
Tarini International Ltd
NSE: BSE: 538496
₹9.89
(7.50)%
Tue, 03 Feb 2026, 01:28 am
Market Cap128.55M
PE Ratio8.27
Dividend0
Financials
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -648.00K | -1.92M | -7.34M | -5.39M | -4.45M | -3.67M | -4.08M | -5.26M | -5.83M | -4.90M | -11.20M | -2.78M | -1.75M | -1.66M | -1.11M | -816.00K | -330.00K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | — | — | — | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.51M | 13.08M | 16.59M | 17.36M | 15.76M | 14.05M |
| Total assets | 75.67M | 154.75M | 172.69M | 183.21M | 203.41M | 217.34M | 380.35M | 417.54M | 411.59M | 391.52M | 411.37M | 400.02M | 399.45M | 398.84M | 409.75M | 405.66M | 420.18M |
| Total current assets | 27.97M | 60.41M | 13.44M | 8.29M | 16.35M | 25.62M | 166.27M | 177.79M | 167.54M | 168.14M | 190.78M | 176.34M | 178.67M | 180.01M | 190.38M | 201.87M | 217.89M |
| Cash and short term investments | 1.22M | 156.00K | 292.00K | 991.00K | 1.44M | 780.31K | 14.37M | 12.80M | 12.15M | 12.63M | 16.99M | 13.57M | 15.45M | 17.51M | 18.40M | 16.19M | 16.38M |
| Cash & equivalents | 1.22M | 156.00K | 292.00K | 991.00K | 1.44M | 780.31K | 3.32M | 1.66M | 964.36K | 1.32M | 5.52M | 2.26M | 4.14M | 6.20M | 6.71M | 4.10M | 4.75M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 11.05M | 11.14M | 11.19M | 11.32M | 11.48M | 11.32M | 11.32M | 11.31M | 11.69M | 12.09M | 11.63M |
| Total receivables, net | 0 | 0 | 93.00K | 0 | 4.00K | 3.68M | 147.57M | 13.81M | 22.89M | 40.14M | 49.51M | 45.83M | 47.62M | 34.77M | 25.60M | 24.73M | 16.65M |
| Accounts receivable - trade, net | 0 | 0 | 0 | 0 | 0 | 0 | 1.92M | 12.79M | 22.60M | 39.42M | 49.51M | 45.83M | 47.06M | 34.17M | 25.00M | 24.68M | 16.65M |
| Other receivables | 0 | 0 | 93.00K | 0 | 4.00K | 3.68M | 145.65M | 1.02M | 280.55K | 720.00K | 0 | 0 | 561.64K | 600.00K | 600.00K | 50.00K | 0 |
| Total inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 26.71M | 60.17M | 13.06M | 7.29M | 14.91M | 21.15M | 4.29M | 151.18M | 132.50M | 115.37M | 124.29M | 116.94M | 115.60M | 127.73M | 146.38M | 145.88M | 174.33M |
| Total non-current assets | 47.70M | 94.35M | 159.25M | 174.93M | 187.06M | 191.71M | 214.08M | 239.75M | 244.05M | 223.39M | 220.58M | 223.68M | 220.78M | 218.83M | 219.37M | 203.79M | 202.30M |
| Long term investments | 40.01M | 51.66M | 114.85M | 127.17M | 127.17M | 127.18M | 124.09M | 139.49M | 138.74M | 116.35M | 115.71M | 126.37M | 126.42M | 126.48M | 126.54M | 116.95M | 117.02M |
| Note receivable - long term | — | — | — | — | — | — | 4.13M | 731.72K | 526.54K | 363.45K | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 1.00K | 1.00K | 1.00K | 12.16M | 12.16M | 12.16M | 110.00M | 122.89M | 122.64M | 105.37M | 0 | 0 | 115.88M | 115.88M | 115.88M | 115.88M | 115.88M |
| Other investments | 40.01M | 51.66M | 114.85M | 115.02M | 115.02M | 115.02M | 9.96M | 15.87M | 15.57M | 10.63M | 115.71M | 126.37M | 10.54M | 10.60M | 10.66M | 1.07M | 1.14M |
| Net property/plant/equipment | 7.60M | 42.56M | 44.28M | 46.87M | 59.03M | 63.53M | 77.32M | 77.48M | 77.32M | 72.64M | 69.12M | 61.04M | 58.49M | 56.89M | 57.29M | 57.40M | 55.69M |
| Gross property/plant/equipment | — | — | — | — | — | 68.55M | 84.93M | 87.16M | 89.01M | 86.04M | 79.20M | 72.18M | 72.46M | 73.66M | 77.16M | 80.61M | 81.21M |
| Deferred tax assets | — | — | — | — | — | 193.36K | 675.19K | 1.16M | 1.13M | — | 1.36M | 1.87M | 1.45M | 1.04M | 664.00K | 931.00K | 1.08M |
| Net intangible assets | 0 | 129.00K | 99.00K | 70.00K | 41.00K | 11.39K | 14.97K | 12.37K | 9.78K | 9.47K | 9.47K | 9.47K | 9.47K | 9.00K | 9.00K | 9.00K | 9.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 129.00K | 99.00K | 70.00K | 41.00K | 11.39K | 14.97K | 12.37K | 9.78K | 9.47K | 9.47K | 9.47K | 9.47K | 9.00K | 9.00K | 9.00K | 9.00K |
| Other long term assets, total | 91.00K | 0 | 17.00K | 813.00K | 813.00K | 795.50K | 2.35M | 3.46M | 3.46M | 5.09M | 11.00M | 11.00M | 11.03M | 11.03M | 11.49M | 5.12M | 5.12M |
