TCI Industries Ltd
NSE: BSE: 532262
₹1410
(3.28%)
Fri, 27 Mar 2026, 11:30 pm
Market Cap1.26B
PE Ratio0
Dividend0
TCI Industries Balance Sheet
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -94.66K | -26.31K | -82.36K | -132.01K | -179.54K | -91.33K | -20.21K | 0 | 0 | 0 | 0 | 0 | -798.00K | -1.02M | -760.00K | -605.00K | -734.00K | -733.00K | -1.59M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 51.56M | 52.78M | 66.08M | 68.95M | 68.13M | 68.46M | 80.51M | 82.42M | 71.36M | 79.72M | 78.92M | 92.85M | 105.35M | 114.50M | 109.27M | 113.80M | 129.38M | 149.13M | 176.40M |
| Total current assets | 13.95M | 15.40M | 27.51M | 28.15M | 28.63M | 8.43M | 18.32M | 18.29M | 6.79M | 12.46M | 2.54M | 4.19M | 4.95M | 7.20M | 3.55M | 4.94M | 12.46M | 9.76M | 15.76M |
| Cash and short term investments | 332.04K | 241.21K | 99.96K | 1.15M | 271.72K | 711.08K | 140.54K | 199.74K | 482.69K | 366.39K | 545.96K | 1.31M | 1.78M | 3.31M | 773.00K | 1.98M | 3.24M | 5.96M | 2.57M |
| Cash & equivalents | 332.04K | 241.21K | 99.96K | 1.15M | 271.72K | 711.08K | 140.54K | 199.74K | 482.69K | 366.39K | 545.96K | 1.31M | 1.78M | 3.31M | 773.00K | 1.98M | 3.24M | 5.96M | 2.57M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 461.54K | 453.06K | 11.57M | 26.84M | 3.33M | 6.83M | 12.16M | 9.16M | 155.48K | 5.95M | 191.47K | 47.75K | 2.65M | 0 | 0 | 106.00K | 6.12M | 116.00K | 342.00K |
| Accounts receivable - trade, net | 407.10K | 0 | 11.09M | 6.98M | 2.72M | 6.80M | 10.86M | 8.46M | 105.48K | 5.95M | 191.47K | 47.75K | 10.00K | 0 | 0 | 106.00K | 111.00K | 112.00K | 338.00K |
| Other receivables | 54.43K | 453.06K | 476.46K | 19.86M | 619.70K | 25.00K | 1.30M | 700.00K | 50.00K | 0 | 0 | 0 | 2.64M | 0 | 0 | 0 | 6.01M | 4.00K | 4.00K |
| Total inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 46.34K | 53.69K | 60.19K | 60.19K | 25.03M | 756.45K | 5.82M | 5.46M | 5.49M | 5.25M | 35.51K | 52.00K | 127.00K | 3.51M | 2.19M | 1.98M | 2.50M | 3.20M | 12.23M |
| Total non-current assets | 37.61M | 37.38M | 38.57M | 40.80M | 39.50M | 60.03M | 62.19M | 64.13M | 64.57M | 67.27M | 76.38M | 88.66M | 100.41M | 107.31M | 105.72M | 108.86M | 116.91M | 139.38M | 160.64M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82.13K | 202.74K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500.00K | 0 | 500.00K |
| Note receivable - long term | — | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82.13K | 202.74K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500.00K | 0 | 500.00K |
| Net property/plant/equipment | 37.61M | 37.38M | 38.57M | 40.80M | 39.50M | 59.97M | 62.11M | 64.05M | 64.37M | 67.07M | 71.00M | 83.28M | 95.03M | 101.96M | 100.37M | 103.52M | 111.03M | 133.97M | 154.66M |
| Gross property/plant/equipment | 62.61M | 62.82M | 64.19M | 66.80M | 65.05M | 86.05M | 88.73M | 89.42M | 90.71M | 93.27M | 97.81M | 111.08M | 122.00M | 132.29M | 132.46M | 137.34M | 146.81M | 171.73M | 192.51M |
| Deferred tax assets | 0 | 0 | 0 | 0 | 0 | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 246 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 | 246 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 63.69K | 82.13K | 0 | 0 | 202.74K | 5.38M | 5.38M | 5.38M | 5.35M | 5.35M | 5.35M | 5.39M | 5.40M | 5.49M |
| Short term debt | 0 | 0 | 2.00M | 6.75M | 6.75M | 7.38M | 2.58M | 2.62M | 4.15M | 9.85M | 0 | 0 | 4.98M | 8.00M | 2.43M | 4.80M | 3.62M | 5.05M | 15.86M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 474.00K | 520.00K | 621.00K | 603.00K | 1.02M | 851.00K | 1.66M |
