Telogica Ltd
NSE: BSE: 532975
₹9.23
(-4.25%)
Thu, 12 Mar 2026, 02:56 pm
Market Cap629.71M
PE Ratio41.95
Dividend0
Telogica Income Statement
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 341.41M | 413.19M | 422.51M | 354.91M | 350.37M | 241.29M | 260.79M | 311.16M | 459.17M | 554.33M | 242.49M | 99.96M | 107.62M | 101.56M | 64.77M | 44.44M | 178.59M | 192.83M |
| Gross profit | 96.00M | 84.96M | 82.34M | 47.91M | 11.15M | 37.52M | 65.08M | 40.82M | 70.74M | 97.73M | -9.81M | -35.23M | -35.81M | -14.90M | -20.21M | -4.97M | 49.33M | 49.32M |
| Operating expenses (excl. COGS) | -18.93M | -21.78M | -21.11M | -24.62M | -30.80M | -24.08M | -45.50M | -49.44M | -53.76M | -82.74M | -102.40M | -155.34M | -44.85M | -35.97M | -12.58M | -20.37M | -32.39M | -35.57M |
| Selling/general/admin expenses, total | -18.67M | -21.47M | -21.01M | -24.47M | -30.58M | -22.16M | -44.10M | -48.95M | -52.82M | -82.06M | -75.36M | -154.84M | -29.79M | -35.89M | -12.49M | -19.58M | -26.28M | -29.72M |
| Research & development | -1.78M | -303.15K | -1.74M | -1.70M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -16.89M | -21.17M | -19.27M | -22.76M | -30.58M | -22.16M | -44.10M | -48.95M | -52.82M | -82.06M | -75.36M | -154.84M | -29.79M | -35.89M | -12.49M | -19.58M | -26.28M | -29.72M |
| Other operating expenses, total | -255.88K | -303.09K | -97.59K | -148.00K | -224.20K | -1.92M | -1.40M | -489.82K | -939.19K | -682.48K | -27.04M | -500.79K | -15.06M | -78.56K | -82.70K | -796.70K | -6.11M | -5.84M |
| Operating income | 77.07M | 63.18M | 61.23M | 23.30M | -19.65M | 13.44M | 19.58M | -8.62M | 16.98M | 14.99M | -112.22M | -190.57M | -80.67M | -50.88M | -32.79M | -25.34M | 16.94M | 13.75M |
| Non-operating income, total | -8.33M | -46.49M | 9.27M | 925.46K | -10.83M | -12.07M | -15.79M | -11.14M | -27.82M | -16.84M | -9.23M | -11.51M | -4.77M | 886.10K | -1.01M | 13.81M | -8.21M | -3.53M |
| Interest expense, net of interest capitalized | -6.90M | -4.18M | -6.21M | -6.26M | -8.48M | -12.51M | -16.72M | -13.61M | -15.54M | -24.48M | -16.65M | -16.64M | -6.70M | -6.39M | -7.14M | -6.02M | -11.61M | -4.11M |
| Interest capitalized | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -1.43M | -42.31M | 14.18M | 7.19M | -2.35M | 431.77K | 929.84K | 2.46M | -12.28M | 7.64M | 7.42M | 5.13M | 1.93M | 7.27M | 9.35M | 24.02M | 3.40M | 582.00K |
| Non-operating interest income | — | — | 0 | 0 | 2.21M | 1.18M | 1.89M | 875.59K | 1.88M | 1.81M | 1.39M | 1.04M | 838.22K | 765.55K | 537.17K | 89.50K | 452.04K | 588.00K |
| Miscellaneous non-operating expense | -1.43M | -42.31M | 14.18M | 7.19M | -4.56M | -744.92K | -962.08K | 1.59M | -14.16M | 5.83M | 6.03M | 4.09M | 1.09M | 6.51M | 8.81M | 23.93M | 2.94M | -6.00K |
| Unusual income/expense | — | — | 1.31M | — | — | — | — | — | — | 0 | 0 | — | 0 | 0 | -3.22M | -4.19M | 0 | 0 |
| Pretax income | 68.74M | 16.70M | 70.50M | 24.22M | -30.48M | 1.36M | 3.79M | -19.76M | -10.84M | -1.85M | -121.44M | -202.08M | -85.44M | -49.99M | -33.80M | -11.53M | 8.73M | 10.22M |
| Taxes | -13.87M | -174.24K | -8.15M | -2.78M | -1.78M | 10.86M | -6.31M | -419.88K | -171.51K | -4.09M | 30.44M | 57.25M | 18.33M | 4.68M | 5.73M | 427.16K | -363.18K | 6.78M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.52K | 3.51K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 54.87M | 16.52M | 62.35M | 21.45M | -32.26M | 12.22M | -2.52M | -20.18M | -11.01M | -5.94M | -91.00M | -144.83M | -67.10M | -45.31M | -28.07M | -11.10M | 8.37M | 17.00M |
| Net income | 54.87M | 16.52M | 62.35M | 21.45M | -32.26M | 12.22M | -2.52M | -20.18M | -11.01M | -5.94M | -91.00M | -144.83M | -67.10M | -45.31M | -28.07M | -11.10M | 8.37M | 17.00M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 54.87M | 16.52M | 62.35M | 21.45M | -32.26M | 12.22M | -2.52M | -20.18M | -11.01M | -5.94M | -91.00M | -144.83M | -67.10M | -45.31M | -28.07M | -11.10M | 8.37M | 17.00M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 83.61M | 69.87M | 69.08M | 31.48M | -10.12M | 25.15M | 29.19M | 2.96M | 29.38M | 25.60M | -103.21M | -182.53M | -74.98M | -46.82M | -29.88M | -24.03M | 17.53M | 16.16M |
| EBIT | 77.07M | 63.18M | 61.23M | 23.30M | -19.65M | 13.44M | 19.58M | -8.62M | 16.98M | 14.99M | -112.22M | -190.57M | -80.67M | -50.88M | -32.79M | -25.34M | 16.94M | 13.75M |
| Total operating expenses | -264.34M | -350.01M | -361.28M | -331.62M | -370.02M | -227.85M | -241.21M | -319.78M | -442.19M | -539.34M | -354.70M | -290.53M | -188.29M | -152.44M | -97.56M | -69.78M | -161.65M | -179.08M |
| Prepaid expenses | 480.78K | 3.82M | 2.38M | 342.02K | 735.29K | 1.34M | 3.25M | 3.24M | 1.91M | 800.22K | 215.60K | 54.84K | 44.92K | 75.25K | 141.31K | 1.88M | 2.47M | 3.14M |
| Deferred income, current | — | — | — | — | — | — | 5.74M | 2.54M | 1.54M | 363.42K | 3.75M | 38.83M | 32.88M | 30.96M | 30.95M | 35.07M | 32.22M | — |
| Capital and operating lease obligations | — | — | 410.36K | 309.72K | 61.09K | 0 | 0 | 169.93K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.86M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 10.88M | 8.28M | 3.78M | 1.34M | 3.12M | — | — | — | — | 1.17M | — | — | — | — | — | — | — | — |
| Deferred income, non-current | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | 17.91M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 507.76K | 504.24K | 500.72K | 511.73K | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -4.98M | -5.33M | 0 | -5.33M | -2.16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800