Taneja Aerospace & Aviation Ltd
NSE: TANEJAERO BSE: 522229
₹250.65
(-2.92%)
Tue, 10 Mar 2026, 10:54 pm
Market Cap6.39B
PE Ratio35.86
Dividend1.00
Taneja Aerospace & Aviation Balance Sheet
| Particulars | 2003 | 2004 | 2005 | 2007 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -32.54M | -21.14M | -19.99M | -19.66M | -42.07M | -44.64M | -51.01M | -44.13M | -61.33M | -71.10M | -60.56M | -57.61M | -50.12M | -49.32M | -38.57M | -25.60M | -9.43M | -6.63M | -4.78M | -4.24M |
| Pretax equity in earnings | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.00K | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 445.39M | 415.36M | 794.68M | 1.26B | 1.52B | 1.60B | 1.66B | 1.70B | 1.93B | 1.82B | 1.71B | 1.47B | 1.46B | 1.41B | 1.32B | 1.26B | 1.30B | 1.28B | 1.48B | 1.60B |
| Total current assets | 214.11M | 217.22M | 512.94M | 595.14M | 294.84M | 378.10M | 387.45M | 417.04M | 589.27M | 502.29M | 464.42M | 233.11M | 236.97M | 213.35M | 175.50M | 145.37M | 187.08M | 177.37M | 166.04M | 251.21M |
| Cash and short term investments | 777.04K | 7.37M | 188.24M | 75.32M | 63.84M | 78.15M | 63.84M | 69.57M | 103.82M | 58.55M | 37.14M | 37.94M | 60.40M | 53.12M | 32.76M | 46.97M | 32.85M | 103.25M | 59.55M | 193.19M |
| Cash & equivalents | 777.04K | 7.37M | 188.24M | 11.36M | 10.73M | 21.68M | 9.85M | 42.69M | 103.82M | 58.55M | 37.14M | 29.44M | 51.48M | 38.20M | 15.22M | 45.20M | 29.45M | 84.97M | 58.94M | 50.25M |
| Short term investments | 0 | 0 | 0 | 63.96M | 53.11M | 56.47M | 53.99M | 26.88M | 0 | 0 | 0 | 8.50M | 8.93M | 14.92M | 17.54M | 1.77M | 3.40M | 18.28M | 608.00K | 142.94M |
| Total receivables, net | 61.48M | 48.80M | 133.32M | 249.86M | 115.27M | 194.79M | 178.83M | 194.78M | 334.07M | 216.50M | 224.24M | 105.90M | 63.63M | 79.62M | 70.74M | 88.68M | 71.70M | 60.72M | 85.91M | 44.06M |
| Accounts receivable - trade, net | 53.03M | 44.90M | 81.30M | 108.57M | 14.85M | 74.78M | 134.82M | 164.28M | 212.15M | 161.60M | 213.14M | 89.00M | 42.53M | 75.50M | 67.90M | 86.00M | 71.34M | 58.95M | 85.88M | 43.63M |
| Other receivables | 8.45M | 3.90M | 52.02M | 141.29M | 100.42M | 120.01M | 44.01M | 30.50M | 121.92M | 54.90M | 11.10M | 16.90M | 21.10M | 4.12M | 2.83M | 2.68M | 357.00K | 1.77M | 23.00K | 426.00K |
| Total inventory | 149.03M | 155.96M | 165.40M | 198.68M | 56.44M | 54.15M | 76.40M | 84.79M | 49.93M | 57.49M | 124.31M | 44.55M | 69.83M | 32.80M | 14.97M | 4.43M | 0 | 0 | 0 | 9.33M |
| Other current assets, total | 2.82M | 2.06M | 16.40M | 38.13M | 0 | 0 | 0 | 0 | 90.27M | 97.76M | 5.87M | 41.37M | 37.19M | 42.57M | 51.92M | 3.50M | 80.69M | 11.05M | 11.52M | 3.86M |
| Total non-current assets | 231.29M | 198.14M | 281.74M | 663.27M | 1.22B | 1.23B | 1.27B | 1.28B | 1.34B | 1.32B | 1.25B | 1.24B | 1.23B | 1.19B | 1.15B | 1.12B | 1.12B | 1.10B | 1.32B | 1.35B |
| Long term investments | 0 | 0 | 21.27K | 61.31M | 21.27K | 21.27K | 23.73M | 0 | 7.38M | 13.88M | 0 | 126.91M | 122.23M | 117.55M | 112.86M | 108.18M | 99.50M | 93.23M | 292.99M | 349.21M |
