TCI Express Ltd
NSE: TCIEXP BSE: 540212
₹565.05
(-0.62%)
Sat, 14 Feb 2026, 00:20 am
Market Cap21.87B
PE Ratio25.65
Dividend1.41
TCI Express Balance Sheet
| Particulars | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | 0 | 0 | 0 | -24.43M | -37.57M | -37.80M | -9.00M | -7.80M | -9.10M | -18.10M | -14.70M | -13.10M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 456.98K | 461.16K | 1.98B | 2.44B | 3.44B | 3.79B | 4.32B | 5.47B | 6.57B | 7.35B | 8.50B | 9.19B |
| Total current assets | 414.15K | 418.34K | 1.23B | 1.33B | 1.76B | 1.92B | 2.21B | 2.72B | 3.18B | 2.96B | 3.82B | 4.30B |
| Cash and short term investments | 414.15K | 416.35K | 109.13M | 87.84M | 121.78M | 171.00M | 411.90M | 859.30M | 1.05B | 487.90M | 1.10B | 1.63B |
| Cash & equivalents | 414.15K | 416.35K | 109.13M | 87.84M | 121.78M | 171.00M | 126.00M | 108.60M | 179.90M | 166.80M | 203.90M | 153.30M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 285.90M | 750.70M | 870.10M | 321.10M | 900.40M | 1.48B |
| Total receivables, net | — | 1.99K | 1.06B | 1.17B | 1.57B | 1.72B | 1.66B | 1.72B | 1.97B | 2.29B | 2.50B | 2.47B |
| Accounts receivable - trade, net | — | — | 1.05B | 1.13B | 1.54B | 1.63B | 1.66B | 1.69B | 1.90B | 2.11B | 2.32B | 2.26B |
| Other receivables | — | — | 8.13M | 43.26M | 25.06M | 85.90M | 2.60M | 20.70M | 77.70M | 174.40M | 184.20M | 212.40M |
| Total inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 0 | 0 | 51.78M | 47.54M | 55.39M | 23.80M | 130.70M | 137.60M | 141.40M | 170.20M | 174.40M | 179.30M |
| Total non-current assets | 42.82K | 42.82K | 756.56M | 1.12B | 1.68B | 1.87B | 2.10B | 2.74B | 3.39B | 4.39B | 4.69B | 4.88B |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 12.50M | 9.10M | 146.70M | 10.50M | 4.30M | 5.20M | 52.20M |
| Note receivable - long term | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 12.50M | 9.10M | 146.70M | 10.50M | 4.30M | 5.20M | 52.20M |
| Net property/plant/equipment | 0 | 0 | 719.85M | 1.07B | 1.64B | 1.82B | 2.06B | 2.54B | 3.23B | 4.32B | 4.63B | 4.78B |
| Gross property/plant/equipment | — | — | 880.60M | 1.25B | 1.82B | 2.05B | 2.33B | 2.89B | 3.66B | 4.82B | 5.26B | 5.51B |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 20.69M | 16.21M | 17.57M | 15.00M | 21.80M | 17.70M | 30.40M | 30.10M | 45.50M | 44.70M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 20.69M | 16.21M | 17.57M | 15.00M | 21.80M | 17.70M | 30.40M | 30.10M | 45.50M | 44.70M |
| Other long term assets, total | 0 | 0 | 16.01M | 15.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt | 0 | 0 | 402.26M | 310.96M | 390.02M | 75.40M | 20.00M | 11.10M | 7.90M | 32.30M | 66.00M | 51.60M |
| Current portion of LT debt and capital leases | 0 | 0 | 4.77M | 5.79M | 8.41M | 11.60M | 10.70M | 11.00M | 7.80M | 25.00M | 36.40M | 51.60M |
| Short term debt excl. current portion of LT debt | 0 | 0 | 397.48M | 305.17M | 381.61M | 63.80M | 9.30M | 100.00K | 100.00K | 7.30M | 29.60M | 0 |
