Tamil Nadu Petro Products Ltd
NSE: TNPETRO BSE: 500777
₹93.96
(-1.28%)
Wed, 04 Mar 2026, 10:04 pm
Market Cap8.44B
PE Ratio7.27
Dividend1.28
Tamil Nadu Petro Products Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 8.11B | 8.30B | 7.78B | 8.68B | 9.05B | 10.76B | 12.46B | 12.79B | 10.51B | 9.45B | 7.00B | 8.88B | 10.49B | 12.45B | 12.25B | 11.45B | 18.06B | 21.50B | 16.69B | 18.27B |
| Gross profit | 1.29B | 1.44B | 702.85M | 210.18M | 1.38B | 1.32B | 885.47M | 175.40M | 19.00M | -221.00M | 279.00M | 1.03B | 1.59B | 1.65B | 1.78B | 2.58B | 4.44B | 3.01B | 1.80B | 1.87B |
| Operating expenses (excl. COGS) | -1.18B | -1.44B | -900.77M | -113.03M | -1.12B | -1.13B | -810.58M | -617.98M | -338.79M | -293.45M | -414.81M | -465.63M | -889.02M | -929.98M | -1.06B | -1.10B | -2.18B | -1.89B | -1.23B | -1.46B |
| Selling/general/admin expenses, total | — | — | — | — | -1.11B | -1.11B | -798.44M | -540.95M | -370.18M | -291.19M | -402.58M | -425.75M | -865.97M | -902.93M | -1.00B | -1.06B | -2.15B | -1.90B | -1.25B | -1.44B |
| Research & development | -1.06M | -963.00K | -736.00K | -3.41M | — | -3.87M | -3.64M | -3.10M | 0 | 0 | 0 | — | — | — | — | — | 0 | 0 | — | 0 |
| Selling/general/admin expenses, other | — | — | — | — | -1.11B | -1.11B | -794.80M | -537.85M | -370.18M | -291.19M | -402.58M | -425.75M | -865.97M | -902.93M | -1.00B | -1.06B | -2.15B | -1.90B | -1.25B | -1.44B |
| Other operating expenses, total | -1.18B | -1.44B | -900.77M | -113.03M | -14.16M | -13.28M | -12.14M | -77.02M | 31.39M | -2.26M | -12.23M | -39.88M | -23.05M | -27.05M | -62.12M | -38.03M | -20.84M | 10.83M | 15.34M | -20.63M |
| Operating income | 114.98M | -2.58M | -197.93M | 93.73M | 259.37M | 194.68M | 74.89M | -442.57M | -319.79M | -514.45M | -135.82M | 566.83M | 704.48M | 718.63M | 719.66M | 1.48B | 2.26B | 1.12B | 573.65M | 417.11M |
| Non-operating income, total | -105.22M | -145.28M | -35.94M | 142.93M | -219.29M | -633.00K | -42.18M | -79.00M | -166.58M | -26.44M | 505.12M | -108.24M | 81.52M | 26.49M | 68.79M | 261.98M | 101.98M | 125.37M | 74.67M | 368.62M |
| Interest expense, net of interest capitalized | -228.59M | -250.62M | -247.69M | -258.73M | -217.36M | -235.16M | -273.44M | -256.81M | -322.84M | -195.87M | -147.57M | -343.20M | -67.18M | -68.53M | -94.05M | -72.31M | -58.11M | -68.24M | -71.80M | -62.56M |
| Interest capitalized | 24.80M | 27.01M | 0 | 0 | 12.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 110.17M | 105.34M | 211.75M | 401.66M | -1.94M | 12.28M | 231.26M | 177.81M | 150.90M | 163.79M | 735.79M | -15.04M | 7.51M | 70.02M | 157.98M | 80.34M | 158.47M | 192.12M | 285.14M | 246.15M |
| Non-operating interest income | 40.09M | 45.70M | 43.87M | 14.91M | 6.76M | 5.84M | 11.63M | 11.38M | 23.49M | 30.82M | 24.26M | 19.48M | 42.33M | 75.50M | 163.74M | 137.23M | 170.89M | 188.31M | 171.34M | 195.48M |
| Miscellaneous non-operating expense | 70.08M | 59.64M | 167.88M | 386.75M | -8.70M | 6.44M | 219.63M | 166.43M | 127.41M | 132.97M | 711.53M | -34.52M | -34.83M | -5.48M | -5.76M | -56.89M | -12.42M | 3.81M | 113.80M | 50.67M |
