The Anup Engineering Ltd
NSE: ANUP BSE: 542460
₹1571.20
(-2.61%)
Tue, 03 Mar 2026, 01:28 am
Market Cap31.48B
PE Ratio27.38
Dividend1.08
The Anup Engineering Balance Sheet
| Particulars | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -13.43M | -19.73M | -4.62M | -27.52M | -19.17M | -12.07M | -8.81M | -25.64M | -37.30M | -56.27M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.33B | 2.19B | 3.09B | 3.98B | 4.22B | 4.32B | 5.27B | 6.44B | 8.10B | 9.29B |
| Total current assets | 1.11B | 864.50M | 1.49B | 1.77B | 2.16B | 2.16B | 2.81B | 3.34B | 4.65B | 5.45B |
| Cash and short term investments | 45.03M | 16.92M | 6.29M | 1.84M | 259.30M | 236.06M | 527.91M | 325.96M | 1.25B | 263.13M |
| Cash & equivalents | 45.03M | 16.92M | 6.29M | 1.84M | 20.37M | 66.06M | 124.00M | 325.96M | 193.31M | 47.30M |
| Short term investments | 0 | 0 | 0 | 0 | 238.93M | 170.00M | 403.91M | 0 | 1.06B | 215.82M |
| Total receivables, net | 928.94M | 585.63M | 1.09B | 728.61M | 650.59M | 1.12B | 1.26B | 1.49B | 1.30B | 2.85B |
| Accounts receivable - trade, net | 446.23M | 517.11M | 934.48M | 695.33M | 643.85M | 1.10B | 1.25B | 1.49B | 1.27B | 2.84B |
| Other receivables | 482.72M | 68.52M | 150.86M | 33.28M | 6.74M | 19.28M | 17.01M | 5.00M | 30.55M | 12.72M |
| Total inventory | 137.61M | 243.00M | 383.33M | 955.08M | 1.20B | 679.47M | 965.47M | 1.34B | 1.77B | 1.82B |
| Other current assets, total | — | 16.43M | 10.01M | 84.01M | 51.62M | 67.59M | 7.64M | 51.63M | 279.37M | 384.44M |
| Total non-current assets | 219.27M | 1.33B | 1.60B | 2.20B | 2.06B | 2.15B | 2.46B | 3.09B | 3.46B | 3.84B |
| Long term investments | 4.54M | 500.20M | 149.20M | 443.60M | 203.30M | 0 | 0 | 17.05M | 106.27M | 31.05M |
| Note receivable - long term | 4.54M | 500.20M | 149.20M | 443.60M | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 203.30M | 0 | 0 | 17.05M | 106.27M | 31.05M |
| Net property/plant/equipment | 207.41M | 821.26M | 1.10B | 1.44B | 1.58B | 1.90B | 2.23B | 2.89B | 3.19B | 3.54B |
| Gross property/plant/equipment | 392.97M | 882.47M | 1.19B | 1.52B | 1.70B | 2.10B | 2.51B | 3.25B | 3.68B | 4.30B |
| Deferred tax assets | 2.24M | — | — | 4.20M | 3.22M | 9.09M | 14.38M | 7.19M | 18.97M | 30.03M |
| Net intangible assets | 2.27M | 2.47M | 342.51M | 306.82M | 271.26M | 237.20M | 202.00M | 167.01M | 137.26M | 230.25M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126.16M |
| Other intangibles, net | 2.27M | 2.47M | 342.51M | 306.82M | 271.26M | 237.20M | 202.00M | 167.01M | 137.26M | 104.09M |
| Other long term assets, total | 2.80M | 2.03M | 6.44M | 6.75M | 7.03M | 7.33M | 6.90M | 9.27M | 4.29M | 7.04M |
| Short term debt | 161.62M | 38.99M | 29.49M | 73.82M | 0 | 0 | 0 | 43.15M | 56.48M | 215.26M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.65M | 58.62M |
| Short term debt excl. current portion of LT debt | 161.62M | 38.99M | 29.49M | 73.82M | 0 | 0 | 0 | 43.15M | 54.84M | 156.64M |
| Accounts payable | 149.27M | 148.57M | 453.25M | 486.13M | 231.93M | 269.47M | 432.95M | 658.25M | 629.18M | 884.14M |
| Income tax payable | — | 2.95M | — | — | — | — | 103.72M | 154.10M | 173.72M | 186.25M |
| Long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300.25M | 146.31M | 108.92M |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300.25M | 146.31M | 108.92M |
| Total equity | 910.82M | 1.69B | 2.41B | 2.82B | 3.23B | 3.37B | 3.93B | 4.38B | 5.28B | 6.12B |
| Shareholders' equity | 910.82M | 1.69B | 2.41B | 2.82B | 3.23B | 3.37B | 3.93B | 4.38B | 5.28B | 6.12B |
| Common equity, total | 910.82M | 1.69B | 2.41B | 2.82B | 3.23B | 3.37B | 3.93B | 4.38B | 5.28B | 6.12B |
| Other common equity | 7.00M | 0 | 1.31M | 3.21M | 6.07M | 14.12M | 14.78M | 18.12M | 128.16M | 31.54M |
| Total debt | 161.62M | 38.99M | 29.49M | 73.82M | 0 | 0 | 0 | 343.40M | 202.80M | 324.18M |
| Net debt | 116.59M | 22.08M | 23.20M | 71.98M | -259.30M | -236.06M | -527.91M | 17.45M | -1.05B | 61.05M |
| Change in accounts receivable | -85.31M | -83.48M | -284.27M | 239.15M | 51.48M | -473.93M | -165.40M | -235.87M | 197.85M | -1.39B |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 74.91M | 640.24K | 136.04M | 32.89M | -186.30M | 45.45M | 164.20M | 226.06M | -28.99M | 214.84M |
| Change in other assets/liabilities | 12.05M | 36.75M | 99.00M | 322.83M | 137.91M | -26.68M | 95.34M | -24.20M | 664.34M | -542.37M |
| Sale of fixed assets & businesses | 157.99K | 812.24K | — | 73.52M | 1.27M | 2.42M | 1.66M | 1.75M | 3.02M | 9.45M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 4.28M | -434.26M | 264.11M | -235.59M | 400.82M | -1.10B | 963.45M |
| Sale/maturity of investments | 0 | 0 | 0 | 4.28M | 435.00K | 449.34M | 0 | 400.82M | 28.95M | 963.45M |
| Purchase of investments | 0 | 0 | 0 | 0 | -434.69M | -185.23M | -235.59M | 0 | -1.13B | 0 |
| Other investing cash flow items, total | -460.12M | -101.32M | 593.75M | -241.72M | 443.60M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 152.72M | -122.63M | -306.68M | 44.33M | -73.82M | 0 | 0 | 343.40M | -150.67M | 96.39M |
| Issuance/retirement of long term debt | -395.26K | 0 | 0 | 0 | 0 | 0 | 0 | 343.40M | -150.67M | -55.24M |
| Issuance/retirement of short term debt | 153.12M | -122.63M | -306.68M | 44.33M | -73.82M | 0 | 0 | 0 | 0 | 151.64M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | -84.97M | -70.23M | -67.96M | -78.10M | -146.68M | -391.89M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | -19.00K | -11.00K | -10.00K | -16.00K | -26.00K |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800