Teesta Agro Industries Ltd
NSE: BSE: 524204
₹112.10
(-1.41%)
Sun, 01 Mar 2026, 00:51 am
Market Cap654.41M
PE Ratio7.18
Dividend0
Teesta Agro Industries Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -12.28M | -5.46M | -4.73M | -2.60M | -8.50M | -10.20M | -6.40M | -9.70M | -5.70M | -7.00M | -7.40M | -11.90M | -9.20M | -10.10M | -12.80M | -11.90M | -9.20M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 919.40M | 996.85M | 1.06B | 1.06B | 1.22B | 1.22B | 1.25B | 1.24B | 1.23B | 1.22B | 1.30B | 1.44B | 1.43B | 1.48B | 1.97B | 1.74B | 1.93B |
| Total current assets | 739.94M | 793.63M | 862.03M | 687.30M | 678.80M | 587.30M | 627.10M | 684.60M | 628.70M | 628.10M | 796.60M | 878.00M | 905.20M | 990.00M | 1.34B | 1.09B | 1.28B |
| Cash and short term investments | 285.83M | 209.77M | 144.52M | 78.10M | 152.50M | 55.20M | 91.60M | 108.80M | 109.30M | 60.20M | 18.50M | 85.00M | 346.00M | 171.40M | 204.50M | 100.00M | 255.80M |
| Cash & equivalents | 85.22M | 198.33M | 14.37M | 78.10M | 152.50M | 55.20M | 91.60M | 108.80M | 109.30M | 60.20M | 18.50M | 85.00M | 276.00M | 91.40M | 124.50M | 100.00M | 255.80M |
| Short term investments | 200.62M | 11.44M | 130.15M | — | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 70.00M | 80.00M | 80.00M | 0 | 0 |
| Total receivables, net | 277.90M | 281.32M | 259.93M | 312.90M | 261.80M | 249.00M | 243.60M | 228.60M | 233.10M | 320.10M | 271.90M | 224.70M | 227.50M | 148.30M | 283.80M | 236.60M | 308.40M |
| Accounts receivable - trade, net | 240.24M | 222.55M | 117.44M | 312.90M | 261.70M | 248.80M | 243.00M | 227.40M | 231.80M | 318.80M | 271.90M | 222.80M | 225.00M | 146.30M | 283.10M | 235.70M | 306.70M |
| Other receivables | 37.66M | 58.77M | 142.48M | 0 | 100.00K | 200.00K | 600.00K | 1.20M | 1.30M | 1.30M | 0 | 1.90M | 2.50M | 2.00M | 700.00K | 900.00K | 1.70M |
| Total inventory | 158.77M | 285.30M | 430.94M | 249.90M | 199.50M | 194.50M | 206.50M | 251.50M | 247.10M | 207.10M | 411.90M | 502.40M | 292.00M | 528.30M | 683.60M | 602.80M | 578.70M |
| Other current assets, total | 14.93M | 13.41M | 50.00K | 40.50M | 62.90M | 84.80M | 82.30M | 92.70M | 39.20M | 40.70M | 94.30M | 54.10M | 31.90M | 136.50M | 160.70M | 144.70M | 129.40M |
| Total non-current assets | 179.46M | 203.22M | 201.74M | 373.80M | 540.40M | 636.40M | 624.50M | 551.40M | 597.40M | 590.80M | 501.30M | 557.80M | 529.40M | 494.70M | 630.60M | 655.40M | 655.10M |
| Long term investments | 5.78M | 5.78M | 5.78M | 17.90M | 20.20M | 22.30M | 6.20M | 6.20M | 5.80M | 5.80M | 5.80M | 16.00M | 5.80M | 5.80M | 5.80M | 5.80M | 5.80M |
| Note receivable - long term | — | — | — | 12.10M | 14.40M | 16.50M | 400.00K | 400.00K | 400.00K | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 5.78M | 5.78M | 5.78M | 5.80M | 5.80M | 5.80M | 5.80M | 5.80M | 5.80M | 5.80M | 5.80M | 16.00M | 5.80M | 5.80M | 5.80M | 5.80M | 5.80M |
| Net property/plant/equipment | 173.68M | 197.45M | 195.47M | 211.20M | 499.10M | 592.90M | 576.60M | 508.10M | 494.60M | 484.30M | 468.60M | 478.70M | 465.10M | 467.20M | 608.30M | 631.00M | 626.30M |
| Gross property/plant/equipment | 345.78M | 381.37M | 391.55M | 418.70M | 712.40M | 820.20M | 816.10M | 756.90M | 762.50M | 772.60M | — | 804.90M | 811.10M | 832.40M | 994.30M | 1.04B | 1.07B |
| Deferred tax assets | — | — | 491.00K | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Other long term assets, total | 0 | 0 | 0 | 900.00K | 13.60M | 13.70M | 34.20M | 29.60M | 96.90M | 100.60M | 26.90M | 63.20M | 58.50M | 21.60M | 16.60M | 18.60M | 23.00M |
| Short term debt | — | 167.57M | 191.74M | 193.70M | 224.60M | 52.20M | 119.70M | 78.20M | 50.70M | 14.60M | 54.00M | 10.00M | 72.40M | 75.20M | 203.30M | 87.90M | 187.50M |
| Current portion of LT debt and capital leases | — | — | — | — | — | 800.00K | 1.50M | 1.60M | 0 | 0 | — | 10.00M | 6.90M | 0 | 0 | 0 | 4.60M |