| Note receivable - long term | — | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 21.27K | 0 | 21.27K | 0 | 0 | 0 | 57.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 61.31M | 0 | 21.27K | 23.73M | 0 | 7.32M | 13.88M | 0 | 126.91M | 122.23M | 117.55M | 112.86M | 108.18M | 99.50M | 93.23M | 292.99M | 349.21M |
| Net property/plant/equipment | 201.00M | 197.22M | 269.87M | 558.17M | 1.19B | 1.20B | 1.25B | 1.26B | 1.32B | 1.28B | 1.23B | 1.10B | 1.09B | 1.07B | 1.04B | 1.01B | 963.67M | 977.87M | 1.01B | 989.71M |
| Gross property/plant/equipment | 284.79M | 290.29M | 372.44M | 693.84M | 1.38B | 1.44B | 1.53B | 1.58B | 1.67B | 1.68B | 1.64B | 1.12B | 1.14B | 1.15B | 1.15B | 1.16B | 1.09B | 1.12B | 1.18B | 1.18B |
| Deferred tax assets | — | — | 10.93M | 5.01M | — | — | — | — | — | 1.28M | — | 14.64M | 13.47M | 0 | — | — | 50.82M | 28.76M | 9.00M | 7.72M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.68M | 78.00K | 78.00K | 78.00K | 78.00K | 78.00K | 0 | — | — | — | — |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 78.00K | 78.00K | 78.00K | 78.00K | 78.00K | 78.00K | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 11.60M | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — |
| Other long term assets, total | 29.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.64M | 0 | 0 | 4.44M | 1.14M | 526.00K | 2.66M | 2.99M | 2.97M | 2.92M |
| Short term debt | 154.36M | 129.62M | 99.67M | 157.96M | 80.02M | 197.40M | 114.63M | 254.35M | 289.03M | 205.46M | 144.54M | 170.19M | 105.02M | 150.08M | 104.46M | 64.35M | 30.00M | 3.75M | 3.03M | 2.21M |
| Current portion of LT debt and capital leases | — | — | — | 0 | 0 | — | 12.00M | 34.92M | 53.52M | 49.17M | 60.42M | 81.07M | 75.65M | 90.83M | 64.63M | 35.73M | 0 | 3.75M | 3.03M | 2.21M |
| Short term debt excl. current portion of LT debt | 154.36M | 129.62M | 99.67M | 157.96M | 80.02M | 197.40M | 102.63M | 219.43M | 235.51M | 156.28M | 84.12M | 89.12M | 29.37M | 59.25M | 39.84M | 28.61M | 30.00M | 0 | 0 | 0 |
| Accounts payable | 8.49M | 16.37M | 20.04M | 21.79M | 36.85M | 29.54M | 42.82M | 52.73M | 68.75M | 87.24M | 247.39M | 31.66M | 47.22M | 27.63M | 15.47M | 19.25M | 18.91M | 14.87M | 12.01M | 7.83M |
| Income tax payable | — | — | — | — | 1.50M | 4.71M | 12.89M | 13.47M | 15.36M | 19.67M | 15.46M | 8.00K | 4.00K | 0 | — | — | — | — | — | 2.16M |
| Long term debt | 148.43M | 125.87M | 62.20M | 20.83M | 205.75M | 151.06M | 236.66M | 140.52M | 254.26M | 290.20M | 261.67M | 189.81M | 251.70M | 162.54M | 92.47M | 18.56M | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 148.00M | 125.87M | 62.20M | 20.13M | 205.75M | 151.06M | 236.66M | 140.52M | 254.26M | 290.20M | 261.67M | 189.81M | 251.70M | 162.54M | 92.47M | 18.56M | 0 | 0 | 0 | 0 |
| Total equity | 114.82M | 125.59M | 508.93M | 883.32M | 1.02B | 1.04B | 1.08B | 1.08B | 1.07B | 994.46M | 850.92M | 874.95M | 877.81M | 925.10M | 983.65M | 1.05B | 1.09B | 1.10B | 1.30B | 1.42B |
| Shareholders' equity | 114.82M | 125.59M | 508.93M | 883.32M | 1.02B | 1.04B | 1.08B | 1.08B | 1.07B | 990.49M | 850.92M | 874.95M | 877.81M | 925.10M | 983.65M | 1.05B | 1.09B | 1.10B | 1.30B | 1.42B |