| Short term debt | 3.57M | 23.21M | 77.52M | 20.20M | 41.12M | 54.30M | 34.33M | 27.80M | 35.70M | 19.14M | 53.38M | 50.22M | 66.68M | 75.96M | 106.24M | 120.26M | 135.44M |
| Current portion of LT debt and capital leases | 0 | 0 | 5.77M | 7.03M | 9.10M | 4.28M | 3.65M | 4.63M | 4.63M | 4.47M | 7.06M | 4.47M | 5.73M | 0 | 1.27M | 1.27M | 311.00K |
| Short term debt excl. current portion of LT debt | 3.57M | 23.21M | 71.75M | 13.16M | 32.02M | 50.02M | 30.68M | 23.16M | 31.07M | 14.66M | 46.32M | 45.75M | 60.95M | 75.96M | 104.97M | 118.99M | 135.13M |
| Accounts payable | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income tax payable | — | — | — | — | — | 1.15M | 2.23M | 4.88M | 6.63M | 8.11M | 9.62M | 8.34M | 4.54M | 5.56M | 1.57M | 4.50M | 1.69M |
| Long term debt | 6.07M | 38.57M | 16.62M | 25.84M | 23.12M | 14.88M | 28.94M | 63.42M | 35.29M | 41.69M | 27.43M | 19.51M | 14.47M | 9.13M | 8.34M | 2.96M | 484.00K |
| Long term debt excl. lease liabilities | 6.07M | 38.57M | 16.62M | 25.84M | 23.12M | 14.88M | 28.94M | 63.42M | 35.29M | 41.69M | 27.43M | 19.51M | 14.47M | 9.13M | 8.34M | 2.96M | 484.00K |
| Total equity | 23.70M | 40.57M | 43.48M | 131.97M | 131.96M | 133.35M | 287.55M | 295.73M | 309.22M | 290.40M | 283.42M | 290.30M | 289.88M | 288.12M | 284.13M | 268.78M | 271.11M |
| Shareholders' equity | 23.70M | 40.57M | 43.48M | 131.97M | 131.96M | 133.35M | 284.63M | 293.06M | 306.58M | 289.64M | 281.72M | 290.30M | 289.88M | 288.12M | 284.13M | 268.78M | 271.11M |
| Common equity, total | 23.70M | 40.57M | 43.48M | 131.97M | 131.96M | 133.35M | 284.63M | 293.06M | 306.58M | 289.64M | 281.72M | 290.30M | 289.88M | 288.12M | 284.13M | 268.78M | 271.11M |
| Other common equity | 0 | 0 | 0 | 0 | 0 | 20.10M | 19.20M | 27.63M | 41.15M | 24.21M | 16.29M | 24.87M | 24.45M | 22.69M | 18.70M | 3.35M | 5.68M |
| Total debt | 9.64M | 61.78M | 94.14M | 46.03M | 64.24M | 69.18M | 63.27M | 91.22M | 70.99M | 60.83M | 80.81M | 69.73M | 81.15M | 85.09M | 114.58M | 123.22M | 135.92M |
| Net debt | 8.42M | 61.62M | 93.85M | 45.04M | 62.80M | 68.40M | 48.90M | 78.42M | 58.84M | 48.20M | 63.82M | 56.16M | 65.70M | 67.58M | 96.18M | 107.03M | 119.54M |
| Change in accounts receivable | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Change in other assets/liabilities | 18.95M | -23.28M | 20.68M | -8.81M | -4.51M | — | -158.63M | -13.97M | -13.97M | 4.89M | 21.65M | 851.39K | -8.54M | 4.19M | -4.63M | -3.44M | -10.51M |
| Sale of fixed assets & businesses | — | — | — | — | — | — | 223.32K | 252.07K | 252.07K | 663.19K | 2.28M | 6.46M | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | -25.80M | -11.65M | -63.19M | -12.32M | 0 | 0 | 0 | -19.07M | -19.07M | -128.19K | 278.41K | -147.02K | -48.40K | 11.31M | -61.00K | 15.57M | 0 |
| Sale/maturity of investments | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 278.41K | — | 0 | 11.31M | 0 | 15.57M | 0 |
| Purchase of investments | -25.80M | -11.65M | -63.19M | -12.32M | 0 | 0 | 0 | -19.07M | -19.07M | -128.19K | 0 | -147.02K | -48.40K | 0 | -61.00K | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -542.00K | 52.14M | 26.60M | -49.38M | 16.14M | — | 13.81M | 34.48M | 34.48M | -5.82M | -14.26M | -10.50M | 6.66M | -7.04M | 9.06M | -1.94M | 2.17M |
| Issuance/retirement of long term debt | 483.00K | 32.50M | -21.95M | 9.21M | -2.72M | — | 13.81M | 34.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Issuance/retirement of short term debt | -1.02M | 19.64M | 48.55M | -58.59M | 18.86M | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | 34.48M | -5.82M | -14.26M | -10.50M | 6.66M | -7.04M | 9.06M | -1.94M | 2.17M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | -32.00K | 91.00K | 342.00K | -796.00K | 645.00K | -12.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.00K | 0 | 0 | 953.00K |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800