Tera Software Ltd
NSE: TERASOFT BSE: 533982
₹355.60
(4.99%)
Mon, 13 Apr 2026, 03:16 pm
Market Cap4.27B
PE Ratio21.67
Dividend0.29
Tera Software Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -10.10M | -16.99M | -24.10M | -21.62M | -15.61M | -20.00M | -93.84M | -118.44M | -95.79M | -71.98M | -69.78M | -66.34M | -74.93M | -71.09M | -92.84M | -85.22M | -110.77M | -64.03M | -29.86M | -38.36M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 496.01M | 676.40M | 930.23M | 967.82M | 1.09B | 1.50B | 2.44B | 2.35B | 1.85B | 1.62B | 2.15B | 2.12B | 1.87B | 2.09B | 3.15B | 2.98B | 2.74B | 1.97B | 2.07B | 2.13B |
| Total current assets | 240.91M | 517.51M | 781.23M | 793.17M | 930.09M | 1.16B | 1.70B | 1.72B | 1.36B | 1.36B | 1.93B | 1.69B | 1.48B | 1.69B | 2.75B | 2.60B | 2.34B | 1.60B | 1.70B | 1.77B |
| Cash and short term investments | 20.46M | 30.51M | 57.51M | 50.28M | 145.46M | 95.09M | 161.53M | 119.14M | 74.12M | 58.08M | 290.67M | 81.36M | 96.84M | 130.67M | 158.60M | 137.74M | 100.41M | 160.08M | 202.89M | 103.90M |
| Cash & equivalents | 1.96M | 10.82M | 38.81M | 7.78M | 94.61M | 34.50M | 30.12M | 115.03M | 74.12M | 58.08M | 290.67M | 81.36M | 96.84M | 130.67M | 158.60M | 137.74M | 100.41M | 160.08M | 202.89M | 103.90M |
| Short term investments | 18.50M | 19.69M | 18.70M | 42.50M | 50.85M | 60.59M | 131.40M | 4.11M | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 206.42M | 476.71M | 710.58M | 733.35M | 775.35M | 1.02B | 1.51B | 1.57B | 1.15B | 1.23B | 1.51B | 1.41B | 1.17B | 1.43B | 2.54B | 2.24B | 2.01B | 1.35B | 1.42B | 1.48B |
| Accounts receivable - trade, net | 200.67M | 368.12M | 575.30M | 691.84M | 311.69M | 940.59M | 1.39B | 1.52B | 1.15B | 1.23B | 1.50B | 1.41B | 1.16B | 1.36B | 2.38B | 2.24B | 2.01B | 1.34B | 1.42B | 1.47B |
| Other receivables | 5.74M | 108.59M | 135.29M | 41.51M | 463.66M | 81.21M | 118.57M | 52.75M | 1.62M | 2.36M | 4.53M | 2.66M | 1.49M | 78.43M | 163.48M | 3.39M | 3.04M | 2.81M | 2.65M | 5.04M |
| Total inventory | 2.24M | 557.44K | 1.44M | 511.35K | 1.18M | 45.06M | 15.29M | 17.00M | 60.47M | 7.47M | 80.94M | 116.84M | 156.70M | 106.34M | 40.69M | 87.82M | 115.37M | 39.07M | 39.11M | 0 |
| Other current assets, total | 11.80M | 9.73M | 11.70M | 9.03M | 8.10M | 0 | 3.69M | 0 | 66.76M | 61.84M | 46.91M | 29.41M | 45.83M | — | — | 119.75M | 97.97M | 44.63M | 32.81M | 50.56M |
| Total non-current assets | 255.10M | 158.89M | 148.99M | 174.65M | 161.47M | 335.04M | 738.22M | 634.76M | 491.78M | 259.37M | 212.41M | 435.83M | 390.77M | 400.07M | 390.73M | 379.77M | 404.45M | 370.90M | 369.92M | 363.29M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 2.22M | 1.70M | 61.65M | 74.04M | 32.15M | 24.71M | 6.97M | 29.44M | 30.67M | 16.10M | 3.43M | 7.64M | 6.41M | 11.49M |