| Short term debt excl. current portion of LT debt | 0 | 0 | 2.00M | 6.75M | 6.75M | 7.38M | 2.58M | 2.62M | 4.15M | 9.85M | 0 | 0 | 4.50M | 7.48M | 1.81M | 4.20M | 2.60M | 4.20M | 14.20M |
| Accounts payable | 565.79K | 721.01K | 11.69M | 7.91M | 6.31M | 10.48M | 11.17M | 8.64M | 855.64K | 5.38M | — | — | 993.00K | 2.64M | 1.19M | 1.82M | 1.65M | 727.00K | 7.25M |
| Income tax payable | 0 | 375.95K | 210.26K | 106.14K | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long term debt | 721.36K | 0 | 1.30M | 2.36M | 1.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.79M | 1.47M | 962.00K | 424.00K | 3.39M | 2.55M | 4.88M |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 1.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.79M | 1.47M | 962.00K | 424.00K | 3.39M | 2.55M | 4.88M |
| Total equity | -107.25M | -106.04M | -106.83M | -107.54M | -112.12M | -132.04M | -140.26M | -142.28M | -147.21M | -151.75M | 73.23M | 83.83M | 91.15M | 90.63M | 93.90M | 96.03M | 108.69M | 124.54M | 129.93M |
| Shareholders' equity | -107.25M | -106.04M | -106.83M | -107.54M | -112.12M | -132.04M | -140.26M | -142.28M | -147.21M | -151.75M | 73.23M | 83.83M | 91.15M | 90.63M | 93.90M | 96.03M | 108.69M | 124.54M | 129.93M |
| Common equity, total | -107.25M | -106.04M | -106.83M | -107.54M | -112.12M | -132.04M | -140.26M | -142.28M | -147.21M | -151.75M | 16.40M | 23.71M | 28.22M | 26.35M | 24.91M | 24.16M | 31.87M | 41.79M | 39.69M |
| Other common equity | -178.13M | -176.92M | 29.34M | 29.34M | 29.34M | 29.34M | 29.34M | 29.34M | 29.34M | 29.34M | 18.86M | 18.65M | 18.65M | 17.50M | 17.50M | 17.08M | 16.83M | 19.10M | 16.37M |
| Total debt | 721.36K | 0 | 3.30M | 9.11M | 8.04M | 7.38M | 2.58M | 2.62M | 4.15M | 9.85M | 0 | 0 | 6.76M | 9.47M | 3.40M | 5.23M | 7.01M | 7.60M | 20.74M |
| Net debt | 389.32K | -241.21K | 3.20M | 7.96M | 7.76M | 6.67M | 2.44M | 2.43M | 3.67M | 9.48M | -545.96K | -1.31M | 4.98M | 6.16M | 2.62M | 3.25M | 3.77M | 1.64M | 18.17M |
| Change in accounts receivable | -5.98M | -1.54M | -12.25M | 406.00K | -1.35M | -4.44M | -10.48M | 90.31K | 11.67M | -5.79M | 5.76M | 143.72K | 38.00K | 10.00K | 0 | -106.00K | -5.00K | -1.00K | -226.00K |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 5.79M | 734.00K | 10.79M | -2.24M | 4.84M | 20.99M | 25.06M | 3.89M | -7.66M | 7.20M | -5.38M | 0 | -42.00K | 1.65M | -1.45M | 626.00K | -50.00K | -928.00K | 6.52M |
| Change in other assets/liabilities | -138.00K | -104.00K | -117.00K | -18.00K | -2.00K | -11.61M | — | 0 | 0 | 0 | -211.40M | 2.22M | -1.74M | 4.97M | -1.19M | -902.00K | -1.00M | 3.29M | -6.14M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 825.00K | 4.01M | 0 | 0 | 0 | 0 | 1.78K | 27.95K | 0 | 0 | 0 | 0 | 0 | 1.00K | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 159.00K | 290.00K | 312.00K | 480.00K | 405.00K | 830.00K | 792.00K | 970.11K | 1.27M | 1.08M | 0 | 0 | 0 | 0 | 0 | 0 | -4.70M | 6.00M | 0 |
| Issuance/retirement of debt, net | -837.00K | -721.00K | 3.30M | 5.81M | -1.08M | -744.00K | -4.79M | 40.00K | 1.52M | 5.70M | -9.85M | 0 | 6.76M | 2.51M | -6.07M | 1.84M | 1.79M | 589.00K | 13.13M |
| Issuance/retirement of long term debt | -837.00K | -721.00K | 3.30M | 5.81M | -1.08M | 0 | 0 | 0 | 0 | 0 | -9.85M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | -744.00K | -4.79M | 40.00K | 1.52M | 5.70M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | 6.76M | 2.51M | -6.07M | 1.84M | 1.79M | 589.00K | 13.13M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800