Tilak Ventures Ltd
NSE: BSE: 503663
₹0.83
(-1.19%)
Sat, 04 Apr 2026, 10:34 pm
Market Cap1.11B
PE Ratio9.03
Dividend0
Tilak Ventures Income Statement
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 6.77M | 24.16M | 103.08M | 132.24M | 24.87M | 64.13M | 99.76M | 39.55M | 62.62M | 127.96M | 214.69M | 180.12M | 49.91M | 43.73M | 95.13M | 167.45M | 266.91M |
| Gross profit | 6.77M | 23.76M | 101.20M | 123.69M | 553.73K | -1.38M | -35.07M | -3.12M | -17.05M | -2.97M | 16.74M | 17.29M | 11.26M | 9.47M | 49.10M | 94.84M | 114.72M |
| Operating expenses (excl. COGS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling/general/admin expenses, total | -16.79K | -4.92M | -4.11M | -1.64M | -347.57K | -329.99K | -496.32K | -538.37K | -1.87M | -18.98M | -8.54M | -14.64M | -5.47M | -8.91M | -22.99M | -11.88M | -11.98M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other operating expenses, total | -6.92M | -2.13M | -95.09M | -126.15M | -870.43K | -20.70K | -4.33M | -7.43K | 6.70K | -931.17K | -1.63M | -1.21M | -1.12M | -2.84M | 2.36M | -12.16M | -17.73M |
| Operating income | -164.72K | 16.70M | 2.01M | -4.09M | -664.27K | -1.75M | -39.89M | -3.67M | -19.20M | -25.16M | -25.62M | 3.23M | 13.56M | -2.28M | 28.46M | 70.79M | 85.02M |
| Non-operating income, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest expense, net of interest capitalized | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest capitalized | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-operating income, excl. interest expenses | 0 | 0 | 0 | 0 | -1.96K | -2.07M | -20 | -240 | 0 | 0 | 0 | 0 | 0 | 0 | -4.00K | 0 | -546.00K |
| Non-operating interest income | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous non-operating expense | 0 | 0 | 0 | 0 | -1.96K | -2.07M | -20 | -240 | 0 | 0 | 0 | 0 | 0 | 0 | -4.00K | 0 | -546.00K |
| Unusual income/expense | — | — | — | -4.00M | — | — | -266.84K | 433 | 17.51K | — | 0 | 0 | -5.67K | 0 | 0 | 0 | 0 |
| Pretax income | -164.72K | 16.70M | 2.01M | -8.09M | -666.23K | -3.81M | -40.16M | -3.67M | -19.20M | -25.16M | -25.62M | 3.23M | 12.43M | -2.28M | 28.32M | 69.99M | 84.18M |
| Taxes | 0 | -5.59M | -1.23M | -92 | 128.61K | 4.25M | -115.38K | -8.70K | -7.84K | -435.43K | -1.23M | -522.77K | 1.22M | -1.63M | -5.58M | -18.50M | -22.48M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 772.00K | 1.49M | 495.00K |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -164.72K | 11.11M | 773.90K | -8.09M | -537.62K | 440.70K | -40.27M | -3.68M | -19.21M | -25.59M | -26.86M | 2.71M | 13.65M | -3.91M | 23.52M | 52.98M | 62.20M |
| Net income | -164.72K | 11.11M | 773.90K | -8.09M | -537.62K | 440.70K | -40.27M | -3.68M | -19.21M | -25.59M | -26.86M | 2.71M | 13.65M | -3.91M | 23.52M | 52.98M | 62.20M |
| Dilution adjustment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -164.72K | 17.09M | 3.76M | 169.99K | 1.10M | -368.02K | -39.82M | -3.66M | -18.91M | -22.88M | 6.58M | 1.44M | 4.67M | -2.28M | 28.95M | 71.55M | 85.59M |
| EBIT | -164.72K | 16.70M | 2.01M | -4.09M | -664.27K | -1.73M | -39.89M | -3.66M | -18.91M | -22.89M | 6.57M | 1.44M | 4.67M | -2.28M | 28.46M | 70.79M | 85.02M |
| Total operating expenses | -6.94M | -7.46M | -101.07M | -136.34M | -25.54M | -65.88M | -139.65M | -43.22M | -81.82M | -153.12M | -240.31M | -176.89M | -36.35M | -46.00M | -66.66M | -96.65M | -181.89M |
| Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred income, current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax liabilities | — | 883.26K | 1.74M | 1.75M | 1.48M | 0 | — | — | — | — | — | — | 0 | — | — | — | — |
| Deferred income, non-current | — | — | — | 98.37K | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 1.00K | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.41M | 1.92M | 1.43M |
| Change in accrued expenses | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800