68.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 9.61B | 9.06B | 8.44B | 8.27B | 8.50B | 7.96B | 8.23B | 8.36B | 7.37B | 7.51B | 6.41B | 5.62B | 5.96B | 6.29B | 6.82B | 8.05B | 9.97B | 11.17B | 11.05B | 13.69B |
| Total current assets | 3.55B | 3.12B | 2.70B | 3.13B | 3.09B | 3.23B | 3.67B | 4.43B | 3.60B | 2.84B | 2.31B | 2.77B | 3.58B | 3.68B | 3.58B | 4.88B | 6.59B | 7.25B | 6.83B | 5.86B |
| Cash and short term investments | 1.05B | 900.52M | 732.52M | 825.00M | 745.21M | 725.82M | 912.82M | 716.93M | 764.59M | 759.85M | 1.15B | 1.15B | 1.63B | 1.98B | 2.12B | 3.02B | 3.67B | 1.84B | 2.02B | 3.66B |
| Cash & equivalents | 1.03B | 886.00M | 719.28M | 811.96M | 731.39M | 711.32M | 204.64M | 716.93M | 764.59M | 759.85M | 1.15B | 1.15B | 1.24B | 1.23B | 1.31B | 1.35B | 1.33B | 1.61B | 1.19B | 2.66B |
| Short term investments | 20.20M | 14.52M | 13.24M | 13.04M | 13.81M | 14.49M | 708.18M | 0 | 0 | 0 | 0 | 5.37M | 380.81M | 751.93M | 809.12M | 1.67B | 2.34B | 238.43M | 825.57M | 1.00B |
| Total receivables, net | 1.34B | 1.15B | 1.32B | 1.50B | 1.24B | 1.48B | 925.48M | 1.05B | 891.13M | 697.39M | 362.64M | 710.43M | 728.52M | 727.10M | 538.12M | 873.96M | 1.29B | 1.50B | 1.07B | 944.83M |
| Accounts receivable - trade, net | 734.96M | 644.32M | 582.36M | 598.41M | 664.44M | 772.71M | 881.45M | 1.01B | 771.19M | 639.17M | 313.73M | 682.06M | 665.76M | 716.57M | 498.50M | 811.37M | 1.12B | 1.39B | 961.62M | 872.92M |
| Other receivables | 603.95M | 501.59M | 741.35M | 901.79M | 578.96M | 707.17M | 44.03M | 35.53M | 119.95M | 58.21M | 48.90M | 28.37M | 62.76M | 10.53M | 39.62M | 62.59M | 166.58M | 107.66M | 112.21M | 71.91M |
| Total inventory | 1.09B | 989.14M | 554.17M | 700.12M | 905.68M | 992.38M | 1.80B | 2.64B | 1.93B | 1.37B | 794.29M | 783.46M | 1.16B | 942.85M | 894.71M | 923.43M | 1.45B | 1.83B | 1.30B | 1.09B |
| Other current assets, total | 52.94M | 41.01M | 32.90M | 73.76M | 178.41M | 32.24M | 32.82M | 17.91M | 737.00K | 0 | 5.29M | 91.81M | 34.90M | 11.44M | 6.28M | 5.96M | 117.55M | 2.02B | 2.35B | 93.38M |
| Total non-current assets | 6.05B | 5.94B | 5.74B | 5.14B | 5.41B | 4.73B | 4.56B | 3.93B | 3.77B | 4.68B | 4.10B | 2.85B | 2.38B | 2.61B | 3.24B | 3.17B | 3.38B | 3.92B | 4.22B | 7.83B |
| Long term investments | 518.49M | 554.72M | 558.34M | 570.25M | 594.97M | 242.05M | 178.33M | 157.39M | 346.14M | 342.51M | 3.65M | 4.09M | 31.89M | 15.64M | 16.74M | 16.73M | 15.93M | 70.07M | 149.24M | 147.55M |
| Note receivable - long term | — | — | — | — | — | 0 | 24.37M | 24.33M | — | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 98.24M | 134.47M | 138.09M | 150.00M | 174.72M | 197.76M | 153.96M | 115.70M | 68.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 420.25M | 420.25M | 420.25M | 420.25M | 420.25M | 44.29M | 0 | 17.36M | 277.73M | 342.51M | 3.65M | 4.09M | 31.89M | 15.64M | 16.74M | 16.73M | 15.93M | 70.07M | 149.24M | 147.55M |
| Net property/plant/equipment | 5.05B | 4.86B | 5.05B | 4.53B | 4.59B | 4.27B | 4.17B | 3.29B | 3.02B | 2.67B | 2.33B | 2.33B | 2.31B | 2.53B | 2.95B | 2.82B | 2.98B | 3.55B | 3.77B | 7.37B |
