TCI Industries Ltd
NSE: BSE: 532262
₹1410
(3.28%)
Sun, 29 Mar 2026, 00:28 pm
Market Cap1.26B
PE Ratio0
Dividend0
Finance
Real Estate Development
24.5KTCI Industries Income Statement
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 39.73M | 79.83M | 66.61M | 54.19M | 11.07M | 12.53M | 38.46M | 82.31M | 10.99M | 29.03M | 19.82M | 17.74M | 19.78M | 22.89M | 4.21M | 14.26M | 19.21M | 13.92M | 28.30M |
| Gross profit | 189.77K | 4.68M | 2.72M | 2.21M | -1.54M | -3.23M | -522.36K | 4.60M | 2.42M | 5.61M | 10.14M | 8.64M | 8.03M | 9.99M | -7.17M | 2.05M | 5.04M | 326.00K | 891.00K |
| Operating expenses (excl. COGS) | -444.29K | -3.73M | -3.23M | -3.09M | -2.71M | -5.74M | -8.47M | -5.92M | -8.38M | -10.95M | -12.93M | -12.08M | -12.13M | -14.19M | -9.07M | -11.79M | -14.01M | -13.73M | -22.96M |
| Selling/general/admin expenses, total | — | -3.32M | -2.80M | -2.42M | -1.98M | -5.43M | -6.66M | -4.57M | -7.41M | -9.79M | -11.33M | -10.40M | -10.46M | -12.39M | -7.27M | -10.61M | -12.83M | -12.52M | -21.77M |
| Research & development | — | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | -3.32M | -2.80M | -2.42M | -1.98M | -5.43M | -6.66M | -4.57M | -7.41M | -9.79M | -11.33M | -10.40M | -10.46M | -12.39M | -7.27M | -10.61M | -12.83M | -12.52M | -21.77M |
| Other operating expenses, total | -444.29K | -412.03K | -430.00K | -669.71K | -726.44K | -314.77K | -1.81M | -1.36M | -972.42K | -1.16M | -1.60M | -1.68M | -1.68M | -1.79M | -1.80M | -1.18M | -1.18M | -1.22M | -1.19M |
| Operating income | -254.52K | 951.71K | -504.14K | -881.60K | -4.25M | -8.97M | -8.99M | -1.32M | -5.96M | -5.35M | -2.78M | -3.44M | -4.10M | -4.20M | -16.25M | -9.74M | -8.97M | -13.41M | -22.07M |
| Non-operating income, total | 59.84K | 258.52K | -286.75K | 197.41K | -335.96K | -10.95M | 771.54K | -699.41K | 1.27M | 817.21K | 417.86K | 955.34K | 174.00K | 214.00K | 630.00K | 256.00K | 2.34M | 3.02M | -332.00K |
| Interest expense, net of interest capitalized | -94.66K | -26.31K | -82.36K | -132.01K | -179.54K | -91.33K | -20.21K | 0 | 0 | 0 | 0 | 0 | -798.00K | -1.02M | -760.00K | -605.00K | -734.00K | -733.00K | -1.59M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 |
| Non-operating income, excl. interest expenses | 154.50K | 284.83K | 31.30K | 329.42K | -156.42K | -10.86M | 791.75K | -699.41K | 1.27M | 776.31K | 407.80K | 958.07K | 972.00K | 1.23M | 1.22M | 651.00K | 2.95M | 3.75M | 1.26M |
| Non-operating interest income | — | 0 | 0 | 0 | — | — | 499 | 465 | 125.31K | 22.53K | 18.80K | 4.80K | 1.00K | 0 | 0 | 0 | 0 | 200.00K | 36.00K |
| Miscellaneous non-operating expense | 154.50K | 284.83K | 31.30K | 329.42K | -156.42K | -10.86M | 791.25K | -699.88K | 1.14M | 753.78K | 389.00K | 953.27K | 971.00K | 1.23M | 1.22M | 651.00K | 2.95M | 3.56M | 1.22M |
| Unusual income/expense | — | — | -235.69K | — | — | — | — | — | -1.16K | 40.90K | 10.06K | -2.73K | — | 0 | 173.00K | 210.00K | 120.00K | 0 | 0 |
| Pretax income | -194.68K | 1.21M | -790.89K | -684.20K | -4.58M | -19.92M | -8.22M | -2.02M | -4.70M | -4.53M | -2.37M | -2.49M | -3.93M | -3.98M | -15.62M | -9.49M | -6.63M | -10.39M | -22.40M |
| Taxes | 0 | 0 | 0 | -17.69K | -2.48K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -194.68K | 1.21M | -790.89K | -701.89K | -4.59M | -19.92M | -8.22M | -2.02M | -4.70M | -4.53M | -2.37M | -2.49M | -3.93M | -3.98M | -15.62M | -9.49M | -6.63M | -10.39M | -22.40M |
| Net income | -194.68K | 1.21M | -790.89K | -701.89K | -4.59M | -19.92M | -8.22M | -2.02M | -4.70M | -4.53M | -2.37M | -2.49M | -3.93M | -3.98M | -15.62M | -9.49M | -6.63M | -10.39M | -22.40M |
| Dilution adjustment | -318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Diluted net income available to common stockholders | -195.00K | 1.21M | -790.89K | -701.89K | -4.59M | -19.92M | -8.22M | -2.02M | -4.70M | -4.53M | -2.37M | -2.49M | -3.93M | -3.98M | -15.62M | -9.49M | -6.63M | -10.39M | -22.40M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 136.17K | 1.39M | -14.03K | -342.71K | -3.78M | -8.43M | -8.44M | -1.09M | -5.23M | -5.03M | -2.15M | -2.44M | -2.19M | -2.23M | -14.49M | -8.00M | -7.01M | -11.38M | -19.75M |
| EBIT | -254.52K | 951.71K | -504.14K | -881.61K | -4.25M | -8.97M | -8.99M | -1.32M | -5.96M | -5.35M | -2.78M | -3.44M | -4.10M | -4.20M | -16.25M | -9.74M | -8.97M | -13.41M | -22.07M |
| Total operating expenses | -39.99M | -78.88M | -67.12M | -55.07M | -15.32M | -21.50M | -47.44M | -83.64M | -16.96M | -34.38M | -22.61M | -21.18M | -23.88M | -27.09M | -20.46M | -24.00M | -28.18M | -27.33M | -50.37M |
| Prepaid expenses | 13.11M | 14.65M | 15.78M | 108.62K | 0 | 129.95K | 192.91K | 3.47M | 655.97K | 884.63K | 1.77M | 2.79M | 385.00K | 373.00K | 585.00K | 882.00K | 601.00K | 485.00K | 618.00K |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | 18.11K | 515.95K | 17.00K | 21.00K | 1.00K | 420.00K | 119.00K | 528.00K | 0 |
| Capital and operating lease obligations | 721.36K | 0 | 1.30M | 2.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 182.00K | 165.00K | 159.00K | 157.00K |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800