| Unusual income/expense | 13.20M | — | — | — | — | 222.25M | — | — | 5.35M | 5.64M | -83.11M | 250.00M | 141.20M | 25.01M | 4.86M | 253.95M | 1.62M | 1.49M | -138.67M | 185.03M |
| Pretax income | 9.76M | -147.86M | -233.87M | 236.66M | 40.07M | 194.05M | 32.71M | -521.57M | -486.37M | -540.89M | 369.30M | 458.59M | 786.00M | 745.12M | 788.45M | 1.75B | 2.36B | 1.24B | 648.33M | 785.73M |
| Taxes | 9.11M | 42.90M | 64.57M | 48.30M | -25.58M | 922.00K | -5.11M | 219.74M | 182.39M | 182.99M | -251.00K | -324.18M | -252.88M | -174.80M | -155.64M | -483.37M | -610.53M | -300.59M | -147.69M | -202.22M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | -12.62M | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 50.37M | -68.73M | -165.68M | 296.88M | 39.21M | 231.69M | -2.52M | -340.08M | -351.28M | -426.31M | 369.05M | 134.41M | 533.13M | 570.32M | 632.81M | 1.26B | 1.75B | 941.84M | 500.64M | 583.50M |
| Net income | 50.37M | -68.73M | -165.68M | 296.88M | 39.21M | 231.69M | -2.52M | -340.08M | -351.28M | -426.31M | 369.05M | 134.41M | 533.13M | 570.32M | 632.81M | 1.26B | 1.75B | 941.84M | 500.64M | 583.50M |
| Dilution adjustment | 0 | 0 | 12.62M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 50.37M | -68.73M | -153.06M | 296.88M | 39.21M | 231.69M | -2.52M | -340.08M | -351.28M | -426.31M | 369.05M | 134.41M | 533.13M | 570.32M | 632.81M | 1.26B | 1.75B | 941.84M | 500.64M | 583.50M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 506.08M | 328.59M | 130.32M | 419.59M | 567.70M | 574.68M | 447.57M | -55.84M | -15.47M | -308.46M | 39.98M | 724.44M | 926.69M | 918.60M | 935.16M | 1.71B | 2.50B | 1.33B | 799.90M | 669.72M |
| EBIT | 114.98M | -2.58M | -197.93M | 93.73M | 259.37M | 194.68M | 74.89M | -442.57M | -319.79M | -514.45M | -135.82M | 566.83M | 704.48M | 718.63M | 719.66M | 1.48B | 2.26B | 1.12B | 573.65M | 417.11M |
| Total operating expenses | -7.99B | -8.30B | -7.98B | -8.59B | -8.79B | -10.57B | -12.39B | -13.23B | -10.83B | -9.96B | -7.13B | -8.32B | -9.78B | -11.73B | -11.53B | -9.97B | -15.79B | -20.39B | -16.11B | -17.85B |
| Prepaid expenses | 25.28M | 46.15M | 57.63M | 30.78M | 17.20M | — | 7.39M | 10.21M | 5.81M | 8.67M | 1.38M | 30.50M | 32.70M | 19.25M | 19.63M | 59.58M | 65.60M | 56.37M | 87.06M | 75.43M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 44.69M | 33.87M | 36.04M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.72M | 74.75M | 139.94M | 136.23M | 136.23M | 137.97M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 922.12M | 883.80M | 897.57M | 763.64M | 743.26M | 691.13M | 658.95M | 611.91M | 560.22M | 444.96M | 392.55M | 415.95M | 142.70M | 253.69M | 293.19M | 301.50M | 316.70M | 279.94M | 296.19M | 297.02M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 5.00M | 5.00M | 5.00M | 5.00M | 20.10M | 124.15M | 159.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -90.85M | -89.22M | -800.00K | -294.00K | -377.00K | -43.51M | -86.29M | -44.26M | -64.00K | -76.00K | -28.00K | -9.00K | -1.41M | -54.99M | -105.00M | -130.62M | -215.64M | -255.41M | -129.79M | -107.97M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800