| Gross property/plant/equipment | 12.80B | 12.95B | 13.33B | 12.78B | 13.15B | 13.20B | 13.48B | 12.90B | 12.87B | 12.92B | 12.79B | 2.49B | 2.68B | 3.08B | 3.72B | 3.78B | 4.18B | 5.77B | 5.41B | 9.17B |
| Deferred tax assets | 39.74M | 45.15M | 125.20M | 39.12M | 9.05M | 8.13M | 9.95M | 182.64M | 313.91M | 444.96M | 392.55M | 373.59M | 241.77M | — | 79.88M | 110.05M | 164.50M | 150.65M | 146.19M | 147.87M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — |
| Other long term assets, total | 0 | 0 | 0 | 0 | 212.36M | 212.36M | 192.18M | 299.06M | 87.71M | 86.47M | 215.28M | 138.27M | 42.41M | 63.22M | 194.25M | 218.04M | 217.04M | 149.97M | 152.15M | 160.32M |
| Short term debt | 839.19M | 905.09M | 979.37M | 846.94M | 1.09B | 523.39M | 1.13B | 1.57B | 1.43B | 920.88M | 615.29M | 424.16M | 359.95M | 398.66M | 366.92M | 437.42M | 422.17M | 629.59M | 43.67M | 112.14M |
| Current portion of LT debt and capital leases | 300.00M | 339.58M | 398.62M | 262.08M | 316.14M | 173.04M | 119.48M | 129.23M | 246.46M | 53.31M | 46.02M | 31.04M | 0 | 0 | 0 | 0 | 0 | 10.41M | 10.41M | 11.77M |
| Short term debt excl. current portion of LT debt | 539.19M | 565.50M | 580.74M | 584.87M | 770.85M | 350.35M | 1.01B | 1.44B | 1.19B | 867.57M | 569.27M | 393.12M | 359.95M | 398.66M | 366.92M | 437.42M | 422.17M | 619.18M | 33.26M | 100.36M |
| Accounts payable | 1.71B | 1.80B | 1.57B | 1.78B | 1.68B | 1.75B | 1.32B | 1.99B | 1.47B | 1.49B | 790.86M | 993.89M | 997.10M | 654.31M | 570.69M | 427.58M | 617.89M | 927.05M | 1.02B | 776.38M |
| Income tax payable | 67.00M | 31.59M | 34.12M | — | 7.64M | 30.52M | 13.93M | 8.23M | — | — | — | 145.00K | 433.49M | 344.30M | 279.77M | — | — | — | — | — |
| Long term debt | 1.61B | 1.24B | 923.16M | 665.65M | 728.22M | 646.32M | 527.19M | 397.80M | 151.98M | 98.67M | 52.65M | 21.62M | 0 | 0 | 11.72M | 74.75M | 139.94M | 132.93M | 136.23M | 1.24B |
| Long term debt excl. lease liabilities | 1.61B | 1.24B | 923.16M | 665.65M | 728.22M | 646.32M | 527.19M | 397.80M | 151.98M | 98.67M | 52.65M | 21.62M | 0 | 0 | 11.72M | 74.75M | 139.94M | 132.93M | 136.23M | 1.24B |
| Total equity | 3.99B | 3.84B | 3.67B | 3.97B | 3.97B | 4.20B | 4.22B | 3.58B | 3.22B | 2.65B | 3.02B | 3.14B | 3.67B | 4.25B | 4.82B | 5.91B | 7.48B | 8.21B | 8.59B | 9.12B |
| Shareholders' equity | 3.99B | 3.84B | 3.67B | 3.97B | 3.95B | 4.07B | 4.06B | 3.58B | 3.22B | 2.65B | 3.02B | 3.14B | 3.67B | 4.25B | 4.82B | 5.91B | 7.48B | 8.21B | 8.59B | 9.12B |
| Common equity, total | 3.99B | 3.84B | 3.67B | 3.97B | 3.95B | 4.07B | 4.06B | 3.58B | 3.22B | 2.65B | 3.02B | 3.14B | 3.67B | 4.25B | 4.82B | 5.91B | 7.48B | 8.21B | 8.59B | 9.12B |
| Other common equity | 2.63B | 2.48B | 2.31B | 2.60B | 1.70B | 1.70B | 1.74B | 1.59B | 1.59B | 1.59B | 1.59B | 1.57B | 1.57B | 1.63B | 1.67B | 1.64B | 1.68B | 1.78B | 1.81B | 1.85B |
| Total debt | 2.45B | 2.14B | 1.90B | 1.51B | 1.82B | 1.17B | 1.66B | 1.97B | 1.59B | 1.02B | 667.94M | 445.77M | 359.95M | 398.66M | 378.63M | 512.17M | 562.11M | 762.52M | 179.90M | 1.35B |
