Taylormade Renewables Ltd
NSE: BSE: 541228
₹106.05
(-2.17%)
Tue, 03 Mar 2026, 01:49 pm
Market Cap1.31B
PE Ratio27.23
Dividend0
Producer Manufacturing
Building Products
24.5KTaylormade Renewables Income Statement
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 10.68M | 24.50M | 83.97M | 120.87M | 181.67M | 196.47M | 252.23M | 34.94M | 4.13M | 60.66M | 197.88M | 469.02M | 711.45M |
| Gross profit | 911.00K | 4.76M | 15.85M | 21.69M | 17.47M | 32.09M | 27.32M | 23.89M | -14.74M | 20.33M | 88.67M | 224.46M | 236.60M |
| Operating expenses (excl. COGS) | -907.00K | -4.34M | -13.89M | -17.40M | -7.13M | -6.82M | -5.50M | -18.50M | -1.03M | -12.20M | -57.76M | -61.89M | -48.91M |
| Selling/general/admin expenses, total | -907.00K | -4.34M | -13.89M | -17.40M | -7.05M | -6.59M | -5.46M | -18.47M | -1.01M | -3.47M | -57.76M | -61.38M | -48.49M |
| Research & development | — | — | — | — | — | — | 0 | 0 | 0 | — | — | — | — |
| Selling/general/admin expenses, other | -907.00K | -4.34M | -13.89M | -17.40M | -7.05M | -6.59M | -5.46M | -18.47M | -1.01M | -3.47M | -57.76M | -61.38M | -48.49M |
| Other operating expenses, total | 0 | 0 | 0 | 0 | -80.70K | -227.54K | -44.72K | -23.00K | -13.00K | -8.73M | 0 | -505.00K | -417.00K |
| Operating income | 4.00K | 424.00K | 1.96M | 4.29M | 10.34M | 25.27M | 21.82M | 5.39M | -15.77M | 8.14M | 30.91M | 162.57M | 187.69M |
| Non-operating income, total | 138.00K | 19.00K | -1.53M | -3.20M | -4.82M | -11.68M | -5.68M | -3.33M | -2.47M | -6.20M | -4.38M | -5.12M | -6.07M |
| Interest expense, net of interest capitalized | -22.00K | -19.00K | -1.64M | -3.42M | -5.01M | -6.86M | -1.06M | -4.16M | -2.70M | -6.27M | -4.55M | -5.53M | -5.71M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 160.00K | 38.00K | 112.00K | 215.00K | 186.58K | -4.81M | -4.62M | 826.00K | 222.00K | 69.00K | 171.00K | 403.00K | -368.00K |
| Non-operating interest income | 84.00K | 38.00K | 95.00K | 215.00K | 243.24K | 188.22K | 14.46K | 53.00K | 68.00K | 67.00K | 112.00K | 413.00K | 482.00K |
| Miscellaneous non-operating expense | 76.00K | 0 | 17.00K | 0 | -56.66K | -5.00M | -4.64M | 773.00K | 154.00K | 2.00K | 59.00K | -10.00K | -850.00K |
| Unusual income/expense | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 142.00K | 443.00K | 428.00K | 1.09M | 5.52M | 13.60M | 16.14M | 2.06M | -18.24M | 1.94M | 26.53M | 157.45M | 181.61M |
| Taxes | -44.00K | -181.00K | -41.00K | -281.00K | -1.51M | -3.91M | -4.07M | -795.00K | 123.00K | -289.00K | -6.85M | -47.59M | -58.54M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 98.00K | 262.00K | 387.00K | 811.00K | 4.01M | 9.69M | 12.07M | 1.26M | -18.12M | 1.65M | 19.68M | 109.86M | 123.07M |
| Net income | 98.00K | 262.00K | 387.00K | 811.00K | 4.01M | 9.69M | 12.07M | 1.26M | -18.12M | 1.65M | 19.68M | 109.86M | 123.07M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 98.00K | 262.00K | 387.00K | 811.00K | 4.01M | 9.69M | 12.07M | 1.26M | -18.12M | 1.65M | 19.68M | 109.86M | 123.07M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 326.00K | 705.00K | 2.81M | 5.11M | 12.68M | 26.92M | 26.32M | 10.17M | -11.66M | 11.82M | 35.17M | 166.22M | 203.38M |
| EBIT | 4.00K | 424.00K | 1.96M | 4.29M | 10.34M | 25.27M | 21.82M | 5.39M | -15.77M | 8.14M | 30.91M | 162.57M | 187.69M |
| Total operating expenses | -10.67M | -24.08M | -82.01M | -116.57M | -171.33M | -171.19M | -230.41M | -29.55M | -19.90M | -52.52M | -166.97M | -306.44M | -523.76M |
| Prepaid expenses | 9.00K | 0 | 258.00K | 332.00K | 74.00K | — | 500.00K | 100.00K | 100.00K | 114.00K | 15.00K | 46.00K | 688.00K |
| Deferred income, current | 1.06M | 1.47M | 2.10M | 2.52M | 1.07M | 2.33M | 0 | — | — | 41.62M | 7.98M | 37.62M | 6.48M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.89M | 3.89M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 13.00K | 63.00K | -17.00K | -70.00K | -249.46K | -29.25K | — | — | — | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.57M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800