Tilak Ventures Ltd
NSE: BSE: 503663
₹0.83
(-1.19%)
Sun, 05 Apr 2026, 03:58 am
Market Cap1.11B
PE Ratio9.03
Dividend0
Tilak Ventures Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 2.72M | 19.15M | 181.51M | 177.28M | 316.39M | 317.89M | 292.84M | 271.34M | 348.09M | 294.11M | 264.19M | 262.52M | 278.87M | 513.28M | 767.28M | 804.92M | 1.46B |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 41.51K | 2.76M | 1.08M | 2.54M | 3.14M | 2.45M | 11.48M | 5.29M | 128.82M | 104.87M | 132.86M | 136.12M | 125.19M | 407.87M | 704.13M | 743.88M | 1.34B |
| Cash & equivalents | 41.51K | 2.76M | 1.08M | 2.54M | 3.14M | 2.45M | 11.48M | 5.29M | 9.88M | 1.47M | 19.24M | 53.40M | 2.87M | 291.28M | 103.75M | 89.25M | 273.65M |
| Short term investments | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 118.94M | 103.40M | 113.62M | 82.72M | 122.32M | 116.59M | 600.38M | 654.63M | 1.06B |
| Total receivables, net | 223.78K | 3.70M | 147.68M | 93.41M | 148.23M | 1.53M | 31.21M | 1.29M | 63.73M | 182.54M | 124.55M | 118.83M | 145.72M | 97.62M | 39.71M | 22.53M | 29.06M |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 2.45M | 0 | 0 | 0 | 97.26M | 97.95M | 43.95M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | — | 10.42M | 8.70M | 7.30M | 5.27M | 336.06K | 4.68K | 24.46K | 17.85K | 11.24K | 5.67K | 5.67K | 0 | 0 | 1.79M | 744.00K | 663.00K |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | — | — | — | — | — | 2.84M | 2.73M | 2.72M | 2.71M | — | — | — | 4.01M | 3.32M | 8.60M | 11.21M | 14.28M |
| Net intangible assets | 0 | 0 | 0 | 43.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.92M | 3.70M | 3.47M |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 0 | 64.53K | 0 | 3.98M | 2.32M | 138.44M | 168.43M | 173.90M | 155.53M | 6.70M | 6.77M | 7.57M | 3.94M | 4.47M | 7.29M | 8.70M | 12.31M |
| Short term debt | 0 | 0 | 0 | 3.46M | 0 | 0 | 0 | 0 | 20.26M | 20.90M | 22.52M | 23.78M | 23.78M | 23.78M | 23.82M | 23.98M | 80.17M |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 375.91K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 683.00K | 0 | 0 |
| Long term debt excl. lease liabilities | 375.91K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 683.00K | 0 | 0 |
| Total equity | 2.10M | 13.21M | 178.91M | 170.82M | 314.72M | 315.16M | 274.89M | 271.20M | 288.75M | 272.77M | 241.39M | 238.49M | 254.92M | 489.50M | 736.32M | 778.53M | 1.38B |
| Shareholders' equity | 2.10M | 13.21M | 178.91M | 170.82M | 314.72M | 315.16M | 274.89M | 271.20M | 288.75M | 272.77M | 241.39M | 238.49M | 254.92M | 489.50M | 732.91M | 776.62M | 1.38B |
| Common equity, total | 2.10M | 13.21M | 178.91M | 170.82M | 314.72M | 315.16M | 274.89M | 271.20M | 288.75M | 272.77M | 241.39M | 238.49M | 254.92M | 489.50M | 732.91M | 776.62M | 1.38B |
| Other common equity | -349.50K | 10.76M | 1.74M | -6.36M | -6.89M | 0 | 0 | 0 | 16.99M | -327.28K | -7.89M | -5.64M | -2.22M | -4.62M | -15.68M | -25.16M | 30.84M |
| Total debt | 375.91K | 0 | 0 | 3.46M | 0 | 0 | 0 | 0 | 20.26M | 20.90M | 22.52M | 23.78M | 23.78M | 23.78M | 24.50M | 23.98M | 80.17M |
| Net debt | 334.41K | -2.76M | -1.08M | 914.53K | -3.14M | -2.45M | -11.48M | -5.29M | -108.57M | -83.97M | -110.34M | -112.34M | -101.41M | -384.09M | -679.64M | -719.90M | -1.26B |
| Change in accounts receivable | -207.72K | -5.74M | -145.00M | 51.19M | -52.61M | 9.89M | -59.68M | 24.46M | -44.06M | 60.10M | 1.23M | 818 | 0 | — | -1.75M | -966.00K | -8.38M |
| Change in taxes payable | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -10.81K | 4.81M | 509.95K | 411.32K | — | 2.68M | 15.16M | -17.89M | 34.35M | -34.25M | -4.92K | -1.27K | 70.19K | -165.00K | 936.00K | -400.00K | 68.00K |
| Change in other assets/liabilities | 0 | 0 | 0 | — | -1.20M | -146.31K | 54.78K | 70.75K | -16.05M | -35.55M | 18.45M | -4.48M | -24.22M | 48.32M | 54.48M | 8.77M | -2.07M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 273.89K | 3.57M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | -421.34K | 2.06M | 0 | 0 | -97.26M | 0 | 14.21M | 43.87M | -31.06M | 18.08M | -16.08M | 25.79M | -36.75M | 2.47M | -518.11M | -66.71M | -369.69M |
| Sale/maturity of investments | 0 | 2.48M | 0 | 0 | 0 | 0 | 48.99M | 43.95M | 0 | 210.18M | 32.67M | 31.46M | 5.03M | 2.47M | 0 | — | 0 |
| Purchase of investments | -421.34K | -420.21K | 0 | 0 | -97.26M | 0 | -34.78M | -76.12K | -31.06M | -192.10M | -48.75M | -5.68M | -41.78M | 0 | -518.11M | -66.71M | -369.69M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 43.50M | -2.07M | 0 | 0 | 6.50M | 0 | 0 | 0 | 0 | 0 | 315.00K | 0 | 0 |
| Issuance/retirement of debt, net | 150.00K | -375.91K | 0 | 3.46M | -3.46M | 0 | 0 | 0 | 0 | 644.79K | 1.62M | 1.26M | 0 | 0 | -437.00K | 159.00K | 56.20M |
| Issuance/retirement of long term debt | 150.00K | -375.91K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 3.46M | -3.46M | 0 | 0 | 0 | 0 | 644.79K | 1.62M | 1.26M | 0 | 0 | -437.00K | 159.00K | 56.20M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | -1.10K | 690.48K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 196.27M | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800