| Accounts payable | — | — | 231.60M | 371.99M | 645.93M | 723.50M | 619.60M | 751.90M | 737.20M | 884.10M | 917.20M | 944.10M |
| Income tax payable | — | 1.29K | — | 91.39M | 2.14M | 0 | — | — | — | — | — | — |
| Long term debt | 0 | 0 | 5.80M | 5.18M | 16.57M | 23.00M | 20.30M | 11.30M | 3.30M | 38.40M | 38.60M | 47.00M |
| Long term debt excl. lease liabilities | 0 | 0 | 5.80M | 5.18M | 16.57M | 23.00M | 20.30M | 11.30M | 3.30M | 38.40M | 38.60M | 47.00M |
| Total equity | 451.36K | 454.25K | 1.23B | 1.61B | 2.07B | 2.67B | 3.37B | 4.34B | 5.36B | 5.96B | 7.04B | 7.64B |
| Shareholders' equity | 451.36K | 454.25K | 1.23B | 1.61B | 2.07B | 2.67B | 3.37B | 4.34B | 5.36B | 5.96B | 7.04B | 7.64B |
| Common equity, total | 451.36K | 454.25K | 1.23B | 1.61B | 2.07B | 2.67B | 3.37B | 4.34B | 5.36B | 5.96B | 7.04B | 7.64B |
| Other common equity | 0 | 0 | 1.15B | 1.40B | 1.81B | 2.31B | 2.91B | 3.65B | 4.65B | 5.33B | 6.25B | 6.84B |
| Total debt | 0 | 0 | 408.06M | 316.14M | 406.60M | 98.40M | 40.30M | 22.40M | 11.20M | 70.70M | 104.60M | 98.60M |
| Net debt | -414.15K | -416.35K | 298.93M | 228.31M | 284.81M | -72.60M | -371.60M | -836.90M | -1.04B | -417.20M | -999.70M | -1.54B |
| Change in accounts receivable | — | — | -1.05B | -94.57M | -410.72M | -87.60M | -26.30M | -32.00M | -199.50M | -216.40M | -200.70M | 60.70M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | 231.59M | 140.39M | 269.92M | 76.80M | -104.00M | 132.30M | -14.60M | 146.90M | 32.90M | 50.40M |
| Change in other assets/liabilities | — | — | 96.77M | 35.24M | 182.38M | -57.90M | 4.90M | -175.70M | 108.00M | -40.20M | -5.90M | -34.80M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 1.39M | 1.88M | 900.00K | 1.60M | 23.10M | 4.40M | 4.50M | 2.80M | 207.00M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | -12.50M | -282.50M | -438.80M | -146.80M | 557.60M | -572.70M | -628.10M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 719.60M | 474.30M | 3.91B |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | -12.50M | -282.50M | -438.80M | -146.80M | -162.00M | -1.05B | -4.54B |
| Other investing cash flow items, total | 0 | 0 | -93.73M | -12.32M | -1.74M | -50.60M | -130.90M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 0 | 0 | 403.29M | -91.92M | 90.46M | -308.60M | -59.20M | -19.30M | -10.00M | -2.60M | 22.30M | -29.60M |
| Issuance/retirement of long term debt | 0 | 0 | 5.80M | 391.00K | 14.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 397.48M | -92.31M | 76.44M | -317.90M | -54.50M | -9.10M | -1.90M | 5.20M | 20.30M | -29.60M |
| Issuance/retirement of other debt | — | — | — | — | — | 9.30M | -4.70M | -10.20M | -8.10M | -7.80M | 2.00M | 0 |
| Total cash dividends paid | 0 | 0 | 0 | -36.87M | -129.04M | -133.90M | -212.70M | -76.90M | -307.90M | -307.60M | -306.70M | -307.00M |
| Other financing cash flow items, total | 0 | 0 | 1.15B | 0 | 0 | 0 | 0 | 0 | 0 | -104.40M | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800