| Common equity, total | 114.82M | 125.59M | 508.93M | 883.32M | 1.02B | 1.04B | 1.08B | 1.08B | 1.07B | 990.49M | 850.92M | 874.95M | 877.81M | 925.10M | 983.65M | 1.05B | 1.09B | 1.10B | 1.30B | 1.42B |
| Other common equity | 25.57M | 27.42M | 87.75M | 98.59M | 239.94M | 256.00M | 294.22M | 293.62M | 140.60M | 141.32M | 127.77M | 127.77M | 127.77M | 127.77M | 127.77M | 127.77M | 127.77M | 127.77M | 125.03M | 127.60M |
| Total debt | 302.79M | 255.49M | 161.87M | 178.78M | 285.77M | 348.46M | 351.29M | 394.87M | 543.29M | 495.66M | 406.21M | 360.00M | 356.72M | 312.62M | 196.93M | 82.91M | 30.00M | 3.75M | 3.03M | 2.21M |
| Net debt | 302.02M | 248.12M | -26.37M | 103.46M | 221.92M | 270.31M | 287.45M | 325.30M | 439.47M | 437.11M | 369.07M | 322.06M | 296.32M | 259.50M | 164.17M | 35.94M | -2.85M | -99.50M | -56.51M | -190.99M |
| Change in accounts receivable | -19.88M | 11.70M | -105.40M | 178.50M | 3.06M | -71.36M | -30.36M | -10.19M | -152.12M | 30.80M | -180.20M | 135.61M | 17.48M | -15.58M | 31.57M | -16.23M | 15.82M | 9.55M | -24.73M | 42.25M |
| Change in taxes payable | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -1.20M | 4.41M | 54.26M | 40.28M | -14.96M | 5.89M | 9.85M | -1.49M | 86.08M | 15.14M | 195.84M | -189.20M | -6.41M | -47.15M | -49.66M | -37.62M | -13.98M | -10.47M | -538.00K | 3.90M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 778.79K | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 120.00K | 157.00K | 0 | 6.51M | 0 | 0 | 0 | 0 | 0 | 0 | 973.00K | 60.00M | 175.00K | 68.00K |
| Purchase/sale of investments, net | 0 | 0 | -21.27K | -21.32M | 200.00K | 0 | 0 | 42.00K | -58.00K | 0 | 0 | 0 | 0 | -5.00M | -202.00K | 5.82M | 0 | 0 | -210.00M | -202.70M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 200.00K | 0 | 0 | 42.00K | 0 | 0 | 0 | 0 | 0 | 15.00M | 10.00M | 5.82M | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | -21.27K | -21.32M | 0 | 0 | 0 | 0 | -58.00K | 0 | 0 | 0 | 0 | -20.00M | -10.20M | 0 | 0 | 0 | -210.00M | -202.70M |
| Other investing cash flow items, total | 0 | 0 | 0 | 442.36K | -213.93K | -430.97K | 4.34M | 1.75M | 2.45M | 721.00K | 80.41M | 584.00K | -1.83M | 12.24M | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -1.89M | -33.37M | -93.62M | 30.85M | 26.21M | 62.69M | 6.87M | 43.58M | 148.42M | -47.63M | -16.38M | -45.31M | -3.28M | -59.29M | -89.48M | -85.13M | -52.91M | -30.00M | -7.50M | 0 |
| Issuance/retirement of long term debt | -9.11M | -33.37M | -93.62M | 30.85M | 26.21M | 62.69M | 6.87M | 43.58M | 148.42M | -47.63M | -16.38M | -50.30M | 56.47M | 0 | -70.07M | -73.91M | -18.56M | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 7.22M | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | — | 5.00M | -59.75M | -59.29M | -19.41M | -11.22M | -34.35M | -30.00M | -7.50M | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.02M | -96.86M | -97.78M | -63.75M |
| Other financing cash flow items, total | 0 | 0 | 0 | -9.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -909.00K | 7.50M | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800