| Short term debt excl. current portion of LT debt | — | 167.57M | 191.74M | 193.70M | 224.60M | 51.40M | 118.20M | 76.60M | 50.70M | 14.60M | 54.00M | 0 | 65.50M | 75.20M | 203.30M | 87.90M | 182.90M |
| Accounts payable | 548.62M | 468.67M | 488.42M | 461.70M | 551.10M | 690.40M | 576.70M | 281.30M | 288.90M | 306.20M | 293.90M | 462.40M | 387.10M | 298.20M | 528.70M | 416.20M | 432.50M |
| Income tax payable | — | — | 740.00K | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long term debt | 16.10M | 3.28M | 5.75M | 100.00K | 100.00K | 800.00K | 200.00K | 300.00K | 3.30M | 0 | 17.90M | 8.70M | 400.00K | 16.70M | 53.70M | 43.10M | 24.70M |
| Long term debt excl. lease liabilities | 13.57M | 2.03M | 5.75M | 100.00K | 100.00K | 800.00K | 200.00K | 300.00K | 3.30M | 0 | 17.90M | 8.70M | 400.00K | 16.70M | 53.70M | 43.10M | 24.70M |
| Total equity | 313.10M | 318.53M | 345.54M | 385.20M | 422.60M | 455.20M | 482.40M | 857.20M | 860.80M | 871.40M | 899.80M | 919.20M | 942.60M | 1.01B | 1.07B | 1.11B | 1.18B |
| Shareholders' equity | 313.10M | 318.53M | 345.54M | 385.20M | 422.60M | 455.20M | 482.40M | 857.20M | 860.80M | 871.40M | 899.80M | 919.20M | 942.60M | 1.01B | 1.07B | 1.11B | 1.18B |
| Common equity, total | 313.10M | 318.53M | 345.54M | 385.20M | 422.60M | 455.20M | 482.40M | 857.20M | 860.80M | 871.40M | 899.80M | 919.20M | 942.60M | 1.01B | 1.07B | 1.11B | 1.18B |
| Other common equity | 268.05M | 273.48M | 290.95M | 324.70M | 362.10M | 265.70M | 265.70M | 265.80M | 800.30M | 810.90M | — | 265.80M | 265.80M | 265.80M | 265.80M | 265.80M | 265.80M |
| Total debt | 16.10M | 170.85M | 197.50M | 193.80M | 224.70M | 53.00M | 119.90M | 78.50M | 54.00M | 14.60M | 71.90M | 18.70M | 72.80M | 91.90M | 257.00M | 131.00M | 212.20M |
| Net debt | — | — | 52.97M | 115.70M | 72.20M | -2.20M | 28.30M | -30.30M | -55.30M | -45.60M | 53.40M | -66.30M | -273.20M | -79.50M | 52.50M | 31.00M | -43.60M |
| Change in accounts receivable | -173.67M | -7.18M | 17.14M | -229.50M | 153.70M | -12.60M | 4.30M | 20.30M | -8.10M | -92.30M | — | 39.30M | 28.00M | 13.70M | -154.30M | 61.80M | -61.10M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 245.25M | -83.95M | 13.82M | -42.90M | 89.50M | 144.20M | -65.90M | 18.30M | 8.00M | 20.30M | — | 167.70M | -79.70M | -40.00M | 256.50M | -140.90M | 41.60M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 1.30M | 0 | 542.00K | 200.00K | 1.50M | 0 | 32.30M | 48.30M | 1.90M | 1.80M | — | 0 | 0 | 0 | 0 | 15.50M | 600.00K |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 200.00K | 400.00K | 1.10M | 0 | 3.00M | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 200.00K | 400.00K | 1.10M | 0 | 3.00M | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 1.80M | 600.00K | 3.00M | 3.10M | 3.20M | 4.90M | 4.70M | — | 5.50M | 1.10M | 900.00K | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -99.72M | 154.75M | 26.64M | 2.00M | 30.90M | -171.60M | 66.90M | -43.00M | -22.90M | -39.40M | — | -53.10M | 54.10M | 19.00M | 165.10M | -125.70M | 76.50M |
| Issuance/retirement of long term debt | -99.72M | -11.54M | 26.64M | 0 | 0 | -171.60M | 66.90M | -43.00M | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 166.29M | — | 2.00M | 30.90M | — | 0 | — | 0 | 0 | — | 0 | 0 | 0 | 165.10M | -125.70M | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | -22.90M | -39.40M | — | -53.10M | 54.10M | 19.00M | — | — | 76.50M |
| Total cash dividends paid | 0 | 0 | -4.46M | -600.00K | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | -13.90M | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 12.56M | 24.00M | 27.50M | 22.10M | 0 | 0 | 0 | 0 | — | -10.20M | -59.80M | -10.00M | 0 | 80.00M | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800