| Note receivable - long term | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 2.22M | 1.70M | 61.65M | 74.04M | 32.15M | 24.71M | 6.97M | 29.44M | 30.67M | 16.10M | 3.43M | 7.64M | 6.41M | 11.49M |
| Net property/plant/equipment | 255.10M | 157.03M | 141.57M | 166.36M | 161.47M | 335.04M | 642.69M | 542.29M | 428.65M | 160.93M | 141.59M | 363.57M | 341.40M | 317.04M | 311.71M | 305.25M | 300.46M | 267.45M | 265.95M | 265.35M |
| Gross property/plant/equipment | 358.48M | 303.65M | 265.15M | 234.35M | 254.38M | 455.50M | 845.77M | 840.90M | 757.33M | 764.39M | 772.04M | 1.02B | 1.02B | 1.03B | 1.03B | 1.03B | 1.03B | 996.41M | 455.58M | 456.33M |
| Deferred tax assets | — | 1.86M | 7.42M | 8.28M | — | — | 27.09M | 27.76M | — | 24.40M | 18.60M | 19.55M | 20.00M | 23.50M | 25.97M | 33.26M | 33.50M | 28.41M | 21.31M | 19.99M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 66.22M | 63.01M | 1.49M | 0 | 20.08M | 28.00M | 22.40M | 30.09M | 22.37M | 25.16M | 67.06M | 67.40M | 76.25M | 66.45M |
| Short term debt | 31.77M | 46.37M | 58.03M | 102.33M | 151.54M | 141.79M | 614.67M | 583.01M | 420.52M | 428.79M | 431.58M | 452.40M | 430.88M | 495.42M | 279.60M | 511.26M | 561.89M | 193.15M | 280.76M | 186.04M |
| Current portion of LT debt and capital leases | — | 657.50K | 717.51K | 2.78M | — | — | 185.83M | 142.93M | 62.10M | 20.57M | 3.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 31.77M | 45.71M | 57.31M | 99.55M | 151.54M | 141.79M | 428.84M | 440.08M | 358.42M | 408.22M | 428.44M | 452.40M | 430.88M | 495.42M | 279.60M | 511.26M | 561.89M | 193.15M | 280.76M | 186.04M |
| Accounts payable | 87.69M | 98.15M | 141.38M | 209.33M | 282.58M | 540.52M | 423.41M | 547.76M | 271.12M | 294.48M | 728.92M | 578.68M | 317.04M | 479.62M | 1.64B | 1.06B | 812.04M | 458.71M | 430.41M | 512.91M |
| Income tax payable | 12.15M | 21.88M | 68.26M | 13.32M | 3.19M | 23.23M | 4.06M | 2.03M | 1.70M | 2.00M | 3.06M | 5.33M | — | — | — | — | — | — | 20.57M | 30.73M |
| Long term debt | 122.91M | 172.78M | 166.94M | 61.55M | 27.67M | 49.70M | 220.70M | 86.70M | 22.68M | 2.07M | 4.32M | 6.77M | 10.70M | 10.24M | 15.18M | 34.89M | 43.53M | 48.37M | 53.83M | 13.22M |
| Long term debt excl. lease liabilities | 122.91M | 170.83M | 165.64M | 51.89M | 25.92M | 49.70M | 143.25M | 44.55M | 0 | 0 | 4.32M | 6.77M | 10.70M | 10.24M | 15.18M | 34.89M | 43.53M | 48.37M | 53.83M | 13.22M |
| Total equity | 200.93M | 284.73M | 424.57M | 500.18M | 575.73M | 645.05M | 801.61M | 822.71M | 831.24M | 712.18M | 771.29M | 971.09M | 986.85M | 1.02B | 1.09B | 1.09B | 1.07B | 1.08B | 1.12B | 1.22B |
| Shareholders' equity | 200.93M | 284.73M | 424.57M | 500.18M | 575.73M | 645.05M | 801.61M | 822.71M | 831.24M | 712.18M | 771.29M | 971.09M | 986.85M | 1.02B | 1.09B | 1.09B | 1.07B | 1.08B | 1.12B | 1.22B |
