
Tarini International Ltd
NSE: BSE: 538496
₹9.89
(7.50)%
Mon, 02 Feb 2026, 10:10 pm
Market Cap128.55M
PE Ratio8.27
Dividend0
Financials
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 21.82M | 29.85M | 29.28M | 12.22M | 7.67M | 7.05M | 25.40M | 11.15M | 9.00M | 17.15M | 8.60M | 3.60M | 11.55M | 14.90M | 17.85M | 23.70M | 21.73M |
| Gross profit | 20.07M | 27.85M | 18.98M | 8.27M | 3.25M | 1.08M | 9.09M | 680.62K | 1.51M | 5.83M | -5.63M | -8.17M | 688.54K | 4.16M | 6.54M | — | — |
| Operating expenses (excl. COGS) | -8.09M | -7.08M | -7.01M | -3.52M | -2.99M | -2.62M | -4.81M | -5.67M | -4.23M | -15.44M | -2.75M | -1.21M | -1.67M | -6.18M | -14.25M | -19.52M | -18.68M |
| Selling/general/admin expenses, total | -8.01M | -7.08M | -7.01M | -3.52M | -2.99M | -2.62M | -4.81M | -5.67M | -4.16M | -15.44M | -2.72M | -3.82M | -2.97M | -7.25M | -14.25M | -19.52M | -18.68M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -8.01M | -7.08M | -7.01M | -3.52M | -2.99M | -2.62M | -4.81M | -5.67M | -4.16M | -15.44M | -2.72M | -3.82M | -2.97M | -7.25M | -14.25M | -19.52M | -18.68M |
| Other operating expenses, total | -77.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -71.03K | -6.00K | -21.52K | 2.61M | 1.30M | 1.07M | — | — | — |
| Operating income | 11.99M | 20.77M | 11.97M | 4.75M | 265.00K | -1.54M | 4.28M | -4.99M | -2.72M | -9.61M | -8.37M | -9.38M | -978.64K | -2.02M | -7.71M | 832.00K | 846.00K |
| Non-operating income, total | -648.00K | 5.00M | -6.79M | -4.45M | 39.00K | 6.36M | -1.67M | 12.90M | 8.13M | 9.41M | 1.63M | 7.38M | 2.23M | 1.17M | 4.26M | -13.60M | 3.37M |
| Interest expense, net of interest capitalized | -648.00K | -1.92M | -7.34M | -5.39M | -4.45M | -3.67M | -4.08M | -5.26M | -5.83M | -4.90M | -11.20M | -2.78M | -1.75M | -1.66M | -1.11M | -816.00K | -330.00K |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 0 | 6.92M | 554.00K | 942.00K | 4.49M | 10.03M | 2.41M | 18.16M | 13.95M | 14.31M | 12.83M | 10.16M | 3.98M | 2.83M | 5.37M | -12.79M | 3.70M |
| Non-operating interest income | 0 | 5.01M | 4.00K | 28.00K | 68.00K | 5.56M | 1.42M | 10.23M | 10.98M | 11.91M | 12.87M | 5.00M | 4.67M | 2.59M | 3.02M | 0 | 0 |
| Miscellaneous non-operating expense | 0 | 1.91M | 550.00K | 914.00K | 4.42M | 4.47M | 996.68K | 7.93M | 2.98M | 2.40M | -41.17K | 5.16M | -689.64K | 235.00K | 2.35M | -12.79M | 3.70M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 11.34M | 25.77M | 5.18M | 305.00K | 304.00K | 4.82M | 2.61M | 7.91M | 5.40M | -194.78K | -6.74M | -2.00M | 1.25M | -852.00K | -3.45M | -12.77M | 4.22M |
| Taxes | -3.85M | -8.90M | -2.27M | -200.00K | -313.00K | -1.32M | -677.17K | -2.45M | -1.52M | -1.35M | -238.54K | -1.99M | -1.67M | -910.00K | -535.00K | -2.58M | -1.89M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.90K | 1.20M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 7.49M | 16.87M | 2.91M | 105.00K | -9.00K | 3.49M | 1.94M | 5.46M | 3.88M | -336.45K | -6.98M | 6.52M | 12.66M | 14.82M | 13.37M | 406.00K | 16.38M |
| Net income | 7.49M | 16.87M | 2.91M | 105.00K | -9.00K | 3.49M | 1.94M | 5.46M | 3.88M | -336.45K | -6.98M | 6.52M | 12.66M | 14.82M | 13.37M | 406.00K | 16.38M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 7.49M | 16.87M | 2.91M | 105.00K | -9.00K | 3.49M | 1.94M | 5.46M | 3.88M | -336.45K | -6.98M | 6.52M | 12.66M | 14.82M | 13.37M | 406.00K | 16.38M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 12.58M | 21.28M | 12.49M | 5.36M | 934.00K | -199.82K | 6.10M | -2.91M | -714.02K | -7.63M | -6.76M | -7.66M | 1.85M | 785.00K | -4.62M | 4.17M | 3.05M |
| EBIT | 11.99M | 20.77M | 11.97M | 4.75M | 265.00K | -1.54M | 4.28M | -4.99M | -2.72M | -9.61M | -8.37M | -9.38M | -978.63K | -2.02M | -7.71M | 832.00K | 846.00K |
| Total operating expenses | -9.83M | -9.08M | -17.31M | -7.46M | -7.41M | -8.59M | -21.11M | -16.14M | -11.72M | -26.75M | -16.97M | -12.98M | -12.53M | -16.92M | -25.56M | -22.87M | -20.88M |
| Prepaid expenses | 35.00K | 76.00K | — | — | — | 18.90K | 33.76K | — | — | — | — | — | — | — | — | 15.06M | 10.52M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 0 | -132.00K | 360.00K | 428.00K | 742.00K | 1.11M | 1.19M | 1.47M | 1.66M | 209.31K | 1.19M | 2.81M | 2.32M | 1.87M | 1.53M | 1.52M | 1.53M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 2.92M | 2.67M | 2.64M | 765.42K | 1.70M | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800