| Net debt | 1.41B | 1.24B | 1.17B | 687.60M | 1.07B | 443.90M | 744.49M | 1.25B | 821.25M | 259.70M | -482.74M | -705.03M | -1.27B | -1.58B | -1.74B | -2.51B | -3.11B | -1.08B | -1.84B | -2.31B |
| Change in accounts receivable | -240.69M | 231.11M | -161.31M | -203.23M | 128.42M | -81.89M | -154.68M | -70.04M | 245.41M | 126.19M | 323.42M | -369.49M | 14.66M | -53.57M | 218.07M | -312.87M | -309.19M | -263.68M | 427.02M | 88.70M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | — | -298.82M | 625.84M | -468.57M | 29.70M | -700.46M | -254.37M | 3.21M | -342.79M | -83.62M | -95.61M | 190.31M | 309.15M | 91.22M | -241.88M |
| Change in other assets/liabilities | 609.77M | 72.47M | -223.27M | 98.59M | -92.97M | -147.20M | 111.26M | -289.19M | 77.86M | -344.68M | 810.59M | 278.16M | 308.76M | 45.59M | 4.91M | 113.31M | 272.23M | 12.72M | 41.52M | 1.18B |
| Sale of fixed assets & businesses | 932.00K | 16.32M | 113.42M | 314.31M | 15.25M | 131.57M | 2.21M | 18.53M | 1.35M | 400.01M | 217.93M | 1.98M | 0 | 0 | 809.00K | 1.09M | 93.00K | 29.40M | 58.10M | 1.81M |
| Purchase/sale of investments, net | 19.59M | 0 | 0 | 0 | 0 | 598.20M | 71.55M | 419.36M | -85.40M | 12.11M | 1.00K | 0 | -483.52M | -255.69M | -65.45M | -886.66M | -712.93M | 49.25M | -436.70M | 1.19B |
| Sale/maturity of investments | 19.59M | 0 | 0 | 0 | 0 | 598.20M | 71.55M | 419.36M | 0 | 14.54M | 1.00K | 0 | — | 115.43M | 0 | 25.50M | 808.00K | 306.70M | 235.00K | 1.19B |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -85.40M | -2.43M | 0 | 0 | -483.52M | -371.12M | -65.45M | -912.15M | -713.74M | -257.45M | -436.94M | 0 |
| Other investing cash flow items, total | 63.12M | 0 | -2.27M | 1.10M | 0 | 0 | -101.61M | 664.23M | 231.85M | 27.60M | 20.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.00K | 0 |
| Issuance/retirement of debt, net | -491.93M | -306.51M | -242.29M | -389.94M | 302.62M | -645.50M | 487.59M | 309.39M | -380.85M | -566.30M | -351.61M | -207.19M | -54.79M | 38.71M | -31.74M | 70.50M | 49.94M | 197.01M | -585.92M | 1.17B |
| Issuance/retirement of long term debt | -491.93M | -306.51M | -242.29M | -389.94M | 302.62M | 0 | -120.55M | -129.38M | -245.82M | -53.31M | -46.02M | -31.04M | -21.62M | 0 | 0 | 0 | 65.19M | 0 | 0 | 1.10B |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 608.14M | 438.77M | -135.03M | -512.98M | -305.59M | -176.15M | -33.17M | 38.71M | -31.74M | 70.50M | -15.25M | 197.01M | -585.92M | 67.10M |
| Issuance/retirement of other debt | — | — | — | — | — | -645.50M | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -90.85M | -89.22M | -800.00K | -294.00K | -377.00K | -43.51M | -86.29M | -44.26M | -64.00K | -76.00K | -28.00K | -9.00K | -1.41M | -54.99M | -105.00M | -130.62M | -215.64M | -255.41M | -129.79M | -107.97M |
| Other financing cash flow items, total | -12.62M | -12.62M | -2.62M | -2.52M | -2.65M | -8.97M | -16.36M | -9.23M | -1.83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.00K | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800