| Common equity, total | 200.93M | 284.73M | 424.57M | 500.18M | 575.73M | 645.05M | 801.61M | 822.71M | 831.24M | 712.18M | 771.29M | 971.09M | 986.85M | 1.02B | 1.09B | 1.09B | 1.07B | 1.08B | 1.12B | 1.22B |
| Other common equity | 77.38M | 138.11M | 214.35M | 289.96M | 365.51M | 434.83M | 591.39M | 612.49M | 383.48M | 383.48M | 383.48M | 383.48M | 383.48M | 383.48M | 383.48M | 374.46M | 383.88M | 383.11M | 390.51M | 388.86M |
| Total debt | 154.67M | 219.15M | 224.97M | 163.88M | 179.21M | 191.49M | 835.37M | 669.71M | 443.20M | 430.86M | 435.91M | 459.17M | 441.58M | 505.66M | 294.78M | 546.15M | 605.42M | 241.53M | 334.59M | 199.27M |
| Net debt | 134.21M | 188.65M | 167.46M | 113.60M | 33.75M | 96.40M | 673.84M | 550.57M | 369.08M | 372.78M | 145.24M | 377.81M | 344.74M | 374.99M | 136.17M | 408.41M | 505.01M | 81.44M | 131.70M | 95.37M |
| Change in accounts receivable | -129.37M | -268.09M | -234.68M | -20.12M | -37.25M | -240.99M | -520.79M | -122.82M | 363.91M | -90.01M | -346.59M | -154.11M | 252.01M | -212.69M | -413.12M | -305.69M | 136.72M | 222.23M | 26.48M | -114.93M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 0 | — | — | — | — | 0 | 105.24M | 83.44M | -240.41M | -44.55M | 493.52M | -150.28M | -206.35M | 134.45M | 1.12B | -541.80M | -250.96M | -495.44M | -42.53M | 81.62M |
| Change in other assets/liabilities | 19.06M | 49.67M | 69.78M | 68.80M | 58.53M | 207.92M | -68.30M | 61.81M | 6.85M | -26.32M | 6.33M | -39.19M | 9.95M | -72.41M | -722.23M | 498.82M | 25.70M | -14.36M | -125.20M | -50.00M |
| Sale of fixed assets & businesses | — | — | 207.73K | 4 | 7.00K | 0 | 220.00K | 34.53M | 29.97M | — | 104.00K | — | — | 0 | 0 | 419.00K | 0 | 30.66M | 0 | 0 |
| Purchase/sale of investments, net | 6.12M | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 6.14M | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | -14.15K | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.18M | 14.79M | 17.49M | 17.77M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 89.88M | 64.48M | 5.81M | -61.09M | 15.33M | 12.28M | 643.88M | -165.66M | -226.50M | -12.34M | 5.05M | 23.26M | -17.59M | 64.54M | -215.83M | 251.37M | 59.27M | -363.89M | 93.06M | -135.32M |
| Issuance/retirement of long term debt | 58.12M | 50.53M | -5.79M | -103.32M | -36.66M | 22.04M | 357.93M | -173.80M | -143.74M | -67.44M | -15.18M | 491.00K | 4.06M | 0 | 0 | 19.71M | 8.64M | 4.84M | 5.46M | -40.60M |
| Issuance/retirement of short term debt | 31.77M | 13.95M | 11.60M | 42.23M | 51.99M | -9.75M | 285.95M | 8.14M | -82.76M | 55.10M | 20.23M | 22.77M | -21.64M | 64.54M | -215.83M | 231.66M | 50.63M | -368.74M | 87.61M | -94.71M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -13.01M | -20.59M | -28.71M | -29.03M | -28.93M | -21.83M | -29.00M | -28.98M | -14.81M | -12.02M | -12.16M | -18.17M | -205.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800